Sirius Real Statements
SR
Data from Sirius Real`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
18 Nov, 2024
Sirius Real Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
148.7
6.1 %
100
64.2
43.2
84.5
3.9 %
56.8
—
0
20.4
13.7
24.2
2.1 %
16.3
60.3
4.7 %
40.6
16.8
11.3
-1.1
-0.7
75.4
89.4 %
50.7
-0.8
-0.5
76.1
140.1 %
51.2
0.058
1 313.58
140.1
0.4 %
100
58.8
41.9
81.3
1.4 %
58.1
—
0
18.3
15
23.7
-4.6 %
23.2
57.6
4 %
34.9
-18.3
6.3
0.8
-12.9
39.8
253.2 %
28.3
8.1
5.8
31.7
230.5 %
22.6
0.027
1 185.42
139.54
6.9 %
100
59.35
42.5
80.192
9.5 %
57.5
—
0
18.983
13.6
24.831
4.5 %
17.8
55.361
12 %
39.7
-44.386
-31.8
-0.048
-0.03
11.267
-85.1 %
8.1
1.627
1.2
9.592
-86.3 %
6.9
0.008
1 183.85
130.56
7.2 %
100
57.35
43.9
73.208
0.3 %
56.1
—
0
18.417
14.1
23.769
11.7 %
18.2
49.439
-4.4 %
37.9
27.586
21.1
-0.252
-0.2
75.733
-16.5 %
58
5.673
4.3
70.008
-12.6 %
53.6
0.059
1 183.4
121.83
37.9 %
100
48.846
40.1
72.984
47.4 %
59.9
—
0
19.038
15.6
21.271
72.7 %
17.5
51.713
39.1 %
42.4
89.71
73.6
-0.39
-0.3
90.749
16.1 %
74.5
10.549
8.7
80.135
18.3 %
65.8
0.069
1 154.21
88.352
2.6 %
100
38.843
44
49.509
-0.8 %
56
—
0
11.706
13.2
12.319
-20.1 %
13.9
37.19
7.9 %
42.1
46.938
53.1
-0.473
-0.5
78.178
-23 %
88.5
10.386
11.8
67.738
-25.5 %
76.7
0.063
1 070.51
86.073
8.6 %
100
36.164
42
49.909
13.7 %
58
—
0
14.379
16.7
15.427
31.9 %
17.9
34.482
7 %
40.1
67.651
78.6
-0.2
-0.2
101.47
63.2 %
117.9
10.504
12.2
90.902
60.7 %
105.6
0.086
1 060.04
79.288
1.9 %
100
35.377
44.6
43.911
-4.1 %
55.4
—
0
10.66
13.4
11.699
3.7 %
14.8
32.212
-6.7 %
40.6
30.379
38.3
-0.235
-0.3
62.191
100.1 %
78.4
5.593
7.1
56.549
102.5 %
71.3
0.054
1 053.04
77.824
7.8 %
100
32.025
41.2
45.799
15.8 %
58.8
—
0
11.178
14.4
11.281
12.8 %
14.5
34.518
16.8 %
44.4
-3.484
-4.5
-0.082
-0.1
31.082
-61 %
39.9
3.147
4
27.92
-60.2 %
35.9
0.027
1 044.78
72.19
-0.2 %
100
32.647
45.2
39.543
-0.3 %
54.8
—
0
8.918
12.4
9.999
-10.1 %
13.9
29.544
3.5 %
40.9
53.048
73.5
-0.1
-0.1
79.683
19.8 %
110.4
9.473
13.1
70.216
20.5 %
97.3
0.068
1 034.85
72.304
6.7 %
100
32.635
45.1
39.669
9.9 %
54.9
—
0
10.447
14.4
11.124
15.9 %
15.4
28.545
7.7 %
39.5
38.268
52.9
-0.085
-0.1
66.492
-15 %
92
8.203
11.3
58.248
-17.3 %
80.6
0.057
1 017.89
67.759
6.7 %
100
31.664
46.7
36.095
9.3 %
53.3
—
0
8.902
13.1
9.598
-20.9 %
14.2
26.497
26.8 %
39.1
51.796
76.4
-0.1
-0.1
78.22
124.1 %
115.4
7.787
11.5
70.409
131.7 %
103.9
0.07
1 005.45
63.509
5.6 %
100
30.473
48
33.036
10 %
52
—
0
11.615
18.3
12.14
15.3 %
19.1
20.896
7.1 %
32.9
16.353
25.7
-0.08
-0.1
34.899
-36.3 %
55
4.445
7
30.387
-40.3 %
47.8
0.032
960.83
60.141
66.3 %
100
30.105
50.1
30.036
-18.4 %
49.9
—
0
9.97
16.6
10.531
-33.9 %
17.5
19.505
-6.5 %
32.4
36.759
61.1
-1.455
-2.4
54.749
40.6 %
91
3.84
6.4
50.885
49.4 %
84.6
0.055
917.95
36.16
10.8 %
100
-0.63
-1.7
36.79
55 %
101.7
—
0
15.48
42.8
15.93
187.5 %
44.1
20.86
14.7 %
57.7
20.66
57.1
-0.98
-2.7
38.93
3.8 %
107.7
4.87
13.5
34.05
3.6 %
94.2
0.04
866.25
32.64
9.1 %
100
8.9
27.3
23.74
