Naturgy Energy Statements
GA
Data from Naturgy Energy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
30 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
30 Oct, 2024
Naturgy Energy Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9 071
-14.1 %
100
5 301
58.4
3 770
5.9 %
41.6
—
0
370
4.1
1 843
9.1 %
20.3
1 927
3.1 %
21.2
-202
-2.2
43
0.5
1 697
10.5 %
18.7
382
4.2
1 043
10.8 %
11.5
1.08
960.73
10 563
-12.4 %
100
7 004
66.3
3 559
-9.9 %
33.7
—
0
373
3.5
1 690
-11.6 %
16.5
1 869
-8.4 %
17.2
-223
-2.1
2
0.02
1 536
2 %
14.5
397
3.8
941
-10 %
8.9
0.979
960.75
12 054
73.3 %
100
8 102
67.2
3 952
98.3 %
32.8
—
0
514
4.3
1 912
78.5 %
16.5
2 040
121.3 %
16.3
-186
-1.5
-21
-0.2
1 506
74.7 %
12.5
371
3.1
1 045
77.7 %
8.7
1.088
960.87
6 954
-32.3 %
100
4 961
71.3
1 993
5.9 %
28.7
—
0
148
2.1
1 071
30.1 %
15.4
922
-12.9 %
13.3
-60
-0.9
—
0
862
1.1 %
12.4
220
3.2
588
16.7 %
8.5
0.619
960.94
10 274
19.5 %
100
8 392
81.7
1 882
31.3 %
18.3
—
0
233
2.3
823
-17.7 %
8
1 059
144.6 %
10.3
-206
-2.005
—
0
853
238.5 %
8.3
283
2.8
504
140 %
4.9
0.525
960.9
8 596
5.6 %
100
7 163
83.3
1 433
-4.2 %
16.7
—
0
213
2.5
1 000
20.9 %
11.6
433
-35.3 %
5
-181
-2.1
—
0
252
-56.5 %
2.9
49
0.6
210
-39.5 %
2.4
0.219
960.99
8 141
7.4 %
100
6 645
81.6
1 496
3.2 %
18.4
—
0
214
2.6
827
-2.1 %
10.2
669
10.8 %
8.2
-90
-1.1
—
0
579
1.6 %
7.1
145
1.8
347
-20.6 %
4.3
0.378
960.81
7 582
39.7 %
100
6 133
80.9
1 449
0.6 %
19.1
—
0
153
2
845
-10.7 %
11.1
604
22.3 %
8
-34
-0.4
—
0
570
33.5 %
7.5
53
0.7
437
49.1 %
5.8
0.449
971.15
5 428
22.1 %
100
3 988
73.5
1 440
7.3 %
26.5
—
0
341
6.3
946
-5.8 %
17.4
494
46.2 %
9.1
-67
-1.2
—
0
427
75.7 %
7.9
101
1.9
293
190.1 %
5.4
0.3
960.94
4 444
-5.2 %
100
3 102
69.8
1 342
-7.9 %
30.2
—
0
402
9
1 004
26.8 %
22.6
338
-49.2 %
7.6
-147
-3.3
52
1.2
243
-56.4 %
5.5
81
1.8
101
-73.6 %
2.3
0.1
960.94
4 686
83.8 %
100
3 229
68.9
1 457
64.4 %
31.1
—
0
220
4.7
792
-57.8 %
16.9
665
167.1 %
14.2
-106
-2.3
-2
-0.04
557
151.1 %
11.9
123
2.6
383
145.8 %
8.2
0.39
960.94
2 550
-28 %
100
1 664
65.3
886
-30.4 %
34.7
—
0
49
1.9
1 877
124.8 %
73.6
-991
-326.3 %
-38.9
-180
-7.06
82
3.2
-1 089
-433 %
-42.7
-223
-8.7
-837
-636.5 %
-32.8
-0.82
1 010.93
3 541
7.7 %
100
2 268
64
1 273
3 %
36
—
0
242
6.8
835
5.7 %
23.6
438
-1.8 %
12.4
-111
-3.1
—
0
327
-1.5 %
9.2
73
2.1
156
15.6 %
4.4
0.162
954.53
3 288
-26.8 %
100
2 052
62.4
1 236
-16.1 %
37.6
—
0
192
5.8
790
-19.8 %
24
446
-8.6 %
13.6
-161
-4.9
44
1.3
332
-9.3 %
10.1
87
2.6
135
-32.2 %
4.1
0.14
950.65
4 491
21.1 %
100
3 018
67.2
1 473
26.9 %
32.8
—
0
379
8.4
985
72.8 %
21.9
488
-17.4 %
10.9
-126
-2.8
4
0.09
366
-30 %
8.1
72
1.6
199
-60.2 %
4.4
0.213
977.64
3 709
-32.1 %
100
2 548
68.7
1 161
-28.4 %
31.3
—
0
53
1.4
570
-38 %
15.4
591
-15.7 %
15.9
92
2.5
-160
-4.3
523
-5.3 %
14.1
81
2.2
500
61.8 %
13.5
0.54
917.55
5 463
4.3 %
100
3 842
70.3
1 621
1.2 %
29.7
—
0
322
5.9
920
-2.2 %
16.8
701
6.2 %
12.8
-156
-2.9
7
0.1
552
10.8 %
10.1
118
2.2
309
23.1 %
5.7
0.312
1 019.66
5 240
-17.5 %
100
3 639
69.4
1 601
-5.6 %
30.6
—
0
236
4.5
941
-5.8 %
18
660
-5.3 %
12.6
-109
-2.08
-38
-0.7
498
-9.6 %
9.5
108
2.1
