Ferrellgas Partners Statements
FG
Data from Ferrellgas Partners`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Jul, 2024
Next reporting period:
29 Oct, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
06 Dec, 2024
Ferrellgas Partners Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
340.45
-34 %
100
152.31
44.7
188.15
-30.9 %
55.3
—
0
13.343
3.9
184.32
-5.7 %
54.1
3.822
-95 %
1.1
-25.018
-7.3
0.982
0.3
-21.186
-139.7 %
-6.2
-0.025
-0.007
-36.807
42.3 %
-10.8
-7.577
4.858
515.77
-47.4 %
100
243.48
47.2
272.3
-47.9 %
52.8
—
0
19.46
3.8
195.43
-50.6 %
37.9
76.869
-39.6 %
14.9
-24.685
-4.8
1.324
0.3
53.378
-32.6 %
10.3
0.24
0.05
-63.802
-241.9 %
-12.4
-13.134
4.858
980.89
164.4 %
100
458.19
46.7
522.7
168.9 %
53.3
—
0
42.355
4.3
395.48
110.4 %
40.3
127.22
1881.4 %
13
-48.52
-4.9
2.185
0.2
79.171
546.3 %
8.1
0.471
0.05
44.949
1035.5 %
4.6
9.253
4.858
371.01
8.5 %
100
176.62
47.6
194.39
3.6 %
52.4
—
0
18.921
5.1
187.97
-1 %
50.7
6.421
386.8 %
1.7
-24.161
-6.5
1.336
0.4
-17.739
39.8 %
-4.8
0.162
0.04
-4.805
25.4 %
-1.3
-0.989
4.858
341.89
-41.8 %
100
154.18
45.1
187.71
-35.7 %
54.9
—
0
23.081
6.8
189.95
-2.1 %
55.6
-2.239
-102.3 %
-0.7
-25.229
-7.4
0.76
0.2
-29.471
-140.2 %
-8.6
0.093
0.03
-6.437
-205.3 %
-1.9
-1.325
4.858
587.35
-46.5 %
100
295.5
50.3
291.85
-44.7 %
49.7
—
0
22.841
3.9
194.07
-49.4 %
33
97.777
-32 %
16.6
-24.297
-4.1
0.852
0.1
73.374
-22.5 %
12.5
0.367
0.06
6.115
-41.7 %
1
1.259
4.858
1 097.23
165.5 %
100
569.59
51.9
527.64
170 %
48.1
—
0
51.003
4.6
383.8
120.6 %
35
143.84
569.6 %
13.1
-48.186
-4.4
1.013
0.09
94.699
2098.3 %
8.6
0.521
0.05
10.493
453.9 %
1
2.16
4.858
413.29
6.6 %
100
217.86
52.7
195.43
9.5 %
47.3
—
0
21.58
5.2
173.95
0.6 %
42.1
21.481
289.4 %
5.2
-25.009
-6.05
0.469
0.1
-4.739
75.8 %
-1.1
0.018
0.004
-2.965
91.6 %
-0.7
-0.61
4.858
387.55
-40.2 %
100
209.09
54
178.46
-36.7 %
46
—
0
25.3
6.5
172.94
-8.2 %
44.6
5.516
-94.1 %
1.4
-25.594
-6.6
0.427
0.1
-19.599
-128.7 %
-5.06
0.156
0.04
-35.438
-583.1 %
-9.1
-7.295
4.858
647.54
-40 %
100
365.66
56.5
281.88
-39.9 %
43.5
—
0
23.551
3.6
188.34
-42.9 %
29.1
93.536
-32.9 %
14.4
-23.965
-3.7
0.099
0.02
68.371
-32.4 %
10.6
0.248
0.04
7.336
-21.4 %
1.1
1.51
4.858
1 079.44
173.6 %
100
610.13
56.5
469.32
174.8 %
43.5
—
0
50.982
4.7
329.89
110.1 %
30.6
139.43
912.1 %
12.9
-50.534
-4.7
4.307
0.4
101.07
1253.2 %
9.4
0.577
0.05
9.332
355.9 %
0.9
1.921
4.858
394.51
17.7 %
100
223.71
56.7
170.8
8.2 %
43.3
—
0
23.901
6.1
157.02
-0.4 %
39.8
13.777
7189.4 %
3.5
-25.395
-6.4
4.264
1.1
-8.764
54.1 %
-2.2
0.096
0.02
-3.647
89.5 %
-0.9
-0.751
4.858
335.13
-40.7 %
100
177.29
