New Sources Statements
NS
Data from New Sources`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Dec, 2020
Next reporting period:
29 Jun, 2021
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
New Sources Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
—
0
0.058
0
0.058
—
0
-0.058
—
0
—
0
—
0
-0.058
—
0
0.009
0
-0.067
-15.5 %
0
-0.001
59.751
—
—
100
—
0
—
—
0
—
0
0.058
0
0.058
-77.7 %
0
-0.058
77.7 %
0
—
0
—
0
-0.058
78.6 %
0
—
0
-0.058
66.7 %
0
-0.001
59.751
—
—
100
—
0
—
—
0
—
0
0.25
0
0.26
356.1 %
0
-0.26
-356.1 %
0
-0.011
0
—
0
-0.271
-281.7 %
0
-0.097
0
-0.174
-145.1 %
0
-0.003
54.549
—
—
100
—
0
—
—
0
—
0
0.057
0
0.057
-73.9 %
0
-0.057
73.9 %
0
-0.014
0
—
0
-0.071
68.3 %
0
—
0
-0.071
68.3 %
0
-0.001
51.414
—
—
100
—
0
—
—
0
—
0
0.088
0
0.218
707.4 %
0
-0.218
-707.4 %
0
—
0
-0.006
0
-0.224
-729.6 %
0
—
0
-0.224
-729.6 %
0
-0.004
51.414
—
—
100
—
0
—
—
0
—
0
0.027
0
0.027
121.6 %
0
-0.027
-121.6 %
0
—
0
—
0
-0.027
-121.6 %
0
—
0
-0.027
-121.6 %
0
-0.001
51.414
—
—
—
—
—
—
—
-0.125
-245.3 %
0.125
245.3 %
—
—
0.125
245.3 %
—
0.125
245.3 %
0.002
51.414
—
—
—
—
—
—
0.086
0.086
83 %
-0.086
-83 %
—
—
-0.086
-83 %
—
-0.086
-83 %
-0.002
51.414
—
—
—
—
—
—
0.047
0.047
-21.7 %
-0.047
21.7 %
—
—
-0.047
21.7 %
—
-0.047
21.7 %
-0.001
51.414
—
100 %
—
—
100 %
—
0.06
0.06
50 %
-0.06
33.3 %
—
—
-0.06
33.3 %
—
-0.06
33.3 %
—
51.41
-0.05
-200 %
—
-0.05
-200 %
—
0.04
0.04
—
-0.09
-1000 %
—
—
-0.09
-1000 %
—
-0.09
-1000 %
—
51.41
0.05
—
—
0.05
—
—
0.04
0.04
-42.9 %
0.01
114.3 %
—
—
0.01
114.3 %
—
0.01
114.3 %
—
51.41
—
—
—
—
—
—
0.07
0.07
800 %
-0.07
-800 %
—
—
-0.07
-800 %
—
-0.07
-800 %
—
51.41
—
-100 %
—
—
—
—
-0.01
-0.01
-106.7 %
0.01
200 %
—
—
0.01
200 %
—
0.01
200 %
—
9.34
0.14
-12.5 %
—
—
—
—
0.15
0.15
-21.1 %
-0.01
66.7 %
—
—
-0.01
-110 %
—
-0.01
-110 %
—
9.34
0.16
—
—
—
—
—
0.03
0.19
533.3 %
-0.03
—
0.12
—
0.1
190.9 %
—
0.1
190.9 %
0.01
9.34
—
—
—
—
—
—
0.03
0.03
50 %
-0.03
-50 %
-0.08
—
-0.11
-10 %
—
-0.11
-10 %
-0.01
9.34
—
—
—
—
—
—
0.02
0.02
-33.3 %
-0.02
33.3 %
-0.08
—
-0.1
9.1 %
—
-0.1
9.1 %
-0.01
9.34
—
—
—
—
—
—
0.03
0.03
50 %
-0.03
-50 %
-0.08
—
-0.11
-10 %
—
-0.11
-10 %
-0.01
9.34
—
—
—
—
—
—
0.02
0.02
—
-0.02
—
-0.08
—
-0.1
—
—
-0.1
—
-0.01
9.34
—
—
—
—
—
—
0.02
0.02
—
-0.02
—
-0.08
—
-0.1
—
—
-0.1
—
-0.01
9.34
—
—
—
—
—
—
0.02
0.02
—
-0.02
—
-0.08
—
-0.1
-25 %
—
-0.1
-25 %
-0.01
9.34
—
—
—
—
—
—
0.02
0.02
—
-0.02
—
-0.08
—
-0.08
20 %
—
-0.08
20 %
-0.01
9.34
—
—
—
—
—
—
0.02
0.02
100 %
-0.02
-100 %
-0.08
—
-0.1
-900 %
—
-0.1
-900 %
-0.01
9.34
—
—
—
—
—
—
0.01
0.01
-87.5 %
-0.01
87.5 %
-0.08
—
-0.01
85.7 %
—
-0.01
85.7 %
—
9.34
—
—
—
—
—
—
0.09
0.08
—
-0.08
—
-0.08
—
-0.07
—
—
-0.07
—
-0.01
9.34