Zoned Statements
ZD
Data from Zoned`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
12 Nov, 2024
Zoned Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.03
48.7 %
100
0.05
4.8
0.98
49.2 %
95.2
0.017
1.7
0.428
41.6
0.535
-3.4 %
52
0.445
331.6 %
43.2
-0.386
-37.5
—
0
0.059
282.4 %
5.7
—
0
0.059
282.4 %
5.7
0.007
12.501
0.692
-17.3 %
100
0.036
5.1
0.657
-18.9 %
94.9
0.001
0.2
0.462
66.8
0.554
-18.7 %
80
0.103
-20 %
14.9
-0.135
-19.6
—
0
-0.032
-133.5 %
-4.7
—
0
-0.032
-133.5 %
-4.7
-0.003
12.102
0.837
18.6 %
100
0.027
3.3
0.81
23.1 %
96.7
0.022
2.6
0.57
68
0.681
14.6 %
81.3
0.129
102.5 %
15.4
-0.032
-3.9
—
0
0.096
124.9 %
11.5
—
0
0.096
124.9 %
11.5
0.01
12.502
0.706
-2 %
100
0.048
6.8
0.658
-1.8 %
93.2
0.026
3.7
0.478
67.8
0.594
-4.2 %
84.2
0.064
27.3 %
9
-0.421
-59.6
0.015
2.1
-0.387
-452.1 %
-54.9
—
0
-0.387
-452.1 %
-54.9
-0.032
12.113
0.72
-6.5 %
100
0.05
6.9
0.67
-9.5 %
93.1
—
0
0.53
73.6
0.62
-8.8 %
86.1
0.05
-16.7 %
6.9
0.07
9.7
—
0
0.11
175 %
15.3
—
0
0.11
175 %
15.3
0.01
12.6
0.77
11.6 %
100
0.03
3.9
0.74
12.1 %
96.1
—
0
0.57
74
0.68
1.5 %
88.3
0.06
700 %
7.8
-0.02
-2.6
—
0
0.04
112.9 %
5.2
—
0
0.04
112.9 %
5.2
—
12.6
0.69
13.1 %
100
0.03
4.3
0.66
17.9 %
95.7
—
0
0.57
82.6
0.67
8.1 %
97.1
-0.01
83.3 %
-1.4
-0.29
-42.03
-0.02
-2.9
-0.31
27.9 %
-44.9
—
0
-0.31
27.9 %
-44.9
-0.03
12.2
0.61
—
100
0.05
8.2
0.56
-5.1 %
91.8
—
0
0.53
86.9
0.62
-3.1 %
101.6
-0.06
-20 %
-9.8
-0.37
-60.7
—
0
-0.43
-437.5 %
-70.5
—
0
-0.43
-437.5 %
-70.5
-0.04
12.2
0.61
22 %
100
0.02
3.3
0.59
22.9 %
96.7
—
0
0.55
90.2
0.64
30.6 %
104.9
-0.05
-400 %
-8.2
-0.03
-4.9
—
0
-0.08
-100 %
-13.1
—
0
-0.08
-100 %
-13.1
-0.01
12.2
0.5
-46.8 %
100
0.02
4
0.48
-47.8 %
96
—
0
0.4
80
0.49
-46.2 %
98
-0.01
-200 %
-2
-0.03
-6
—
0
-0.04
-33.3 %
-8
—
0
-0.04
-33.3 %
-8
—
12.2
0.94
74.1 %
100
0.02
2.1
0.92
80.4 %
97.9
—
0
0.81
86.2
0.91
75 %
96.8
0.01
—
1.1
-0.04
-4.3
—
0
-0.03
72.7 %
-3.2
—
0
-0.03
72.7 %
-3.2
—
12.2
0.54
38.5 %
100
0.02
3.7
0.51
37.8 %
94.4
—
0
0.41
75.9
0.52
23.8 %
96.3
—
100 %
0
-0.04
-7.4
—
0
-0.11
-10 %
-20.4
—
0
-0.11
-10 %
-20.4
-0.01
12.2
0.39
-29.1 %
100
0.02
5.1
0.37
-30.2 %
