Kendrion Statements
KE
Data from Kendrion`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
12 Nov, 2024
Kendrion Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
77.7
-35.4 %
100
39.6
51
38.1
-32.8 %
49
—
0
23.5
30.2
34.4
-37.3 %
44.3
3.7
105.6 %
4.8
-1.5
-1.9
—
0
2.2
320 %
2.8
1.2
1.5
1.5
236.4 %
1.9
0.1
15
120.3
-12.1 %
100
63.6
52.9
56.7
-8.7 %
47.1
—
0
37.7
31.3
54.9
0.2 %
45.6
1.8
-75.3 %
1.5
-2.7
-2.2
—
0
-1
-121.7 %
-0.8
0.1
0.08
-1.1
-129.7 %
-0.9
-0.071
15.583
136.9
0.1 %
100
74.8
54.6
62.1
-4.6 %
45.4
—
0
37.1
27.1
54.8
-2.3 %
40
7.3
-18.9 %
5.3
-2.7
-2
—
0
4.6
-31.3 %
3.4
0.9
0.7
3.7
-24.5 %
2.7
0.24
15.417
136.8
5.6 %
100
71.7
52.4
65.1
191.9 %
47.6
—
0
39
28.5
56.1
198.4 %
41
9
157.1 %
6.6
-2.3
-1.7
—
0
6.7
111.6 %
4.9
1.8
1.3
4.9
108.3 %
3.6
0.32
15.313
129.6
-2.5 %
100
107.3
82.8
22.3
-5.9 %
17.2
—
0
—
0
18.8
6.8 %
14.5
3.5
-42.6 %
2.7
-2.6
-2.006
—
0
-57.8
-1132.1 %
-44.6
1.3
1
-59.1
-1577.5 %
-45.6
-3.886
15.209
132.9
4.7 %
100
109.2
82.2
23.7
-4 %
17.8
—
0
—
0
17.6
-3.8 %
13.2
6.1
-4.7 %
4.6
-0.5
-0.4
—
0
5.6
3.7 %
4.2
1.6
1.2
4
8.1 %
3
0.26
15.385
126.9
-2.3 %
100
102.2
80.5
24.7
0.8 %
19.5
—
0
—
0
18.3
11.6 %
14.4
6.4
-21 %
5
-1
-0.8
—
0
5.4
-23.9 %
4.3
1.7
1.3
3.7
-27.5 %
2.9
0.25
14.8
129.9
11.8 %
100
105.4
81.1
24.5
33.2 %
18.9
—
0
—
0
16.4
-4.7 %
12.6
8.1
575 %
6.2
-1
-0.8
—
0
7.1
—
5.5
2
1.5
5.1
2450 %
3.9
0.35
14.571
116.2
2.7 %
100
97.8
84.2
18.4
-11.5 %
15.8
—
0
—
0
17.2
8.9 %
14.8
1.2
-76 %
1
-1
-0.9
—
0
—
-100 %
0
-0.2
-0.2
0.2
-93.1 %
0.2
0.013
14.889
113.2
-5.1 %
100
92.4
81.6
20.8
-13.3 %
18.4
—
0
—
0
15.8
3.9 %
14
5
-43.2 %
4.4
-0.8
-0.7
—
0
4.2
-44 %
3.7
1.3
1.1
2.9
-46.3 %
2.6
0.2
14.5
119.3
3.5 %
100
95.3
79.9
24
-1.2 %
20.1
—
0
—
0
15.2
—
12.7
8.8
-3.3 %
7.4
-1.3
-1.09
—
0
7.5
-10.7 %
6.3
2.1
1.8
5.4
-8.5 %
4.5
0.36
15
115.3
11.8 %
100
91
78.9
24.3
32.1 %
21.1
—
0
—
0
15.2
-11.6 %
13.2
9.1
658.3 %
7.9
-0.7
-0.6
—
0
8.4
