Koninklijke BAM Statements
BA
Koninklijke BAM Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 149
100
2 910.6
92.4
238.4
7.6
—
0
—
0
188.4
6
50
1.6
13.1
0.4
—
0
65.3
2.1
10.4
0.3
54.9
1.7
0.2
274.5
3 301.77
100
4 506.61
136.5
-1 204.83
-36.5
—
0
1 153.8
34.9
-1 299.79
-39.4
94.96
2.9
19.55
0.6
—
0
111.57
3.4
-3.286
-0.1
114.79
3.5
0.413
278.27
2 968.7
100
1 214.7
40.9
1 754
59.1
—
0
—
0
1 692.8
57
61.2
2.1
10.5
0.4
—
0
72
2.4
11.9
0.4
60.2
2
0.223
270.4
3 289.27
100
2 521.33
76.7
767.94
23.3
—
0
—
0
799.96
24.3
-32.024
-1
86.434
2.6
—
0
106.77
3.2
13.848
0.4
93.944
2.9
0.338
277.78
3 328.9
100
99.8
3
3 229.1
97
—
0
—
0
3 077
92.4
152.1
4.6
-30.2
-0.9
—
0
108.9
3.3
24.1
0.7
85.7
2.6
0.314
273.33
3 686.48
100
3 121.94
84.7
564.54
15.3
—
0
—
0
591.01
16
-26.461
-0.7
71.098
1.9
—
0
0.447
0.01
3.244
0.09
-1.976
-0.05
-0.007
273.3
3 628.8
100
—
0
—
0
—
0
—
0
3 521.9
97.1
106.9
2.9
-30.7
-0.8
—
0
65.4
1.8
45.6
1.3
20.1
0.6
0.074
273.3
3 659.77
100
2 957.07
80.8
702.7
19.2
—
0
—
0
682.45
18.6
20.25
0.6
-47.45
-1.3
—
0
-36.45
-1
0.7
0.02
-37.15
-1.02
-0.14
273.3
3 081.6
100
—
0
—
0
—
0
—
0
3 207.3
104.1
-125.7
-4.08
-32.9
-1.07
—
0
-225.6
-7.3
33.4
1.1
-259
-8.4
-0.95
273.3
3 721.56
100
2 929.5
78.7
792.06
21.3
—
0
—
0
720.36
19.4
71.694
1.9
-2.582
-0.07
—
0
61.789
1.7
22.415
0.6
64.246
1.7
0.23
273.29
3 454.4
100
—
0
—
0
—
0
—
0
3 484
100.9
-29.6
-0.9
2.4
0.07
—
0
-38.4
-1.1
14.3
0.4
-52.4
-1.5
-0.191
273.7
3 970.85
100
—
0
—
0
—
0
—
0
3 911.61
98.5
59.237
1.5
25.091
0.6
—
0
57.941
1.5
77.825
2
-20.527
-0.5
-0.075
273.29
2 055.4
—
—
—
—
2 032.8
22.6
17.2
—
39.7
-10.1
49.6
0.21
228.2
1 710
—
—
—
—
1 686.1
23.9
0.6
—
24.3
6.9
17.2
0.07
254.9
1 803
—
—
—
—
2 165.2
-362.2
6.6
—
-355.6
-40.8
-254.3
-1.06
239.8
1 556
—
—
—
—
1 550.2
5.8
-3
—
2.8
2
5.1
0.02
232.9
2 287.4
—
—
—
—
2 252.5
34.9
6.6
—
41.5
5.2
42.3
0.18
234.1
1 798
—
—
—
—
1 781.5
16.5
-1.2
—
15.3
1.6
18
0.06
233.8
1 987
—
—
—
—
1 922.5
64.5
-1.9
—
62.6
16.2
45.7
0.2
232.6
1 625
—
—
—
—
1 605.5
19.5
4.6
—
24.1
5.1
20.1
0.08
231.8
2 339.7
—
—
—
—
2 286.4
53.3
34
—
86.1
24.5
60.8
0.26
233
1 841
—
—
—
—
1 841.2
-0.2
0.9
—
-126.3
-30.5
-96.1
-0.41
232.4
1 888
—
—
—
—
1 835.7
52.3
2.4
—
54.7
12.1
40.7
0.22
182.2
1 542
—
—
—
—
1 549.5
-7.5
19
—
11.5
1.5
9.9
0.06
171
2 358.2
—
—
—
—
2 384.2
-26.1
30.6
—
-45.7
-12.6
-34.1
-0.2
172.2
1 923
—
—
—
—
1 880.9
42.1
-18.9
—
-60.8
-86.5
23.5
0.14
172.6
2 271
—
—
—
—
2 225
46
-1.9
—
44.1
9.2
33.6
0.19
173.9
1 772
—
—
—
—
1 768.2
3.8
5.8
—
9.6
0.8
8.3
0.05
171.4
2 486.8
—
—
—
—
2 384.3
102.5
7.7
—
10.2
39.1
-29.6
-0.17
171
2 119
—
—
—
—
2 054.2
64.8
11.9
—
76.7
14.2
60.5
0.35
171.4
2 361
—
—
—
—
2 263.6
97.4
2.5
—
99.9
19.2
79.4
0.46
171.4
1 868
—
—
—
—
1 799.3
68.7
-3
—
65.7
14.2
51.6
0.3
171.4
2 529.6
—
—
—
—
2 446.4
83.2
13.4
—
97.6
11.9
156.4
0.91
171.4
2 176
—
—
—
—
2 087.7
88.3
0.9
—
89.2
23.7
66.3
0.38
171.4
2 112
—
—
—
—
2 026.7
85.3
3.1
—
88.4
22.9
69.6
0.4
171.4
1 721
—
—
—
—
1 651.6
69.4
-2.9
—
66.5
13
56.7
0.32
171.4
2 664
—
—
—
—
2 540.8
123.2
-8.1
—
114.1
49.8
68.5
0.36
186.2
1 847
—
—
—
—
1 868.7
-21.7
-5.4
—
-27.1
-2.8
-21.3
-0.13
156.5
1 894
—
—
—
—
1 809.8
84.2
-8.1
—
76.1
22.1
58.4
0.33
173.3
1 745
—
—
—
—
1 692.5
52.5
-5.8
—
46.7
15.3
31.4
0.18
171.3
2 173.9
—
—
—
—
2 104.3
69.6
7
—
60.7
18.3
42.2
0.26
165.1
1 881
—
—
—
—
1 818.6
62.4
-4
—
58.4
17.9
40.3
0.26
157.2
1 912
—
—
—
—
1 835.4
76.6
-3.6
—
73
25
47.8
0.3
157.2
1 458
—
—
—
—
1 415.3
42.7
-4.8
—
37.9
14.8
23
0.146
157.1