Heineken Statements
HE
Heineken Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14 824
100
11 941
80.6
2 883
19.4
—
0
—
0
1 165
7.9
1 718
11.6
-1 061
-7.2
-170
-1.1
339
2.3
387
2.6
-95
-0.6
-0.17
560.21
15 838
100
12 616
79.7
3 222
20.3
—
0
—
0
819
6.6
2 403
13.8
-183
-1.2
-349
-2.2
1 246
7.9
32
0.2
1 148
7.2
2.046
561.06
14 524
100
11 814
81.3
2 710
18.7
—
0
—
0
906
6.2
1 804
12.4
-149
-1.03
-105
-0.7
1 276
8.8
89
0.6
1 156
8
2.039
566.9
15 234
100
12 183
80
3 051
20
—
0
—
0
909
6
2 142
14.1
-56
-0.4
-70
-0.5
2 168
14.2
584
3.8
1 417
9.3
2.46
576
13 485
100
10 514
78
2 971
22
—
0
—
0
901
6.7
2 070
15.4
-105
-0.8
24
0.2
2 002
14.8
547
4.1
1 265
9.4
2.2
576
11 931
100
9 403
78.8
2 528
21.2
—
0
—
0
1 089
9.1
1 439
12.1
1 239
10.4
-34
-0.3
2 725
22.8
359
3
2 290
19.2
3.97
576
10 010
100
7 617
76.1
2 393
23.9
—
0
—
0
870
8.7
1 523
15.2
-132
-1.3
-51
-0.5
1 609
16.1
440
4.4
1 034
10.3
1.8
576
10 472
100
8 436
80.6
2 036
19.4
—
0
—
0
1 343
12.8
693
6.6
-230
-2.2
-79
-0.8
378
3.6
194
1.9
93
0.9
0.16
576
9 243
100
7 683
83.1
1 560
16.9
—
0
—
0
1 475
16
85
0.9
-248
-2.7
-90
-1
-221
-2.4
51
0.6
-297
-3.2
-0.52
576
12 526
100
9 510
75.9
3 016
24.1
—
0
—
0
1 031
8.2
1 985
15.8
-143
-1.1
-34
-0.3
1 808
14.4
472
3.8
1 230
9.8
2.13
576
11 443
100
8 962
78.3
2 481
21.7
—
0
—
0
833
7.3
1 648
14.4
-147
-1.3
-9
-0.08
1 476
12.9
438
3.8
936
8.2
1.64
572
11 694
100
9 148
78.2
2 546
21.8
—
0
—
0
882
7.5
1 664
14.2
-135
-1.2
-17
-0.1
1 507
12.9
434
3.7
964
8.2
1.69
571
10 795
100
8 602
79.7
2 193
20.3
—
0
—
0
736
6.8
1 457
13.5
-76
-0.7
-22
-0.2
1 339
12.4
307
2.8
949
8.8
1.66
570
11 267
8 840
2 427
—
—
716
1 711
-153
-57
1 506
378
1 064
1.86
571
10 342
7 971
2 371
—
—
730
1 641
-168
-58
1 402
422
871
1.53
570
10 698
8 383
2 315
—
—
814
1 501
-103
-42
1 356
310
954
1.67
571
10 094
7 883
2 211
—
—
957
1 254
-106
-92
1 056
363
586
1.03
570
10 615
8 392
2 223
—
—
859
1 364
-96
-21
1 260
369
748
1.31
570
9 896
7 861
2 035
—
—
735
1 300
-84
-36
1 578
328
1 144
1.99
576
9 983
4 846
5 137
—
2 929
3 594
1 543
-107
-42
1 394
407
885
1.53
576
9 274
4 595
4 679
—
2 763
3 442
1 237
-154
-37
1 046
325
631
1.1
576
9 849
4 924
4 925
—
2 822
3 595
1 330
-195
-36
1 099
246
725
1.26
576
9 354
7 548
1 806
—
—
582
1 224
-191
-25
1 008
274
639
1.11
576
9 605
7 746
1 859
—
—
-791
2 650
-158
-12
2 480
235
2 148
3.73
576
8 786
7 134
1 652
—
—
605
1 047
-118
180
1 109
280
766
1.33
576
8 811
7 004
1 807
—
—
598
1 209
-72
-8
1 129
236
825
1.42
580
8 376
6 800
1 576
—
—
570
1 006
-112
2
896
229
605
1.02
592
8 636
6 809
1 827
—
—
634
1 193
-154
-25
1 014
199
747
1.25
598
7 736
6 147
1 589
—
—
484
1 105
-143
6
968
204
700
1.32
528
7 585
6 172
1 413
—
—
643
770
-217
146
699
112
529
1.08
490
7 157
5 857
1 300
—
—
440
860
-199
68
729
174
489
1
490
7 926
6 638
1 288
—
—
828
460
-420
-84
-44
83
-198
-0.4
489
6 425
5 325
1 100
—
—
378
722
-60
-23
639
165
407
0.83
490
5 797
4 666
1 131
—
—
317
814
-51
-4
759
192
505
1.03
490
5 476
4 605
871
—
—
321
550
14
—
564
202
302
0.62
490
6 470
4 963
1 507
—
—
450
1 057
-39
3
1 021
171
778
1.59
490
5 776
4 654
1 122
—
—
374
748
-67
8
689
194
433
0.88
490
5 654
4 626
1 028
—
—
370
658
-37
—
621
141
416
0.85
490
5 142
4 211
931
—
—
340
591
-43
—
548
159
345
0.7
490
5 203
4 146
1 057
—
—
332
725
-264
—
461
136
266
0.54
490
4 859
3 912
947
—
—
324
623
-45
—
578
170
376
0.77
490
4 913
3 922
991
—
—
357
634
-67
—
567
129
398
0.81
490
4 342
3 467
875
—
—
287
588
28
—
616
190
400
0.82
490