52.9
157.84
-40.2 %
47.1
—
0
24.083
7.2
157.65
-6.8 %
47
0.189
-99.8 %
0.06
-24.606
-7.3
0.077
0.02
-19.081
71.6 %
-5.7
0.135
0.04
-34.727
53.1 %
-10.4
-7.149
4.858
564.73
2 %
100
300.91
53.3
263.82
-5.7 %
46.7
—
0
27.938
4.9
169.15
2.5 %
30
94.668
-17.5 %
16.8
-42.189
-7.5
0.553
0.1
-67.242
-204.5 %
-11.9
0.193
0.03
-74.057
-218.2 %
-13.1
-15.246
4.858
553.56
84 %
100
273.79
49.5
279.77
74.7 %
50.5
—
0
32.759
5.9
165.09
8.9 %
29.8
114.68
1239 %
20.7
-52.595
-9.5
3.508
0.6
64.317
238.7 %
11.6
0.326
0.06
62.634
237.4 %
11.3
12.894
4.858
300.89
6.8 %
100
140.77
46.8
160.13
4 %
53.2
—
0
25.706
8.5
151.56
-10.1 %
50.4
8.565
158.6 %
2.8
-54.226
-18.02
0.108
0.04
-46.366
34.3 %
-15.4
0.087
0.03
-45.601
34.2 %
-15.2
-9.387
4.858
281.65
-31.7 %
100
127.68
45.3
153.97
-34.1 %
54.7
—
0
23.352
8.3
168.58
3 %
59.9
-14.606
-120.9 %
-5.2
-54.014
-19.2
-0.246
-0.09
-70.548
-360.8 %
-25.05
0.057
0.02
-69.269
-354.6 %
-24.6
-14.26
4.858
412.13
-19.3 %
100
178.63
43.3
233.5
-13.5 %
56.7
—
0
25.971
6.3
163.69
-4.5 %
39.7
69.809
-29.1 %
16.9
-45.703
-11.09
-0.158
-0.04
-15.31
-131.3 %
-3.7
0.161
0.04
-15.239
-131.9 %
-3.7
-3.137
4.858
510.83
74.2 %
100
240.87
47.2
269.96
73.2 %
52.8
—
0
27.754
5.4
171.43
12 %
33.6
98.526
3339 %
19.3
-47.548
-9.3
0.076
0.01
48.906
208.2 %
9.6
0.115
0.02
47.725
206.3 %
9.3
0.491
97.153
293.21
5.1 %
100
137.32
46.8
155.89
11.3 %
53.2
—
0
23.637
8.1
153.03
-6.9 %
52.2
2.865
111.7 %
1
-45.697
-15.6
-0.132
-0.05
-45.199
36.9 %
-15.4
0.518
0.2
-44.891
36.2 %
-15.3
-0.462
97.153
279.08
-41.8 %
100
139.08
49.8
140
-38.3 %
50.2
—
0
27.438
9.8
164.4
2.5 %
58.9
-24.393
-136.7 %
-8.7
-44.688
-16.01
0.013
0.005
-71.633
-443 %
-25.7
0.039
0.01
-70.327
-447.2 %
-25.2
-0.724
97.153
479.63
-16.4 %
100
252.71
52.7
226.92
-12.2 %
47.3
—
0
19.831
4.1
160.44
-4.2 %
33.5
66.477
-26.9 %
13.9
-44.162
-9.2
0.251
0.05
20.883
-52.4 %
4.4
0.123
0.03
20.256
-52.8 %
4.2
0.208
97.153
573.38
62.7 %
100
314.95
54.9
258.42
78.1 %
45.1
—
0
26.701
4.7
167.53
8.7 %
29.2
90.899
1111.4 %
15.9
-44.891
-7.8
0.086
0.01
43.878
176.5 %
7.7
0.003
0.0005
42.911
176 %
7.5
0.442
97.153
352.31
1.4 %
100
207.18
58.8
145.13
6.1 %
41.2
—
0
24.79
7
154.11
-10.1 %
43.7
-8.987
74.1 %
-2.6
-43.878
-12.5
0.019
0.005
-57.35
74 %
-16.3
0.158
0.04
-56.445
73.6 %
-16.02
-0.581
97.153
347.5
-32.6 %
100
210.7
60.6
136.8
-38.1 %
39.4
—
0
25.2
7.3
171.5
5 %
49.4
-34.7
-160.2 %
-10
-44.6
-12.8
-0.5
-0.1
-220.8
-2089.2 %
-63.5
-3
-0.9
-213.5
-2076.9 %
-61.4
-2.2
97.2
515.8
-31.7 %
100
294.8
57.2
221
-17.1 %
42.8
—
0
21.5
4.2
163.4
-6.6 %
31.7
57.6
-37 %
11.2
-40.4
-7.8
0.2
0.04
11.1
684.2 %
