ASM Statements
AS
Data from ASM`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Mar, 2024
Next reporting period:
29 Jun, 2024
Report frequency:
Quarterly
Earnings release date:
29 Oct, 2024
Expected release date:
—
ASM Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
639.01
1 %
100
301.19
47.1
337.82
13.1 %
52.9
61.359
9.6
72.946
11.4
150.71
-8.5 %
23.6
187.11
39.6 %
29.3
29.807
4.7
2.2
0.3
219.12
100 %
34.3
46.055
7.2
173.07
90.3 %
27.1
3.499
49.464
632.89
1.7 %
100
334.2
52.8
298.69
-0.2 %
47.2
68.903
10.9
84.715
13.4
164.67
8.3 %
26
134.02
-9 %
21.2
-22.013
-3.5
—
0
109.53
-27.7 %
17.3
18.597
2.9
90.938
-29.8 %
14.4
1.839
49.438
622.26
-7 %
100
322.88
51.9
299.39
-7.3 %
48.1
62.982
10.1
78.028
12.5
152.09
-0.2 %
24.4
147.3
-13.7 %
23.7
4.208
0.7
—
0
151.51
-19.3 %
24.3
21.936
3.5
129.57
-14.3 %
20.8
2.616
49.538
669.14
-5.8 %
100
346.09
51.7
323.06
-7.8 %
48.3
77.485
11.6
74.938
11.2
152.38
4.1 %
22.8
170.68
-16.4 %
25.5
16.986
2.5
—
0
187.66
-55.1 %
28
36.465
5.4
151.2
-60.2 %
22.6
3.042
49.702
710.03
-2 %
100
359.47
50.6
350.56
4.2 %
49.4
64.65
9.1
71.11
10
146.35
-5.3 %
20.6
204.21
12.2 %
28.8
-1.79
-0.3
—
0
417.81
63.9 %
58.8
37.45
5.3
380.36
60.7 %
53.6
7.668
49.606
724.76
18.9 %
100
388.26
53.6
336.5
14.7 %
46.4
68.089
9.4
75.999
10.5
154.57
15.9 %
21.3
181.93
13.7 %
25.1
-33.077
-4.6
—
0
254.9
312.9 %
35.2
18.26
2.5
236.64
257.3 %
32.7
4.769
49.622
609.76
9 %
100
316.49
51.9
293.27
10.3 %
48.1
51.719
8.5
72.531
11.9
133.33
12.6 %
21.9
159.94
8.4 %
26.2
41.792
6.9
—
0
-119.7
-160.6 %
-19.6
30.76
5
-150.47
-193.8 %
-24.7
-3.09
48.688
559.46
8.2 %
100
293.51
52.5
265.95
7.6 %
47.5
42.979
7.7
67.543
12.1
118.46
13.8 %
21.2
147.49
3.1 %
26.4
50.05
8.9
—
0
197.64
14.8 %
35.3
37.194
6.6
160.45
12.6 %
28.7
3.276
48.982
516.94
5.2 %
100
269.79
52.2
247.16
7 %
47.8
36.204
7
60.612
11.7
104.08
5.2 %
20.1
143.08
8.3 %
27.7
29.164
5.6
—
0
172.14
7.5 %
33.3
29.648
5.7
142.49
5.6 %
27.6
2.917
48.848
491.34
13.5 %
100
260.27
53
231.07
13.2 %
47
39.876
8.1
55.02
11.2
98.909
13.9 %
20.1
132.16
12.7 %
26.9
28.841
5.9
0.001
0.0002
160.14
3.9 %
32.6
25.247
5.1
134.89
4.6 %
27.5
2.774
48.624
432.86
5.1 %
100
228.75
52.8
204.12
3.1 %
47.2
31.869