2200 %
7.3
2.5
2.2
5.9
2066.7 %
5.1
0.4
14.75
103.1
4.6 %
100
84.7
82.2
18.4
—
17.8
—
0
—
0
17.2
17 %
16.7
1.2
-67.6 %
1.2
-1.5
-1.5
—
0
-0.4
-116.7 %
-0.4
-0.1
-0.1
-0.3
-118.8 %
-0.3
-0.021
14.056
98.6
15.9 %
100
80.2
81.3
18.4
35.3 %
18.7
—
0
—
0
14.7
10.5 %
14.9
3.7
1133.3 %
3.8
-1.3
-1.3
—
0
2.4
500 %
2.4
0.8
0.8
1.6
—
1.6
0.107
15
85.1
-22.4 %
100
71.5
84
13.6
-34.6 %
16
—
0
—
0
13.3
-13.1 %
15.6
0.3
-94.5 %
0.4
-0.9
-1.06
—
0
-0.6
-114 %
-0.7
-0.6
-0.7
—
-100 %
0
—
15
109.6
18.7 %
100
88.8
81
20.8
73.3 %
19
—
0
—
0
15.3
3.4 %
14
5.5
296.4 %
5
-0.7
-0.6
—
0
4.3
213.2 %
3.9
1.3
1.2
3
200 %
2.7
0.2
15
92.3
-10.2 %
100
80.3
87
12
-28.6 %
13
—
0
—
0
14.8
12.1 %
16
-2.8
-177.8 %
-3.03
-3
-3.3
2
2.2
-3.8
-231 %
-4.1
-0.8
-0.9
-3
-242.9 %
-3.3
-0.214
13.986
102.8
-5.7 %
100
86
83.7
16.8
-15.2 %
16.3
—
0
—
0
13.2
-13.7 %
12.8
3.6
-20 %
3.5
1.3
1.3
-2
-1.9
2.9
-49.1 %
2.8
0.8
0.8
2.1
-53.3 %
2
0.159
13.211
109
0.6 %
100
89.2
81.8
19.8
—
18.2
—
0
—
0
15.3
12.5 %
14
4.5
-27.4 %
4.1
1.2
1.1
—
0
5.7
-1.7 %
5.2
1.2
1.1
4.5
4.7 %
4.1
0.33
13.636
108.3
6.3 %
100
88.5
81.7
19.8
26.9 %
18.3
—
0
—
0
13.6
-4.2 %
12.6
6.2
342.9 %
5.7
-0.4
-0.4
—
0
5.8
1060 %
5.4
1.5
1.4
4.3
338.9 %
4
0.32
13.438
101.9
-4.9 %
100
86.3
84.7
15.6
-22.8 %
15.3
—
0
—
0
14.2
3.6 %
13.9
1.4
-78.5 %
1.4
-0.9
-0.9
—
0
0.5
-91.2 %
0.5
2.3
2.3
-1.8
-145 %
-1.8
-0.136
13.239
107.1
-10 %
100
86.9
81.1
20.2
7.4 %
18.9
—
0
—
0
13.7
8.7 %
12.8
6.5
4.8 %
6.1
-0.8
-0.7
—
0
5.7
5.6 %
5.3
1.7
1.6
4
-7 %
3.7
0.3
13.333
119
-1.3 %
100
100.2
84.2
18.8
-17.9 %
15.8
—
0
—
0
12.6
-0.8 %
10.6
6.2
-39.2 %
5.2
-0.8
-0.7
—
0
5.4
-43.2 %
4.5
1.1
0.9
4.3
-41.1 %
3.6
0.32
13.4
120.6
10.1 %
100
97.7
81
22.9
27.2 %
19
—
0
—
0
12.7
-6.6 %
10.5
10.2
131.8 %
8.5
-0.7
-0.6
—
0
9.5
196.9 %
7.9
2.2
1.8
7.3
180.8 %
6.1
0.54
13.5
109.5
-6.2 %
91.5
18
-20.4 %
—
—
13.6
-11.1 %
4.4
-39.7 %
-1.2
—
3.2
-50.8 %
0.6
2.6
-44.7 %
0.19
13.7
116.7
-0.5 %
