Elia Statements
EL
Data from Elia`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
31 Dec, 2023
New report :
24 Jul, 2024
Reporting period :
Semi-annual
Earnings release date:
24 Jul, 2024
Expected release date:
29 Nov, 2024
Elia Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 842.6
83.4 %
100
2 295.5
59.7
1 547.1
50.7 %
40.3
—
0
414.5
10.8
902.9
28 %
23.5
644.2
100.5 %
16.8
-89.1
-2.3
-0.1
-0.003
555
101.2 %
14.4
155.5
4
324.5
99.7 %
8.4
4.41
73.583
2 095.6
4.9 %
100
1 069.1
51
1 026.5
44.5 %
49
—
0
199.5
9.5
705.2
67 %
33.7
321.3
11.6 %
15.3
-45.4
-2.2
—
0
275.9
-9 %
13.2
76.3
3.6
162.5
-11.8 %
7.8
2.211
73.501
1 997.4
23.4 %
100
1 287.1
64.4
710.3
82.9 %
35.6
—
0
195.1
9.8
422.3
262.5 %
21.1
288
6 %
14.4
15.2
0.8
—
0
303.2
20.1 %
15.2
81.7
4.1
184.2
17 %
9.2
2.506
73.512
1 618.6
22.9 %
100
1 230.3
76
388.3
-26.1 %
24
—
0
177
10.9
116.5
-58.9 %
7.2
271.8
12.2 %
16.8
-19.3
-1.2
—
0
252.5
11.7 %
15.6
65.8
4.1
157.5
4.2 %
9.7
2.29
68.774
1 317.3
6.8 %
100
791.8
60.1
525.5
-9.6 %
39.9
—
0
170.5
12.9
283.3
-14.8 %
21.5
242.2
-2.5 %
18.4
-16.1
-1.2
—
0
226.1
9 %
17.2
48.3
3.7
151.1
21 %
11.5
2.186
69.126
1 234
7.9 %
100
652.8
52.9
581.2
11.2 %
47.1
—
0
163.6
13.3
332.7
43.7 %
27
248.5
-14.6 %
20.1
-41.1
-3.3
—
0
207.4
-8 %
16.8
56.9
4.6
124.9
-3.9 %
10.1
1.812
68.932
1 144
7.4 %
100
621.3
54.3
522.7
-4.8 %
45.7
—
0
156.6
13.7
231.6
-14.5 %
20.2
291.1
4.6 %
25.4
-65.7
-5.7
—
0
225.4
4.4 %
19.7
66
5.8
130
4.7 %
11.4
1.874
69.379
1 065.6
-7 %
100
516.6
48.5
549
-10.2 %
51.5
—
0
150.6
14.1
270.8
-17.2 %
25.4
278.2
-2.2 %
26.1
-62.4
-5.9
—
0
215.8
-0.3 %
20.3
63.1
5.9
124.2
-3 %
11.7
1.802
68.925
1 145.9
5.8 %
100
534.3
46.6
611.6
14.6 %
53.4
—
0
145.1
12.7
327
27.2 %
28.5
284.6
2.8 %
24.8
-68.1
-5.9
—
0
216.5
1.4 %
18.9
59.5
5.2
128.1
1.5 %
11.2
1.857
68.983
1 083.5
-19.2 %
100
549.7
50.7
533.8
-14.3 %
49.3
—
0
137.8
12.7
257
-24.5 %
23.7
276.8
-2 %
25.5
-63.2
-5.8
—
0
213.6
-5.4 %
19.7
61.5
5.7
126.2
-5.1 %
11.6
2.05
61.561
1 340.4
125.5 %
100
717.7
53.5
622.7
91.7 %
46.5
—
0
135.8
10.1
340.2
99.6 %
25.4
282.5
82.8 %
21.1
-56.7
-4.2
—
0
225.8
23.1 %
16.8
66.2
4.9
133
-6.5 %
9.9
2.161
61.546
594.4
43.4 %
100
269.5
45.3
324.9
45.2 %
54.7
—
0
93.5
15.7
170.4
46.6 %
28.7
154.5
43.7 %
26
29
4.9
—
0
183.5
47.5 %
30.9
36
6.1
142.2
34 %
23.9
2.301
61.8
414.4
5.2 %
190.7
223.7
-3 %
—
74.7
116.2
-5.1 %
107.5
-0.5 %
17
-0.1
124.4
0.6 %
18.3
106.1
3.5 %
1.724
61.553
393.8
-10.4 %
163.3
230.5
-2.9 %
—
72.5
122.5
0.2 %
108
-6.3 %
15.6
—
123.7
12.9 %
21.2
102.5
9.7 %
1.659
61.782
439.7
22 %
202.2
237.5
14.6 %
—
72.8
122.2
15.4 %
115.3
13.8 %
-5.7
0
109.6
6.8 %
15.9
93.4
8 %
1.52
61.4
360.4
-13.5 %
153.2
207.2
-5.6 %
—
71.1