7.4
48.772
11.3
86.84
10.7 %
20.1
117.28
-1.8 %
27.1
36.862
8.5
-0.001
-0.0002
154.14
16.8 %
35.6
25.231
5.8
128.91
18.9 %
29.8
2.629
49.023
411.69
4.5 %
100
213.8
51.9
197.9
1.5 %
48.1
26.907
6.5
45.83
11.1
78.437
11.2 %
19.1
119.46
-4.1 %
29
13.601
3.3
—
0
131.96
-12.7 %
32.1
23.519
5.7
108.44
-11.5 %
26.3
2.214
48.983
394.01
13.7 %
100
198.97
50.5
195.05
24.5 %
49.5
—
0
39.925
10.1
70.519
-7.3 %
17.9
124.53
54.6 %
31.6
26.562
6.7
—
0
151.09
76.7 %
38.3
28.618
7.3
122.47
54.9 %
31.1
2.497
49.053
346.61
10.2 %
100
190
54.8
156.61
-0.3 %
45.2
28.8
8.3
41.881
12.1
76.067
7.2 %
21.9
80.547
-6.5 %
23.2
8.004
2.3
—
0
85.525
17.9 %
24.7
6.469
1.9
79.056
36.1 %
22.8
1.606
49.212
314.56
-8 %
100
157.52
50.1
157.03
-4.9 %
49.9
27.16
8.6
38.77
12.3
70.929
-2.3 %
22.5
86.106
-6.9 %
27.4
-11.363
-3.6
—
0
72.543
-18.2 %
23.1
14.436
4.6
58.107
-21.6 %
18.5
1.175
49.435
341.81
5.1 %
100
176.72
51.7
165.09
14 %
48.3
26.236
7.7
41.023
12
72.63
8.9 %
21.2
92.458
18.4 %
27
1.093
0.3
0.001
0.0003
88.692
1.6 %
25.9
14.568
4.3
74.123
0 %
21.7
1.499
49.463
325.14
-5.6 %
100
180.31
55.5
144.83
-3.6 %
44.5
25.463
7.8
35.75
11
66.713
-6.8 %
20.5
78.119
-0.6 %
24
9.19
2.8
—
0
87.309
-27.2 %
26.9
13.199
4.1
74.11
-29.1 %
22.8
1.499
49.455
344.5
27 %
100
194.28
56.4
150.22
30.7 %
43.6
26.609
7.7
40.409
11.7
71.616
11.6 %
20.8
78.609
54.8 %
22.8
-10.984
-3.2
—
0
119.87
77.5 %
34.8
15.344
4.5
104.53
95.5 %
30.3
2.113
49.471
271.17
4.2 %
100
156.24
57.6
114.92
3.3 %
42.4
26.566
9.8
34.189
12.6
64.156
0.1 %
23.7
50.769
7.6 %
18.7
16.903
6.2
—
0
67.544
-53.2 %
24.9
14.089
5.2
53.455
-56 %
19.7
1.062
50.328
260.21
4.6 %
100
148.93
57.2
111.28
8.2 %
42.8
20.352
7.8
40.323
15.5
64.113
16.6 %
24.6
47.166
-1.4 %
18.1
-5.955
-2.3
0.001
0.0004
144.21
182.5 %
55.4
22.601
8.7
121.61
146 %
46.7
2.419
50.268
248.78
-2.3 %
100
145.94
58.7
102.83
-3.2 %
41.3
18.076
7.3
33.9
13.6
54.976
-6.5 %
22.1
47.859
0.9 %
19.2
4.009
1.6
—
0
51.042
2.7 %
20.5
1.616
0.6
49.426
13.2 %
19.9
0.989
49.988
254.69
30.1 %
100
148.43
58.3
106.25
32.8 %
41.7
21.021
8.3
34.163
13.4
58.823
13.3 %
23.1
47.432
68.8 %
18.6
3.466
1.4
—
0
49.692
17.1 %
19.5
6.016
2.4
43.676
11.7 %
17.1
0.883
49.441
195.74
-6.2 %
100
