Manufactured Housing Statements
MH
Manufactured Housing Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.7
100
1.08
23
3.62
77
—
0
2.27
48.3
3.44
73.2
0.18
3.8
-2.37
-50.4
-0.09
-1.9
-2.28
-48.5
—
0
-2.62
-55.7
-0.2
12.92
4.42
100
0.84
18.9
3.59
81.1
—
0
2.29
51.8
3.47
78.4
0.12
2.7
-2.29
-51.8
-0.13
-3
-2.31
-52.2
—
0
-2.58
-58.4
-0.2
12.92
4.26
100
0.78
18.4
3.47
81.6
—
0
2.38
56
3.41
80
0.07
1.6
-2.05
-48.2
-0.13
-3.07
-2.12
-49.7
—
0
-2.47
-58.05
-0.19
12.88
4.06
100
0.79
19.5
3.27
80.5
—
0
2.13
52.5
3.1
76.3
0.17
4.2
-1.68
-41.5
-0.09
-2.3
-1.5
-37
—
0
-1.88
-46.2
-0.15
12.86
3.72
100
0.73
19.7
2.98
80.3
—
0
2.12
57
3.02
81.1
-0.03
-0.9
-1.51
-40.5
-3.63
-97.6
-5.17
-139.02
—
0
-5.31
-143
-0.41
12.81
3.37
100
0.78
23.3
2.59
76.7
—
0
1.74
51.6
2.56
75.9
0.03
0.9
-1.24
-36.6
-0.14
-4.09
-1.34
-39.9
—
0
-1.64
-48.7
-0.13
12.84
3.06
100
0.64
20.9
2.42
79.1
—
0
1.35
44
2.1
68.9
0.31
10.2
-1.1
-36.06
—
0
-0.79
-25.8
—
0
-1.18
-38.6
-0.09
13.11
2.6
100
0.5
19.2
2.1
80.8
—
0
1.59
61.2
2.24
86.2
-0.14
-5.4
-0.8
-31
-0.09
-3.6
-1.04
-40
—
0
-1.47
-56.5
-0.11
13.47
2.26
100
0.46
20.5
1.79
79.5
—
0
0.83
36.9
1.35
59.4
0.45
20.1
-0.55
-24.2
—
0
-0.09
-4.1
—
0
-0.13
-5.9
-0.01
12.92
1.8
100
0.31
17.5
1.48
82.5
—
0
0.78
43.5
1.25
69.2
0.24
13.3
-0.45
-24.9
—
0
-0.07
-3.8
—
0
-0.73
-40.4
-0.06
12.92
1.71
100
0.41
23.9
1.3
76.1
—
0
0.75
44.2
1.19
70.1
0.1
6.1
-0.45
-26.1
-0.02
-1
-0.36
-21.06
—
0
-0.94
-55.3
-0.07
12.92
1.74
100
0.33
19
1.41
81
—
0
0.32
18.6
0.72
41.2
0.69
39.9
-0.53
-30.3
-0.46
-26.7
0.46
26.7
—
0
-0.44
-25.4
-0.03
14.48
1.7
100
0.33
19.5
1.37
80.5
—
0
0.5
29.2
0.95
55.5
0.43
25
-0.44
-25.9
—
0
-0.02
-0.9
—
0
-0.49
-28.8
-0.04
12.4
1.58
100
0.31
19.9
1.27
80.1
—
0
0.54
34.4
0.99
62.7
0.27
17.4
-0.52
-32.7
—
0
-0.24
-15.3
—
0
-0.74
-46.6
-0.06
12.38
1.36
100
0.3
22.2
1.06
77.8
—
0
0.58
42.3
0.98
71.6
0.08
6.2
-0.44
-32.5
—
0
-0.36
-26.3
—
0
-0.79
-57.7
-0.06
12.34
1.22
100
0.25
20.7
0.97
79.3
—
0
1
82.2
1.32
107.4
-0.34
-28.05
-0.26
-21.09
—
0
-0.6
-49.1
0.01
0.5
-0.9
-73.9
-0.06
14.36
0.8
100
0.16
19.7
0.64
80.3
—
0
0.21
26.7