105.9
12.9 %
101.3
-19.3 %
1.3
—
102.6
-27.2 %
16.1
86.5
-26.4 %
1.4
61.7
416.6
14.6 %
197.2
219.4
10.4 %
—
70.7
93.8
-15.6 %
125.6
43.4 %
15.4
-0.1
140.9
37.3 %
23.1
117.6
26.5 %
1.91
61.5
363.5
-9.8 %
164.8
198.7
-7.2 %
—
66.9
111.1
-3.4 %
87.6
-11.6 %
15
0
102.6
16.7 %
9.8
93
26.7 %
1.51
61.6
402.9
5.3 %
188.8
214.1
2.9 %
—
71.3
115
0.3 %
99.1
6 %
-11.2
0
87.9
-13.1 %
14.7
73.4
-22.3 %
1.2
61.3
382.6
-5.7 %
174.5
208.1
-7 %
—
68.4
114.6
5.1 %
93.5
-18.5 %
7.6
0
101.1
-11.5 %
6.7
94.5
-3.8 %
1.54
61.3
405.6
6.2 %
181.9
223.7
10.2 %
—
69.3
109
0.6 %
114.7
21.1 %
-0.3
-0.1
114.3
34.8 %
16.1
98.2
26.5 %
1.6
61.3
381.9
-32 %
178.9
203
-19.2 %
—
67.8
108.3
-2 %
94.7
-32.6 %
-9.9
0
84.8
15.5 %
7.2
77.6
-5.3 %
1.27
61.3
562
-15.6 %
310.9
251.1
-20.5 %
—
87.1
110.5
-26.9 %
140.6
-14.7 %
-67.2
0
73.4
-24.9 %
-8.6
81.9
12 %
1.34
61.1
666
10.9 %
350.1
315.9
20.5 %
—
83.6
151.1
50 %
164.8
2 %
-67
0
97.8
-0.6 %
24.8
73.1
-3.9 %
1.19
61.2
600.5
-1.7 %
338.3
262.2
-13.9 %
—
79
100.7
-36.3 %
161.5
10.2 %
-47.6
-15.5
98.4
19.4 %
22.3
76.1
23.9 %
1.24
61.3
610.6
-2.3 %
306
304.6
-3.3 %
—
79.4
158.1
-4.6 %
146.5
-1.9 %
-71.1
7
82.4
0.7 %
21
61.4
-0.2 %
1.01
61
625.2
51.6 %
310.1
315.1
21.5 %
—
73.4
165.7
30.7 %
149.4
12.8 %
-76.2
14.1
81.8
-76.9 %
20.2
61.5
-81.9 %
1.25
49.4
412.3
3.6 %
153
259.3
9.3 %
—
60.5
126.8
4.8 %
132.5
13.9 %
-70
7.7
354.2
577.2 %
13.8
340.2
711.9 %
5.57
61.1
397.8
6.5 %
160.5
237.3
5.5 %
—
64.5
121
4.9 %
116.3
6.2 %
-71.4
7.4
52.3
0.4 %
10.2
41.9
-0.7 %
0.85
49.2
373.5
-5 %
148.6
224.9
-7 %
—
59.9
115.4
-2.4 %
109.5
-11.3 %
-62.8
5.4
52.1
-25.6 %
9.8
42.2
-25.4 %
0.86
49.2
393.3
8 %
151.6
241.7
6.5 %
—
62.3
118.2
5.1 %
123.5
8 %
-61
7.5
70
15.5 %
13.3
56.6
21.7 %
1.15
49.2
364
3 %
137.1
226.9
13.1 %
—
56.5
112.5
32.2 %
114.4
-1 %
-56.6
2.8
60.6
-2.1 %
13.9
46.5
6.7 %
0.95
49.1
353.5
-6.5 %
152.9
200.6
-16.9 %
—
56.2
85.1
-40.2 %
115.5
16.4 %
-56
2.4
61.9
26.8 %
18.2
43.6
28.2 %
0.89
49
378.2
5 %
136.7
241.5
13.1 %
—
57.8
142.3
28.2 %
99.2
-3.2 %
-51.7
1.3
48.8
-7.6 %
14.7
34
-10.8 %
0.69
49.2
360.1
2.5 %
146.6
213.5
-0.2 %
—
56.5
111
-1.3 %
102.5
1 %
-51.4
1.7
52.8
-0.2 %
14.8
38.1
0.8 %
0.78
49
351.4
-1.7 %
137.4
214
4.8 %
—
60
112.5
4 %
101.5
5.7 %
-50
1.4
52.9
3.9 %
15
37.8
14.9 %
0.77
49
357.3
0.1 %
153.1
204.2
-10.1 %
—
53.8
108.2
-2.8 %
96
-17.1 %
-45.8
0.7
50.9
-24.1 %
17.9
32.9
-24.4 %
0.71
46.1
356.9
7.1 %
129.8
227.1
21.7 %
—
63.4
111.3
4.2 %
115.8
45.1 %
-49.9
1.2
67.1
191.7 %
23.6
43.5
210.7 %
0.94
46.1
333.2
-10.2 %
146.6
186.6
-17 %
—
60.5
106.8
-5.4 %
79.8
-28.8 %
-59.4
2.6
23
-67.2 %
9
14
-69.2 %
0.33
42.9
371.2
—
146.3
224.9
—
—
62.4
112.9
—
112
—
-45.3
3.4
70.1
—
24.6
45.5
—
1.06
42.9