Aalberts Statements
AA
Aalberts Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 618.9
100
586.2
36.2
1 032.7
63.8
—
0
472.2
29.2
818.9
50.6
213.8
13.2
-13.8
-0.9
—
0
200
12.4
49.9
3.1
149.2
9.2
1.35
110.52
1 606.8
100
602.6
37.6
1 004.2
62.4
—
0
450.8
27.6
776.3
48.4
227.9
13.9
-19.2
-1.2
—
0
208.7
12.8
50.7
3.1
155.8
9.5
1.221
127.59
1 717.2
100
648.1
37.7
1 069.1
62.3
—
0
465.3
27.1
833.6
48.5
235.5
13.7
-20.2
-1.2
—
0
215.3
12.5
52.8
3.1
160
9.3
1.7
94.118
1 615.3
100
613.3
38
1 002
62
—
0
458.6
28.4
780.6
48.3
221.4
13.7
-12.8
-0.8
—
0
208.6
12.9
50
3.1
157.2
9.7
1.414
111.15
1 614.7
100
600.7
37.2
1 014
62.8
—
0
448
27.7
790
48.9
224
13.9
-8
-0.5
—
0
216
13.4
52.3
3.2
160.1
9.9
1.45
110.41
1 468.3
100
561.1
38.2
907.2
61.8
—
0
418.5
28.5
604.3
41.2
302.9
20.6
-6.3
-0.4
—
0
296.6
20.2
78.9
5.4
214.1
14.6
1.924
111.3
1 510.8
100
577.4
38.2
933.4
61.8
—
0
418.5
27.7
730.2
48.3
203.2
13.4
-6.9
-0.5
—
0
196.3
13
46.2
3.1
146
9.7
1.32
110.61
1 323.3
100
516.2
39
807.1
61
—
0
407.5
30.8
719.6
54.4
87.5
6.6
-10.8
-0.8
—
0
76.7
5.8
18
1.4
53.5
4
0.484
110.58
1 287.1
100
485.2
37.7
801.9
62.3
—
0
401.1
31.2
702
54.5
99.9
7.8
-11.6
-0.9
—
0
88.3
6.9
21.9
1.7
63.8
5
0.77
82.857
1 405.6
100
529.2
37.6
876.4
62.4
—
0
423.7
30.1
722.8
51.4
153.6
10.9
-11.2
-0.8
-2.3
-0.2
140.1
10
30.2
2.1
108.1
7.7
0.85
127.13
1 435.7
100
527.5
36.7
908.2
63.3
—
0
432.7
30.1
740.9
51.6
167.3
11.7
-8.7
-0.6
-1
-0.07
157.6
11
38
2.6
117.6
8.2
1.24
94.839
1 372.4
100
517.9
37.7
854.5
62.3
—
0
410
29.9
687.9
50.1
166.6
12.1
-11.2
-0.8
-1.2
-0.09
154.2
11.2
28.5
2.1
125
9.1
1.127
110.87
1 386.5
100
515.4
37.2
871.1
62.8
—
0
406.5
29.3
708.9
51.1
162.2
11.7
-8.9
-0.6
-1.1
-0.08
152.2
11
37.1
2.7
113.2
8.2
1.024
110.58
1 326.4
509.2
817.2
—
385.1
668.6
148.6
-9.6
-2.3
136.7
30.3
104.1
0.937
111.14
1 367.6
506.4
861.2
—
396.6
708
153.2
-12.7
-0.8
139.7
37.7
100.4
0.908
110.58
1 247.8
476.5
771.3
—
361.8
639
132.3
-10
-1.1
121.2
27.3
92.2
0.83
110.8
1 274.3
476.6
797.7
—
371.4
661.8
135.9
-7.7
-1.2
127
35.1
90.4
0.82
110.6
1 231.6
477.7
753.9
—
354.5
629.3
124.6
-7.5
-1.3
115.8
28.4
86.3
0.78
110.6
1 243.7
476.3
767.4
—
359.4
644.8
122.6
-10.3
-1.3
111
30.2
79.4
0.72
110.6
1 147.3
456.2
691.1
—
322.5
572.5
118.6
-10.2
-1.5
107
28.6
77.2
0.7
110.7
1 053.5
412.7
640.8
—
295.3
533.2
107.6
-7.3
-1.2
99.1
27.8
70.3
0.64
110.6
1 023.5
413.3
610.3
—
278.8
501.7
108.5
-10.3
-1.2
97
25.9
70
0.63
110.8
1 016.5
403.4
613.1
—
285.8
514.5
98.6
-8.7
-1.3
88.6
23.9
64.2
0.59
109.7
994.9
411.1
583.8
—
271.8
486.4
97.4
-10.3
—
87.1
21.2
65.4
0.6
108.9
1 029.6
416.3
613.3
—
285.4
508.6
104.7
-9.9
—
94.8
24.7
69.7
0.64
108.5
963.6
398.5
565.1
—
265.1
472.8
92.4
-14.7
—
77.7
12.1
65.5
0.61
107.2
973.8
393
580.8
—
266.9
478.7
102.1
-11.9
—
90.2
24.2
65.8
0.61
108.1
900.8
372.9
527.9
—
249.6
435.9
92
-12
—
79.9
19.8
59.2
0.56
106.7
782
305.7
476.3
—
224.3
401.2
75.1
-15.5
—
59.6
13.3
45.2
0.42
106.7
703.9
286.7
417.2
—
203.6
363.4
53.9
-17.7
—
36.1
6.2
29.6
0.28
106
701
290.6
410.4
—
208.5
378.1
32.3
-16.9
—
15.4
3.3
11.9
0.11
106.1
837.6
357.2
480.4
—
225.5
411.2
69.2
—
-36
33.2
1.5
31.6
0.31
103.3
913.2
378.7
534.5
—
241.2
434.4
100.1
0.3
-20.5
79.9
17.8
61.1
0.59
103.3
843.9
365.5
478.5
—
216.7
391.4
87
—
-15.3
71.7
14.8
56.3
0.55
103.2
858.6
358.3
500.3
—
226.2
412.4
87.9
—
-14.9
73
19
53.3
0.53
100.1
742.9
299.9
443.1
—
199.2
363.6
79.5
—
-14
65.5
16.7
48.2
0.49
98.1
697.4
265.8
431.6
—
198.2
359.8
71.8
—
-12
59.8
16.9
42.5
0.43
98.4
555.5
194.9
360.7
—
172.3
299.9
60.8
—
-8.8
51.9
8.8
40.2
0.41
97.7
499.5
169.5
330
—
158.7
274.7
55.3
—
-8.3
47
10.2
36.6
0.38
97.6
460.4
387.6
72.8
—
—
18.9
53.9
—
-8.6
45.3
8.8
34.9
0.36
97
437.3
369.1
68.2
—
—
17.8
50.4
—
-7.7
42.7
9.4
31.8
0.33
96.8
396
362.7
33.3
—
—
—
33.3
—
-7.5
25.8
6.8
16.9
0.17
96.7
395.1
351.5
43.6
—
—
—
43.6
—
-9.2
34.4
7.7
25.6
0.28
92.9
375
337.3
37.7
—
—
—
37.7
—
-10.8
26.9
8.6
17.2
0.185
93.2