94.9
—
0
0.32
82.1
0.42
-4.5 %
107.7
-0.05
-155.6 %
-12.8
-0.04
-10.3
—
0
-0.1
-190.9 %
-25.6
—
0
-0.1
-190.9 %
-25.6
-0.01
12.2
0.55
57.1 %
100
0.02
3.6
0.53
65.6 %
96.4
—
0
0.34
61.8
0.44
18.9 %
80
0.09
325 %
16.4
-0.03
-5.5
—
0
0.11
257.1 %
20
—
0
0.11
257.1 %
20
0.01
12.6
0.35
12.9 %
100
0.02
5.7
0.32
10.3 %
91.4
—
0
0.28
80
0.37
48 %
105.7
-0.04
-200 %
-11.4
-0.03
-8.6
—
0
-0.07
-800 %
-20.000000000000004
—
0
-0.07
-800 %
-20.000000000000004
-0.01
12.1
0.31
3.3 %
100
0.02
6.5
0.29
3.6 %
93.5
—
0
0.15
48.4
0.25
8.7 %
80.6
0.04
-20 %
12.9
-0.03
-9.7
—
0
0.01
-66.7 %
3.2
—
0
0.01
-66.7 %
3.2
—
12.01
0.3
—
100
0.02
6.7
0.28
—
93.3
—
0
0.14
46.7
0.23
-14.8 %
76.7
0.05
400 %
16.7
-0.03
-10
—
0
0.03
250 %
10
—
0
0.03
250 %
10
—
12.01
0.3
—
100
0.02
6.7
0.28
—
93.3
—
0
0.18
60
0.27
-22.9 %
90
0.01
114.3 %
3.3
-0.03
-10
—
0
-0.02
80 %
-6.7
—
0
-0.02
80 %
-6.7
—
12.01
0.3
-6.3 %
100
0.02
6.7
0.28
-12.5 %
93.3
—
0
0.26
86.7
0.35
12.9 %
116.7
-0.07
-800 %
-23.3
-0.03
-10
—
0
-0.1
-400 %
-33.3
—
0
-0.1
-400 %
-33.3
-0.01
12
0.32
-5.9 %
100
—
0
0.32
-5.9 %
100
—
0
0.22
68.8
0.31
3.3 %
96.9
0.01
-66.7 %
3.1
-0.03
-9.4
—
0
-0.02
—
-6.3
—
0
-0.02
—
-6.3
—
11.9
0.34
6.3 %
100
—
0
0.34
6.3 %
100
—
0
0.21
61.8
0.3
7.1 %
88.2
0.03
-25 %
8.8
-0.03
-8.8
—
0
—
-100 %
0
—
0
—
-100 %
0
—
11.9
0.32
14.3 %
100
—
0
0.32
14.3 %
100
—
0
0.19
59.4
0.28
-22.2 %
87.5
0.04
150 %
12.5
-0.03
-9.4
—
0
0.01
200 %
3.1
—
0
0.01
200 %
3.1
—
11.9
0.28
7.7 %
100
—
0
0.28
7.7 %
100
—
0
0.27
96.4
0.36
-5.3 %
128.6
-0.08
27.3 %
-28.6
-0.03
-10.7
0.11
39.3
-0.01
92.9 %
-3.6
—
0
-0.01
92.9 %
-3.6
—
11.95
0.26
—
100
—
0
0.26
—
100
—
0
0.3
115.4
0.38
40.7 %
146.2
-0.11
-1000 %
-42.3
-0.03
-11.5
—
0
-0.14
-1500 %
-53.8
—
0
-0.14
-1500 %
-53.8
-0.01
17.44
0.26
44.4 %
100
—
0
0.26
52.9 %
100
—
0
0.19
73.1
0.27
-12.9 %
103.8
-0.01
92.9 %
-3.8
-0.03
-11.5
0.05
19.2
0.01
100.5 %
3.8
—
0
0.01
100.5 %
3.8
—
17.44
0.18
-66 %
100
0.01
5.6
0.17
-66.7 %
94.4
—
0
0.24
133.3
0.31
-11.4 %
172.2
-0.14
-193.3 %
-77.8
-0.03
-16.7
—
0
-2.02
-1783.3 %
-1122.2
—
0
-2.02
-1783.3 %
-1122.2
-0.12
17.43
0.53
—
100
0.03
5.7
0.51
—
96.2
—
0