5.9 %
72.7
—
0
5.12
15.7
5.54
74.2 %
17
18.19
-5.5 %
55.7
21.04
64.5
-0.92
-2.8
37.51
30.2 %
114.9
4.63
14.2
32.86
23.6 %
100.7
0.04
827.36
29.92
15.7 %
100
7.5
25.1
22.42
27.8 %
74.9
—
0
2.83
9.5
3.18
16.9 %
10.6
19.24
29.8 %
64.3
11.53
38.5
—
0
28.8
1.9 %
96.3
2.2
7.4
26.59
-5.3 %
88.9
0.03
813.16
25.87
8.4 %
100
8.33
32.2
17.54
6.6 %
67.8
—
0
2.42
9.4
2.72
12.4 %
10.5
14.82
5.6 %
57.3
20.99
81.1
-7.6
-29.4
28.27
62.6 %
109.3
0.19
0.7
28.08
95.7 %
108.5
0.04
727.91
23.86
10.8 %
100
7.41
31.1
16.45
18.7 %
68.9
—
0
2.04
8.5
2.42
-9.7 %
10.1
14.04
25.6 %
58.8
6.96
29.2
—
0
17.39
14 %
72.9
3.04
12.7
14.35
13.5 %
60.1
0.02
615.03
21.53
0.4 %
100
7.67
35.6
13.86
6 %
64.4
—
0
2.18
10.1
2.68
0 %
12.4
11.18
7.5 %
51.9
4.31
20
—
0
15.26
-23.8 %
70.9
2.62
12.2
12.64
-32.2 %
58.7
0.02
541.08
21.44
-9.3 %
100
8.36
39
13.08
-15.4 %
61
—
0
2.18
10.2
2.68
10.3 %
12.5
10.4
-20.2 %
48.5
10.01
46.7
—
0
20.03
81.9 %
93.4
1.39
6.5
18.64
81.3 %
86.9
0.04
483.64
23.63
6.3 %
100
8.16
34.5
15.47
8.8 %
65.5
—
0
1.93
8.2
2.43
-17.3 %
10.3
13.04
15.6 %
55.2
-1.18
-5
—
0
11.01
146 %
46.6
0.72
3
10.28
144.4 %
43.5
0.03
349.54
22.23
-6.9 %
100
8.01
36
14.22
-5.2 %
64
—
0
2.41
10.8
2.94
12.2 %
13.2
11.28
-9 %
50.7
-34.73
-156.2
—
0
-23.93
-331.9 %
-107.6
-0.77
-3.5
-23.15
-227 %
-104.1
-0.07
317.6
23.89
0.9 %
100
8.88
37.2
15
12.2 %
62.8
—
0
2.12
8.9
2.62
-2.6 %
11
12.39
16 %
51.9
-17.21
-72.04
—
0
-5.54
31.4 %
-23.2
1.55
6.5
-7.08
14.9 %
-29.6
-0.02
317.52
23.67
7.2 %
100
10.3
43.5
13.37
9.4 %
56.5
—
0
2.25
9.5
2.69
9.3 %
11.4
10.68
9.5 %
45.1
-19.41
-82.003
—
0
-8.08
64.9 %
-34.1
0.43
1.8
-8.32
63.7 %
-35.1
-0.03
307.32
22.08
-6.3 %
100
9.86
44.7
12.22
12 %
55.3
—
0
2.05
9.3
2.46
-24.8 %
11.1
9.75
27.6 %
44.2
-32.79
-148.5
—
0
-23.03
-436.7 %
-104.3
0.18
0.8
-22.93
-456.6 %
-103.8
-0.08
302.22
23.56
7 %
100
12.65
53.7
10.91
-7.1 %
46.3
—
0
2.81
11.9
3.27
22.5 %
13.9
7.64
-15.9 %
32.4
-0.8
-3.4
—
0
6.84
301.2 %
29
0.48
2
6.43
264.5 %
27.3
0.02
302.22
22.01
0.1 %
100
10.27
46.7
11.74
0.4 %
53.3
—
0
2.25
10.2
2.67
-38.2 %
12.1
9.08
23.4 %
41.3
-12.48
-56.7
—
0
-3.4
77.7 %
-15.4
0.23
1
-3.91
75 %
-17.8
-0.01
302.22
21.99
-0.1 %
100
10.31
46.9
11.69
-3.8 %
53.2
—
0
3.92
17.8
4.32
45.5 %
19.6
7.36
-19.9 %
33.5
-22.6
-102.8
—
0
-15.24
7.6 %
-69.3
-0.43
-2
-15.61
-9.3 %
-71
-0.05
302.22
22.01
-10.7 %
100
9.85
44.8
12.15
-2.2 %
55.2
—
0
2.76
12.5
2.97
2.4 %
13.5
9.19
-3.6 %
41.8
-25.68
-116.7
—
0
-16.49
61 %
-74.9
-1.28
-5.8
-14.28
65.7 %
-64.9
-0.05
302.22
24.66
29.2 %
100
12.24
49.6
12.42
3.1 %
50.4
—
0
2.64
10.7
2.9
-9.7 %
11.8
9.53
7.8 %
38.6
-51.8
-210.06
—
0
-42.28
-364.1 %
-171.5
-0.33
-1.3
-41.64
-302.3 %
-168.9
-0.14
302.64
19.08
38 %
100
7.03
36.8
12.05
24.5 %
63.2
—
0
3.05
16
3.21
55.1 %
16.8
8.84
16.2 %
46.3
-17.94
-94.03
—
0
-9.11
-128.3 %
-47.7
1.62
8.5
-10.35
-84.8 %
-54.2
-0.03
307.04
13.83
—
100
4.15
30
9.68
—
70
—
0
1.71
12.4
2.07
—
15
7.61
—
55
-11.6
-83.9
—
0
-3.99
—
-28.9
1.98
14.3
-5.6
—
-40.5
-0.03
213.36