94.1
22.6
-2.2 %
—
—
15.3
8.5 %
7.3
-18.9 %
-0.8
—
6.5
-20.7 %
1.8
4.7
-24.2 %
0.35
13.4
117.3
-0.8 %
94.2
23.1
1.3 %
—
—
14.1
-1.4 %
9
5.9 %
-0.8
—
8.2
3.8 %
2
6.2
3.3 %
0.46
13.5
118.3
9.6 %
95.5
22.8
16.3 %
—
—
14.3
-6.5 %
8.5
97.7 %
-0.6
—
7.9
146.9 %
1.9
6
93.5 %
0.44
13.6
107.9
-2 %
88.3
19.6
-4.9 %
—
—
15.3
7.7 %
4.3
-32.8 %
-1.1
-0.1
3.2
-44.8 %
0.1
3.1
-31.1 %
0.23
13.5
110.1
-3.5 %
89.5
20.6
-3.3 %
—
—
14.2
-1.4 %
6.4
-7.2 %
-0.6
—
5.8
-6.5 %
1.3
4.5
-4.3 %
0.37
12.2
114.1
2.5 %
92.8
21.3
13.3 %
—
—
14.4
-2 %
6.9
68.3 %
-0.7
—
6.2
82.4 %
1.5
4.7
80.8 %
0.36
13.1
111.3
6.5 %
92.5
18.8
11.2 %
—
—
14.7
-4.5 %
4.1
173.3 %
-0.7
—
3.4
385.7 %
0.8
2.6
62.5 %
0.2
13
104.5
-4 %
87.6
16.9
-17.6 %
—
—
15.4
6.9 %
1.5
-75.4 %
-0.8
-0.1
0.7
-86.5 %
-0.9
1.6
-64.4 %
0.12
13.4
108.9
-4.7 %
88.4
20.5
-6.8 %
—
—
14.4
-4 %
6.1
-12.9 %
-0.9
—
5.2
-16.1 %
0.7
4.5
-19.6 %
0.35
13
114.3
-0.1 %
92.3
22
2.8 %
—
—
15
7.1 %
7
-5.4 %
-0.8
—
6.2
-6.1 %
0.6
5.6
9.8 %
0.43
13
114.4
7.7 %
93
21.4
16.9 %
—
—
14
13.8 %
7.4
23.3 %
-0.8
—
6.6
22.2 %
1.5
5.1
8.5 %
0.39
13.1
106.2
-0.7 %
87.9
18.3
-9 %
—
—
12.3
-0.8 %
6
-22.1 %
-0.6
—
5.4
-15.6 %
0.7
4.7
-6 %
0.37
12.7
107
-3.2 %
86.9
20.1
-2.4 %
—
—
12.4
1.6 %
7.7
-8.3 %
-1.3
-0.1
6.4
-9.9 %
1.4
5
-9.1 %
0.38
13
110.5
5 %
89.9
20.6
3 %
—
—
12.2
-3.2 %
8.4
13.5 %
-1.3
-0.1
7.1
18.3 %
1.6
5.5
10 %
0.42
13
105.2
6.8 %
85.2
20
10.5 %
—
—
12.6
8.6 %
7.4
13.8 %
-1.4
—
6
11.1 %
1
5
-23.1 %
0.38
13.2
98.5
1.4 %
80.4
18.1
17.5 %
—
—
11.6
30.3 %
6.5
—
-1.1
-0.1
5.4
10.2 %
-1.1
6.5
41.3 %
0.51
12.7
97.1
11.6 %
81.7
15.4
-1.3 %
—
—
8.9
-26.4 %
6.5
85.7 %
-1.6
—
4.9
133.3 %
0.3
4.6
53.3 %
0.37
12.4
87
21.8 %
71.4
15.6
20 %
—
—
12.1
40.7 %
3.5
-20.5 %
-1.4
-0.1
2.1
-36.4 %
-0.9
3
15.4 %
0.24
12.5
71.4
9 %
58.4
13
21.5 %
—
—
8.6
8.9 %
4.4
57.1 %
-1.1
—
3.3
120 %
0.7
2.6
-21.2 %
0.22
11.8
65.5
—
54.8
10.7
—
—
—
7.9
—
2.8
—
-1.3
-1.6
1.5
—
-1.8
3.3
—
0.284
11.6