0.29
54.7
0.35
12.9 %
66
0.15
-25 %
28.3
-0.03
-5.7
—
0
0.12
-36.8 %
22.6
—
0
0.12
-29.4 %
22.6
0.01
17.4
0.53
-1.9 %
0.02
0.51
—
—
0.25
0.31
10.7 %
0.2
-13 %
-0.03
0.01
0.19
5.6 %
—
0.17
6.3 %
0.01
17.34
0.54
8 %
0.03
0.51
10.9 %
—
0.22
0.28
-12.5 %
0.23
53.3 %
-0.03
—
0.18
50 %
—
0.16
45.5 %
0.01
17.93
0.5
-7.4 %
0.04
0.46
-11.5 %
—
0.26
0.32
-17.9 %
0.15
15.4 %
-0.03
—
0.12
-86.5 %
—
0.11
-86.3 %
0.01
18.24
0.54
-3.6 %
0.02
0.52
-3.7 %
—
0.33
0.39
-40 %
0.13
218.2 %
-0.08
—
0.89
623.5 %
—
0.8
570.6 %
0.04
18.03
0.56
14.3 %
0.02
0.54
17.4 %
—
0.59
0.65
91.2 %
-0.11
-184.6 %
-0.06
—
-0.17
-342.9 %
—
-0.17
-342.9 %
-0.01
17.2
0.49
19.5 %
0.02
0.46
17.9 %
—
0.29
0.34
-32 %
0.13
218.2 %
-0.06
—
0.07
141.2 %
—
0.07
141.2 %
—
17.16
0.41
—
0.02
0.39
-2.5 %
—
0.38
0.5
-12.3 %
-0.11
38.9 %
-0.06
—
-0.17
29.2 %
—
-0.17
29.2 %
-0.01
17.37
0.41
-18 %
0.02
0.4
-16.7 %
—
0.54
0.57
-12.3 %
-0.18
-5.9 %
-0.06
—
-0.24
-4.3 %
—
-0.24
-4.3 %
-0.01
17.11
0.5
22 %
0.02
0.48
41.2 %
—
0.61
0.65
1.6 %
-0.17
41.4 %
-0.06
—
-0.23
34.3 %
—
-0.23
34.3 %
-0.01
17.06
0.41
41.4 %
0.06
0.34
30.8 %
—
0.6
0.64
-17.9 %
-0.29
43.1 %
-0.06
—
-0.35
42.6 %
—
-0.35
42.6 %
-0.02
17.92
0.29
26.1 %
0.02
0.26
23.8 %
—
0.74
0.78
136.4 %
-0.51
-363.6 %
-0.06
—
-0.61
-238.9 %
—
-0.61
-238.9 %
-0.03
18.08
0.23
15 %
0.01
0.21
-12.5 %
—
0.29
0.33
-89.3 %
-0.11
96.1 %
-0.06
—
-0.18
95 %
—
-0.18
95 %
-0.01
18.53
0.2
53.8 %
-0.04
0.24
200 %
—
3.05
3.07
1818.8 %
-2.83
-3437.5 %
-0.2
0.12
-3.59
-2661.5 %
—
-3.59
-2661.5 %
-0.19
19.06
0.13
18.2 %
0.05
0.08
—
—
0.11
0.16
166.7 %
-0.08
-260 %
-0.04
—
-0.13
-141.9 %
—
-0.13
-141.9 %
-0.01
12.55
0.11
450 %
—
—
—
—
-0.05
0.06
-97 %
0.05
102.5 %
-0.05
—
0.31
113.3 %
—
0.31
113.3 %
0.01
16.86
0.02
—
—
—
—
—
1.98
1.99
249.1 %
-1.97
-245.6 %
-0.16
-0.21
-2.33
-194.9 %
—
-2.33
-194.9 %
-1 414.57
—
—
—
—
—
—
—
0.57
0.57
—
-0.57
—
-0.22
-0.05
-0.79
—
—
-0.79
—
-13.16
0.06
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
4.22
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
-100 %
—
100 %
—
—
—
100 %
—
—
100 %
—
—
—
—
—
—
—
—
0.23
0.23
—
-0.23
—
—
0.03
-0.2
—
—
-0.2
—
-20
0.01