251
-26.4 %
4.8
0.25
975.67
6 349
-4.8 %
100
4 653
73.3
1 696
-3.6 %
26.7
—
0
305
4.8
999
-19.9 %
15.7
697
35.9 %
11
-135
-2.1
-11
-0.2
551
64 %
8.7
119
1.9
341
56.4 %
5.4
0.342
997.66
6 669
21.4 %
100
4 909
73.6
1 760
10.9 %
26.4
—
0
355
5.3
1 247
164.8 %
18.7
513
-54 %
7.7
-16
-0.2
-161
-2.4
336
-13.4 %
5
79
1.2
218
-9.5 %
3.3
0.219
989.27
5 494
-4.8 %
100
3 907
71.1
1 587
1.5 %
28.9
—
0
307
5.6
471
-55.2 %
8.6
1 116
118.4 %
20.3
-100
-1.8
-56
-1.02
388
108.9 %
7.1
68
1.2
241
106.7 %
4.4
0.24
1 000.5
5 770
-9.9 %
100
4 207
72.9
1 563
-8.4 %
27.1
—
0
252
4.4
1 052
-5.1 %
18.2
511
-14.5 %
8.9
-728
-12.6
8
0.1
-4 372
-1644.9 %
-75.8
-1 023
-17.7
-3 601
-1225.3 %
-62.4
-3.59
1 000.9
6 406
4.6 %
100
4 700
73.4
1 706
0.4 %
26.6
—
0
275
4.3
1 108
-13.8 %
17.3
598
44.1 %
9.3
-123
-1.9
-22
-0.3
283
20.4 %
4.4
97
1.5
320
-43.6 %
5
0.32
1 000
6 124
11.1 %
4 424
1 700
8.1 %
—
374
1 285
21.8 %
415
-19.9 %
-76
-127
235
-38 %
-50
567
133.3 %
0.56
998.9
5 514
7.7 %
3 941
1 573
4.2 %
—
262
1 055
6.7 %
518
-0.6 %
-124
-15
379
7.7 %
62
243
-3.6 %
0.24
1 002
5 119
-20.6 %
3 609
1 510
-15.9 %
—
245
989
-13.6 %
521
-20 %
-165
-4
352
-26.4 %
71
252
-15.4 %
0.25
1 000
6 450
25 %
4 654
1 796
14.8 %
—
282
1 145
18.9 %
651
8.3 %
-162
-11
478
30.6 %
112
298
-28.5 %
0.3
1 001
5 162
-3.3 %
3 598
1 564
-16.8 %
—
215
963
-20.7 %
601
-9.6 %
-297
11
366
-21.1 %
-16
417
46.3 %
0.41
999.8
5 337
-2.2 %
3 457
1 880
-4 %
—
334
1 215
-1.6 %
665
-8 %
-179
-22
464
-8.1 %
109
285
-9.8 %
0.27
1 000.7
5 455
-8.4 %
3 497
1 958
3.3 %
—
342
1 235
5.5 %
723
-0.1 %
-190
-28
505
-2.1 %
119
316
-4 %
0.31
1 000.7
5 954
-0.3 %
4 059
1 895
0.7 %
—
306
1 171
7.2 %
724
-8.2 %
-195
-13
516
-12.5 %
121
329
-19.4 %
0.32
1 000.7
5 973
-3.5 %
4 092
1 881
-1.9 %
—
262
1 092
-3.3 %
789
—
-104
-95
590
7.3 %
139
408
19 %
0.4
1 000.7
6 189
-1 %
4 271
1 918
-4.3 %
—
304
1 129
-8.7 %
789
2.7 %
-219
-20
550
-1.1 %
133
343
-1.2 %
0.34
1 000.7
6 249
-12.8 %
4 245
2 004
-2 %
—
322
1 236
3.9 %
768
-10.1 %
-201
-11
556
-10.8 %
136
347
-14.1 %
0.34
1 000.7
7 167
10.7 %
5 123
2 044
5.1 %
—
309
1 190
-4.8 %
854
22.9 %
-206
-25
623
641.7 %
152
404
81.2 %
0.4
1 000.7
6 474
6.7 %
4 529
1 945
8.8 %
—
328
1 250
17.9 %
695
-4.5 %
-538
-73
84
-82.4 %
-192
223
-27.4 %
0.22
1 000.7
6 069
3.4 %
4 281
1 788
-1.1 %
—
401
1 060
26.8 %
728
-25.1 %
-214
-38
476
-37.6 %
117
307
-42.1 %
0.31
1 000.7
5 870
-6.6 %
4 062
1 808
-0.9 %
—
143
836
-19.1 %
972
23 %
-225
16
763
29.5 %
187
530
31.8 %
0.53
1 000.7
6 284
3.9 %
4 460
1 824
0.7 %
—
258
1 034
-7.7 %
790
14.3 %
-186
-15
589
24.8 %
144
402
23.7 %
0.4
1 000.7
6 049
5.3 %
4 238
1 811
-1.1 %
—
251
1 120
3.2 %
691
-7.5 %
-288
70
472
-9.6 %
103
325
-4.4 %
0.32
1 000.7
5 742
-2.4 %
3 910
1 832
-1 %
—
386
1 085
-2 %
747
0.5 %
-174
-52
522
-3 %
123
340
-7.9 %
0.34
1 000.7
5 882
-11.5 %
4 032
1 850
-4.5 %
—
134
1 107
1 %
743
-11.7 %
-264
59
538
-13.9 %
112
369
-10.2 %
0.37
1 000.7
6 649
2.5 %
4 712
1 937
0.5 %
—
282
1 096
-8.2 %
841
14.7 %
-202
-14
625
23.3 %
161
411
26.1 %
0.41
1 000.7
6 486
—
4 559
1 927
—
—
285
1 194
—
733
—
-271
45
507
—
124
326
—
0.326
1 000.7