115.71
59.1
80.036
-8.9 %
40.9
18.939
9.7
30.196
15.4
51.936
4.7 %
26.5
28.1
-26.6 %
14.4
14.449
7.4
—
0
42.449
-33.9 %
21.7
3.353
1.7
39.096
-34.2 %
20
0.75
52.249
208.7
31.3 %
100
120.8
57.9
87.9
46 %
42.1
17.1
8.2
29.7
14.2
49.6
2.7 %
23.8
38.3
221.8 %
18.4
26
12.5
—
0
64.2
296.3 %
30.8
4.8
2.3
59.4
296 %
28.5
1.08
55.1
159
-22.7 %
100
98.8
62.1
60.2
-25.4 %
37.9
18.2
11.4
27.2
17.1
48.3
12.9 %
30.4
11.9
-68.6 %
7.5
4.4
2.8
—
0
16.2
-93.3 %
10.2
1.3
0.8
15
-93.8 %
9.4
0.27
55.6
205.6
15.4 %
124.9
80.7
16.6 %
14.9
25
42.8
-11.6 %
37.9
82.2 %
205.7
—
240.6
504.5 %
-1.6
242.2
549.3 %
4.08
59.4
178.1
-17 %
108.9
69.2
-25.8 %
19.2
25.9
48.4
-1 %
20.8
-53 %
19.1
—
39.8
-74.6 %
2.5
37.3
-75.9 %
0.63
59.3
214.5
36.8 %
121.3
93.2
38.3 %
20.2
25.2
48.9
2.9 %
44.3
122.6 %
114.2
—
156.9
276.3 %
2.4
154.5
282.4 %
2.6
59.5
156.8
-9.2 %
89.4
67.4
-13 %
20.9
23
47.5
0.8 %
19.9
-34.3 %
22.3
—
41.7
-31.3 %
1.3
40.4
-34.3 %
0.67
60.4
172.6
19.7 %
95.1
77.5
21.7 %
24
23.1
47.1
3.3 %
30.3
67.4 %
30.7
—
60.7
80.1 %
-0.8
61.5
85.8 %
1.02
60.5
144.2
4 %
80.5
63.7
4.8 %
24.2
21.4
45.6
3.6 %
18.1
8.4 %
16.9
—
33.7
-7.4 %
0.7
33.1
-7 %
0.54
60.9
138.7
-2.6 %
78
60.8
-2.7 %
22.1
22.4
44
1.6 %
16.7
-13.5 %
19.7
-0.5
36.4
420 %
0.8
35.6
559.3 %
0.58
61.2
142.4
-46.6 %
79.9
62.5
-48.6 %
20.8
22.5
43.3
-33.6 %
19.3
-65.8 %
-11.8
—
7
-87.2 %
1.7
5.4
-82.9 %
0.09
62.1
266.9
7.3 %
145.3
121.6
7.8 %
23.1
40.1
65.2
10.1 %
56.4
5.2 %
-1.9
—
54.5
—
5.3
31.6
14.5 %
0.64
50.2
248.7
-2 %
135.9
112.8
1.6 %
18.7
38.6
59.2
1.7 %
53.6
1.3 %
0.9
—
54.5
2.1 %
7.1
27.6
5.7 %
0.56
49.8
253.7
52.9 %
142.6
111
54.8 %
18.2
39.7
58.2
35.7 %
52.9
83.7 %
0.5
—
53.4
92.1 %
6.5
26.1
193.3 %
0.53
49.8
165.9
8.1 %
94.2
71.7
12.2 %
13.9
28.9
42.9
-6.1 %
28.8
58.2 %
-1
—
27.8
61.6 %
4
8.9
-10.1 %
0.19
45.1
153.4
37.2 %
89.5
63.9
35.7 %
14.3
31.2
45.7
48.9 %
18.2
10.3 %
-0.9
—
17.2
20.3 %
-0.5
9.9
35.6 %
0.29
36.6
111.8
15.7 %
64.7
47.1
17.5 %
13
17.6
30.7
18.1 %
16.5
17.9 %
-2.2
—
14.3
28.8 %
1.5
7.3
30.4 %
0.18
41.7
96.6
83.3 %
56.5
40.1
112.2 %
10.9
15.2
26
-7.8 %
14
250.5 %
-2.9
—
11.1
194.1 %
0.5
5.6
147.9 %
0.14
41.6
52.7
—
33.8
18.9
—
8.9
19.3
28.2
—
-9.3
—
-2.6
—
-11.8
—
-0.2
-11.7
—
-0.32
36.1