Basic Fit Statements
BF
Basic Fit Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
584.76
100
18.773
3.2
565.98
96.8
—
0
300.46
51.4
511.49
87.5
54.496
9.3
-47.661
-8.2
-0.603
-0.1
6.88
1.2
2.698
0.5
4.182
0.7
0.063
66
546.83
100
13.795
2.5
533.03
97.5
—
0
274.98
50.3
475.33
86.9
57.704
10.6
-52.572
-9.6
-0.612
-0.1
5.44
1
1.999
0.4
3.441
0.6
0.052
66
500.42
100
17.788
3.6
482.63
96.4
—
0
265.91
53.1
451.09
90.1
31.542
6.3
-39.076
-7.8
-0.166
-0.03
-7.156
-1.4
-1.036
-0.2
-6.12
-1.2
-0.093
66
439.96
100
8.131
1.8
431.83
98.2
—
0
197.07
44.8
371.6
84.5
60.223
13.7
-29.865
-6.8
-0.69
-0.2
33.807
7.7
9.446
2.1
24.361
5.5
0.369
66
354.61
100
14.267
4
340.35
96
—
0
194.89
55
350.76
98.9
-10.417
-2.9
-27.607
-7.8
-0.471
-0.1
-36.948
-10.4
-8.9
-2.5
-28.048
-7.9
-0.425
66
287.79
100
9.114
3.2
278.68
96.8
—
0
168.38
58.5
313.79
109
-35.114
-12.2
-29.314
-10.2
-0.234
-0.08
-33.65
-11.7
-9.235
-3.2
-24.415
-8.5
-0.37
66.031
52.956
100
4.788
9
48.168
91
—
0
79.817
150.7
216.88
409.6
-168.72
-318.6
-25.63
-48.4
-1.577
-3
-167.7
-316.7
-42.069
-79.4
-125.63
-237.2
-2.022
62.122
194.31
100
6.86
3.5
187.44
96.5
—
0
128.77
66.3
260.51
134.1
-73.06
-37.6
-23.01
-11.8
-2.16
-1.1
-96.78
-49.8
-23.54
-12.1
-73.24
-37.7
-1.22
60.03
182.5
100
7.59
4.2
174.91
95.8
—
0
106.11
58.1
230.85
126.5
-55.94
-30.7
-20.77
-11.4
—
0
-67.33
-36.9
-15.39
-8.4
-51.94
-28.5
-0.94
55.2
275.12
100
8.127
3
266.99
97
—
0
123.59
44.9
234.12
85.1
32.875
11.9
-17.081
-6.2
-0.201
-0.07
14.984
5.4
4.798
1.7
10.186
3.7
0.186
54.663
240.04
100
6.214
2.6
233.83
97.4
—
0
114.79
47.8
212.31
88.4
21.515
9
-20.164
-8.4
—
0
1.457
0.6
0.595
0.2
0.862
0.4
0.016
54.67
212.14
100
5.852
2.8
206.29
97.2
—
0
96.294
45.4
182.81
86.2
23.481
11.1
-15.472
-7.3
-0.147
-0.07
7.26
3.4
0.489
0.2
6.771
3.2
0.124
54.663
63.26
0.59
62.66
—
49.62
65.79
-3.12
-9.45
-12.08
-24.53
-5.65
-18.88
-0.52
35.76
60.5
0.51
60
—
43.05
58.38
1.62
-10.64
-0.3
-9.27
-2.08
-7.19
-0.24
30
48.65
0.3
48.35
—
35.34
47.33
1.03
-9.06
-0.03
-8.08
-1.86
-6.21
-0.21
30.33
47.44
0.29
47.15
—
35.59
46.82
0.32
-8.02
-0.01
-7.58
-1.74
-5.84
-0.19
30