Beijing Energy Statements
PV
Data from Beijing Energy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Beijing Energy Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 574
20.8 %
100
—
0
—
—
0
—
0
353
13.7
1 279
23.7 %
49.7
1 295
18.2 %
50.3
-889
-34.5
-58
-2.3
342
32 %
13.3
95
3.7
107
21.6 %
4.2
0.005
22 402
2 130
7.3 %
100
—
0
—
—
0
—
0
304
14.3
1 034
7.8 %
48.5
1 096
6.8 %
51.5
-775
-36.4
-22
-1.03
259
-28.8 %
12.2
73
3.4
88
-51.4 %
4.1
0.004
22 428
1 985
31 %
100
—
0
—
—
0
—
0
245
12.3
959
30.5 %
48.3
1 026
31.5 %
51.7
-626
-31.5
-35
-1.8
364
6.4 %
18.3
78
3.9
181
-6.2 %
9.1
0.008
22 428
1 515
15.6 %
100
—
0
—
—
0
—
0
202
13.3
735
38.4 %
48.5
780
0.1 %
51.5
-389
-25.7
-5
-0.3
342
-16.4 %
22.6
53
3.5
193
-48 %
12.7
0.009
22 428
1 310
21.5 %
100
—
0
—
—
0
—
0
109
8.3
531
35.8 %
40.5
779
13.4 %
59.5
-510
-38.9
-64
-4.9
409
92.9 %
31.2
48
3.7
371
137.8 %
28.3
0.016
23 605
1 078
0.7 %
100
—
0
—
—
0
—
0
81
7.5
391
-1.8 %
36.3
687
2.1 %
63.7
-419
-38.9
-53
-4.9
212
60.6 %
19.7
43
4
156
83.5 %
14.5
0.007
22 439
1 071
-0.4 %
100
—
0
—
—
0
—
0
73
6.8
398
-15.9 %
37.2
673
11.8 %
62.8
-447
-41.7
-90
-8.4
132
103.4 %
12.3
39
3.6
85
102.5 %
7.9
0.004
20 535
1 075
-1.6 %
100
—
0
—
—
0
—
0
136
12.7
473
8 %
44
602
-8.1 %
56
-690
-64.2
-53
-4.9
-3 918
-2918.7 %
-364.5
-309
-28.7
-3 379
-3349 %
-314.3
-0.221
15 272
1 093
4.1 %
100
—
0
—
—
0
—
0
79
7.2
438
-8.2 %
40.1
655
14.3 %
59.9
-480
-43.9
-60
-5.5
139
134.6 %
12.7
29
2.7
104
128.6 %
9.5
0.008
12 754
1 050
7.9 %
100
—
0
—
—
0
—
0
99
9.4
477
9.2 %
45.4
573
6.9 %
54.6
-599
-57.05
-83
-7.9
-402
-402.5 %
-38.3
-32
-3.05
-364
-318.4 %
-34.7
-0.039
9 530
973
16.9 %
100
—
0
—
—
0
—
0
113
11.6
437
-19.7 %
44.9
536
86.1 %
55.1
-541
-55.6
-89
-9.1
-80
-158.8 %
-8.2
19
2
-87
-167.4 %
-8.9
-0.01
9 530
832
20.6 %
—
—
—
—
158
544
63.4 %
288
-19.3 %
-457
—
136
257.9 %
10
129
437.5 %
0.014
9 427
690
26.5 %
—
—
—
—
72
333
14.9 %
357
39.6 %
-901
—
38
-69.7 %
11
24
-79.7 %
0
7 274
545.6
20.6 %
—
545.6
—
—
64.5
289.8
540.4 %
255.8
-50.6 %
-395.4
91.8
125.5
-51.3 %
1
118
-52.6 %
0.02
4 844.5
452.4
30.2 %
—
—
—
—
54.5
-65.8
-131.3 %
518.2
439.6 %
-265.1
-33.3
257.5
116.6 %
—
249
111.4 %
0.04
5 987.8
347.5
22.7 %
290
57.5
—
—
50.3
210
639.8 %
-152.6
-147.4 %
-133.3
-33.1
118.9
-53.3 %
—
117.8
-51.5 %
0.01
7 668.2
283.2
11.8 %
—
—
—
—
19.4
-38.9
-185.1 %
322
86.8 %
7.7
-31.4
254.4
536.4 %
—
242.9
378.6 %
0.04
4 513.2
253.4
101.1 %
35.2
218.2
—
—
17.7
45.7
-25.2 %
172.4
165.6 %
-131.5
-32
-58.3
-110.5 %
—
-87.2
-125.7 %
-0.01
4 290.7
126
267.1 %
—
—
—
—
27.2
61.1
-19.6 %
64.9
256.4 %
140.4
-31.4
556.8
