Hydratec Industries Statements
HY
Hydratec Industries Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
133.7
100
63.227
47.3
70.469
52.7
—
0
—
0
64.157
48
6.312
4.7
-0.427
-0.3
—
0
5.885
4.4
1.608
1.2
4.201
3.1
3.24
1.297
159.3
100
84.352
53
74.949
47
—
0
72.613
45.6
60.294
37.8
14.655
9.2
-0.224
-0.1
—
0
14.431
9.1
3.457
2.2
11.075
7
8.56
1.294
123.96
100
58.685
47.3
65.275
52.7
—
0
—
0
58.143
46.9
7.132
5.8
-0.705
-0.6
—
0
6.427
5.2
1.581
1.3
4.852
3.9
3.75
1.294
137.53
100
68.515
49.8
69.01
50.2
—
0
—
0
56.543
41.1
12.467
9.1
-0.643
-0.5
—
0
11.824
8.6
3.34
2.4
8.444
6.1
6.544
1.29
68.76
100
34.26
49.8
34.5
50.2
0.127
0.2
7.14
10.4
28.35
41.2
6.16
9
0.36
0.5
0.603
0.9
5.91
8.6
1.67
2.4
4.24
6.2
3.27
1.29
119.77
100
54.758
45.7
65.014
54.3
—
0
—
0
55.454
46.3
9.56
8
-0.76
-0.6
—
0
8.8
7.3
2.151
1.8
6.674
5.6
5.16
1.293
116.96
100
57.712
49.3
59.25
50.7
—
0
—
0
59.163
50.6
0.087
0.07
0.83
0.7
—
0
0.917
0.8
-0.938
-0.8
1.851
1.6
1.424
1.3
100.59
100
44.644
44.4
55.944
55.6
—
0
—
0
52.689
52.4
3.255
3.2
-0.903
-0.9
—
0
2.352
2.3
0.673
0.7
-0.55
-0.5
-0.42
1.279
106.79
100
55.272
51.8
51.522
48.2
—
0
52.513
49.2
47.149
44.1
4.373
4.1
-0.607
-0.6
—
0
3.766
3.5
0.876
0.8
2.89
2.7
2.247
1.286
112.81
100
55.856
49.5
56.957
50.5
—
0
—
0
51.09
45.3
5.867
5.2
-0.747
-0.7
—
0
5.12
4.5
1.375
1.2
3.745
3.3
2.91
1.287
112.92
100
58.408
51.7
54.509
48.3
—
0
—
0
52.922
46.9
1.587
1.4
-0.813
-0.7
—
0
2.037
1.8
-1.537
-1.4
3.573
3.2
2.78
1.285
95.471
100
44.152
46.2
51.319
53.8
—
0
—
0
45.239
47.4
6.08
6.4
-0.352
-0.4
—
0
5.728
6
1.064
1.1
4.934
5.2
3.84
1.285
89.517
43.388
46.129
—
—
40.981
5.148
-0.59
—
4.558
-0.315
4.852
3.813
1.273