0.42
52.3
0.22
28
-0.56
-69.6
—
0
-0.33
-41.6
—
0
-0.38
-47
-0.03
12.8
0.65
100
0.15
15.6
0.5
84.4
—
0
0.41
70.4
0.56
94.7
-0.07
-10.3
-0.29
-44.4
—
0
-0.35
-54.7
—
0
-0.4
-61.4
-0.03
12.89
0.54
100
0.1
14
0.44
86
—
0
0.24
48.6
0.37
73.8
0.07
12.2
-0.23
-43.4
-0.55
-103
-0.72
-134.1
—
0
-0.72
-135
-0.06
12.53
0.49
100
0.08
12.9
0.41
87.1
—
0
0.51
109.1
0.56
118.7
-0.15
-31.6
-0.26
-53.7
—
0
-0.42
-85.3
0.01
1.7
-0.44
-90.2
-0.04
10.4
0.51
100
0.1
13.8
0.42
86.2
—
0
0.36
74.1
0.48
100.1
-0.07
-13.9
-0.24
-47.2
—
0
-0.31
-61.07
—
0
-0.33
-63.5
-0.03
10
0.51
100
0.09
13.7
0.42
86.3
—
0
0.3
62.7
0.43
88.2
-0.01
-2
-0.26
-51
—
0
-0.28
-54.9
—
0
-0.29
-56.9
-0.03
10
0.49
100
0.1
16.3
0.39
83.7
—
0
0.26
57.1
0.39
83.7
—
0
-0.23
-46.9
—
0
-0.24
-49
—
0
-0.24
-49
-0.02
10
0.31
—
0.31
—
0.04
0.13
0.18
-0.16
—
-0.28
—
-0.29
-0.03
8.53
0.14
0.07
0.07
—
0.2
0.24
-0.17
-0.04
—
-0.21
—
-0.21
-0.05
4.53
0.17
0.06
0.11
—
0.02
0.06
0.05
-0.04
—
0.01
—
0.01
—
4.81
0.08
0.03
0.05
—
0.04
0.04
0.01
-0.01
—
-0.01
—
-0.01
—
3.82
0.11
—
—
—
0.55
0.61
-0.5
-0.1
—
-0.47
-0.17
-0.3
-0.35
0.86
0.16
—
—
—
0.73
0.83
-0.67
-0.07
—
-1.74
-0.54
-1.2
-1.39
0.86
0.57
—
—
—
0.89
1.17
-0.6
-0.1
—
-0.7
-0.07
-0.63
-0.73
0.86
0.64
—
—
—
0.9
1.03
-0.39
-0.02
—
-0.41
-0.08
-0.33
-0.38
0.86
0.64
—
—
—
1.14
1.25
-0.61
-0.02
—
-0.63
-0.14
-0.49
-0.58
0.85
0.5
—
—
—
1.15
1.23
-0.73
-0.02
—
-0.75
-0.2
-0.55
-0.66
0.83
0.66
—
—
—
0.67
0.77
-0.12
-0.02
—
-0.14
0.99
-1.13
-0.36
3.17
0.64
—
—
—
0.57
0.69
-0.05
-0.03
—
-0.08
-0.03
-0.06
-1.5
0.04
0.67
—
—
—
0.66
0.79
-0.12
—
-0.29
-0.41
-0.13
-0.28
-7
0.04
0.77
—
—
—
0.75
0.88
-0.12
-0.02
—
-0.14
-0.05
-0.09
-2.25
0.04
0.67
—
—
—
0.82
0.94
-0.27
—
-0.25
-0.52
-0.18
-0.34
-8.5
0.04
0.71
—
—
—
0.73
0.86
-0.15
-0.12
—
-0.26
-0.09
-0.17
-4.25
0.04
0.75
—
—
—
0.85
0.97
-0.21
0.31
—
0.1
0.03
0.06
1.5
0.04
0.71
—
—
—
0.95
1.07
-0.37
-0.11
—
-0.48
-0.16
-0.32
-8
0.04
0.66
—
—
—
1.03
1.15
-0.49
-0.2
—
-0.69
-0.25
-0.08
-2
0.04
0.74
—
—
—
0.68
0.81
-0.07
-0.06
—
-0.13
-0.03
-0.1
-2.5
0.04
0.83
—
—
—
0.74
0.86
-0.03
—
—
-0.04
-0.01
2.84
71
0.04