161.4 %
—
339
138.9 %
0.06
5 501.1
-75.4
-160.3 %
-109.9
34.5
348.2 %
—
32.9
76
84.5 %
-41.5
24.7 %
-245
-8.6
-906.2
-24.4 %
-105.3
-870.9
-19.6 %
-0.37
2 339.1
125
47.2 %
138.9
-13.9
47.7 %
—
46.2
41.2
-92.2 %
-55.1
90.1 %
134.2
0
-728.3
-25.1 %
-0.3
-728
-25.1 %
-0.73
1 002.9
84.9
-12.2 %
111.6
-26.6
3.3 %
—
27.8
529.7
2163.7 %
-556.4
-993.1 %
-25.8
0
-582.2
-640.7 %
-0.1
-582.1
-628.5 %
-0.66
882.1
96.7
-76.8 %
124.2
-27.5
-133.7 %
—
32.4
23.4
-97.5 %
-50.9
94.1 %
-27.7
—
-78.6
91.1 %
1.3
-79.9
91 %
-0.09
863.6
417.5
49.9 %
336
81.6
90.2 %
—
40.6
940.5
1269 %
-859
-3242.4 %
-24.9
—
-883.9
-1616.3 %
7.5
-891.4
-1604.4 %
-1.04
859.1
278.6
68.7 %
235.6
42.9
-30.6 %
—
72.9
68.7
18.2 %
-25.7
-813.9 %
-25.8
0
-51.5
-1019.6 %
0.8
-52.3
-817.5 %
-0.06
832.7
165.1
223.7 %
103.3
61.8
86.1 %
—
58.5
58.1
42.4 %
3.6
148 %
-8.3
-0.3
-4.6
37.8 %
1.1
-5.7
23 %
-0.01
483.6
51
11.4 %
17.8
33.2
7.4 %
—
41.2
40.8
9.1 %
-7.5
-15.4 %
0.1
-0.5
-7.4
-12.1 %
—
-7.4
-12.1 %
-0.03
257.3
45.8
14.5 %
14.9
30.9
30.4 %
—
39.4
37.4
-3.1 %
-6.5
56.4 %
-0.1
-2
-6.6
56 %
—
-6.6
56 %
-0.03
255.1
40
-12.1 %
16.4
23.7
-18.3 %
—
38.9
38.6
-7.9 %
-14.9
-15.5 %
—
-0.3
-15
-14.5 %
—
-15
-14.5 %
-0.06
255.1
45.5
-34.8 %
16.5
29
-27 %
—
42.2
41.9
-23.5 %
-12.9
14.6 %
-0.2
-0.4
-13.1
13.8 %
—
-13.1
13.8 %
-0.06
229.1
69.8
26.4 %
30.1
39.7
7.3 %
—
55.8
54.8
30.5 %
-15.1
-202 %
-0.2
-1
-15.2
-192.3 %
—
-15.2
-192.3 %
-0.07
223.1
55.2
-26.6 %
18.2
37
-23.1 %
—
42.5
42
-8.3 %
-5
-317.4 %
-0.2
-0.4
-5.2
-347.6 %
—
-5.2
-446.7 %
-0.03
208.7
75.2
29.7 %
27.1
48.1
24.6 %
—
46.1
45.8
7.3 %
2.3
156.1 %
-0.2
-0.2
2.1
150 %
0.6
1.5
135.7 %
0.01
205.2
58
-25.5 %
19.4
38.6
-24.3 %
—
43.4
42.7
-11.2 %
-4.1
-236.7 %
-0.1
-0.7
-4.2
-244.8 %
—
-4.2
-220 %
-0.02
205.2
77.9
27.7 %
26.9
51
22.3 %
—
48.7
48.1
12.1 %
3
372.7 %
-0.1
-0.6
2.9
341.7 %
-0.6
3.5
369.2 %
0.02
205.2
61
-19.5 %
19.2
41.7
-18.2 %
—
43.2
42.9
16.3 %
-1.1
-107.8 %
-0.1
-0.4
-1.2
-108.6 %
0.1
-1.3
-109.5 %
-0.01
205.2
75.8
29.6 %
24.8
51
19.2 %
—
42.4
36.9
-11.1 %
14.1
1075 %
-0.1
—
14
1172.7 %
0.2
13.7
1145.5 %
0.07
206.3
58.5
-27.7 %
15.7
42.8
-18.2 %
—
41.9
41.5
-6.7 %
1.2
-84.6 %
-0.1
-0.3
1.1
-85.5 %
—
1.1
-85.5 %
0.01
205.1
80.9
64.4 %
28.7
52.3
78.5 %
—
47.2
44.5
-2 %
7.8
148.4 %
-0.2
—
7.6
146.1 %
—
7.6
145.8 %
0.04
205.1
49.2
-42.3 %
19.9
29.3
-42 %
—
45.4
45.4
-27.5 %
-16.1
-32 %
-0.4
-0.1
-16.5
-31 %
0.1
-16.6
-35 %
-0.08
205.1
85.3
13.7 %
34.8
50.5
14.3 %
—
63.7
62.6
1 %
-12.2
31.5 %
-0.4
-1.1
-12.6
31.5 %
-0.3
-12.3
33.5 %
-0.06
205.1
75
—
30.8
44.2
—
—
62
62
—
-17.8
—
-0.7
—
-18.4
—
—
-18.5
—
-0.09
205.1