2.2
0.1
0.02
10.8
700 %
2.1
0.11
97.2
755.2
66.1 %
100
488.7
64.7
266.5
72.3 %
35.3
—
0
25.9
3.4
175
9.4 %
23.2
91.5
1826.4 %
12.1
-44.8
-5.9
0.7
0.09
-1.9
96 %
-0.3
-0.2
-0.03
-1.8
96.2 %
-0.2
-0.02
97.2
454.7
4.9 %
300
154.7
4.9 %
—
23.9
160
0.6 %
-5.3
54.3 %
-42.2
0.5
-47.9
16.3 %
0.4
-47.4
14.1 %
-0.49
97.2
433.4
-19.5 %
285.8
147.5
-26.1 %
—
23.9
159.1
4.6 %
-11.6
-124.4 %
-40.1
—
-57.2
-980 %
-0.9
-55.2
-949.2 %
-0.57
97.2
538.1
-7.1 %
338.5
199.6
-16 %
—
21.9
152.1
-6.1 %
47.5
-37.3 %
-38.8
0.2
6.5
-83.4 %
-0.2
6.5
-82.8 %
0.07
97.2
579.3
52.6 %
341.7
237.5
53 %
—
22.6
161.9
2.7 %
75.7
3128 %
-37.3
0.8
39.1
188.7 %
0.6
37.7
188.5 %
0.39
97.2
379.5
-7.3 %
224.4
155.2
-12.4 %
—
25.4
157.7
-16.2 %
-2.5
77.5 %
-35.6
0.5
-44.1
93.4 %
-0.6
-42.6
93.5 %
-0.44
97.5
409.5
-19.6 %
232.4
177.2
-27.3 %
—
30.6
188.2
1.7 %
-11.1
-118.9 %
-22.3
0.2
-669.6
-3414.9 %
-1.5
-654.8
-3639.5 %
-6.68
98
509.5
-21.5 %
265.8
243.7
-8.8 %
—
30.5
185.1
8.8 %
58.6
-39.6 %
-33
0.3
20.2
-65.6 %
1.3
18.5
-67.3 %
0.19
98
649.2
37.8 %
382
267.2
47.4 %
—
20.5
170.2
-7.3 %
97
4317.4 %
-35.4
-0.3
58.8
172.2 %
1
56.6
171.6 %
0.58
98.3
471.1
23.2 %
289.8
181.3
12.7 %
—
31.4
183.6
-5.8 %
-2.3
93.3 %
-34.8
-0.1
-81.4
-33.2 %
-0.8
-79
-35.7 %
-0.79
100.4
382.5
-28.2 %
221.6
160.9
-26.6 %
—
46.7
195
25.8 %
-34.1
-153.1 %
-24.6
0.1
-61.1
-264.7 %
-1.8
-58.2
-263.9 %
-0.64
91
532.6
-20 %
313.3
219.3
-17.2 %
—
25.8
155
2.2 %
64.2
-43.4 %
-25.1
0.2
37.1
-57.6 %
0.9
35.5
-51.7 %
0.43
82.7
666
50.2 %
401
265
71.3 %
—
20.6
151.6
-7 %
113.4
1466.3 %
-24.4
-0.2
87.4
359.3 %
1
73.5
443.5 %
0.89
82.7
443.4
11.1 %
288.7
154.7
4.2 %
—
36.8
163
-4.3 %
-8.3
62.1 %
-23.9
-0.4
-33.7
29.9 %
-0.5
-21.4
54.8 %
-0.26
82.6
399
-44.7 %
250.6
148.4
-35.6 %
—
33.6
170.3
5.6 %
-21.9
-131.6 %
-22.1
-1
-48.1
-201.1 %
0.1
-47.3
-205.3 %
-0.58
81.2
722.1
-17 %
491.6
230.5
-14.5 %
—
25.2
161.3
-1.3 %
69.2
-34.8 %
-20.2
0.2
47.6
-23.1 %
1.7
44.9
-21 %
0.57
79.2
869.7
109.6 %
600.2
269.5
88.6 %
—
24.4
163.4
12.3 %
106.1
4344 %
-22.1
0.1
61.9
346.6 %
0.8
56.8
330.9 %
0.72
79.2
415
18.3 %
272.1
142.9
1.8 %
—
21.5
145.5
1.3 %
-2.5
21.9 %
-22.1
0.2
-25.1
16.1 %
-0.1
-24.6
13.7 %
-0.31
79.1
350.7
-41.8 %
210.3
140.4
-37.1 %
—
21.3
143.6
-4.7 %
-3.2
-104.4 %
-22
—
-29.9
-163.3 %
-0.8
-28.5
-164.5 %
-0.36
79.1
603
-8.5 %
379.9
223.1
-5.1 %
—
22.2
150.7
-0.1 %
72.4
-14 %
-22.1
0.2
47.2
-21.1 %
2
44.2
-19.8 %
0.56
79.1
658.9
81.6 %
423.7
235.2
67.9 %
—
24
150.9
11.4 %
84.2
1730.4 %
-22.6
0.2
59.8
430.4 %
0.9
55.1
414.9 %
0.697
79.1
362.9
—
222.9
140.1
—
—
17.5
135.4
—
4.6
—
-22.4
0.1
-18.1
—
-0.3
-17.5
—
-0.222
79