Kartoon Statements
TO
Data from Kartoon`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
15 Nov, 2024
Kartoon Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8.708
3.9 %
100
5.766
66.2
2.942
15.9 %
33.8
—
0
5.489
63
5.489
-23.8 %
63
-2.547
45.4 %
-29.2
0.234
2.7
0.192
2.2
-2.121
64.2 %
-24.4
—
0
-2.057
65 %
-23.6
-0.052
39.5
8.384
37.9 %
100
5.845
69.7
2.539
44.8 %
30.3
—
0
7.2
85.9
7.2
-10.5 %
85.9
-4.661
25.9 %
-55.6
-1.655
-19.7
0.393
4.7
-5.923
16.2 %
-70.6
—
0
-5.873
16.6 %
-70.05
-0.153
38.386
6.078
-31 %
100
4.325
71.2
1.753
-35.3 %
28.8
—
0
8.047
132.4
8.047
-12.9 %
132.4
-6.294
3.7 %
-103.6
-0.971
-16
0.201
3.3
-7.064
67.8 %
-116.2
—
0
-7.045
67.4 %
-115.9
-0.2
35.298
8.809
-12.5 %
100
6.098
69.2
2.711
179.7 %
30.8
—
0
9.244
104.9
9.244
0.5 %
104.9
-6.533
48.2 %
-74.2
0.254
2.9
7.011
79.6
-21.919
-41.3 %
-248.8
-0.268
-3.04
-21.635
-39.8 %
-245.6
-0.614
35.209
10.072
-8.8 %
100
13.475
133.8
-3.403
-326.9 %
-33.8
—
0
9.201
91.4
9.201
-8.5 %
91.4
-12.604
-47.2 %
-125.1
-5.484
-54.4
2.576
25.6
-15.512
2.7 %
-154.01
—
0
-15.476
-1.6 %
-153.7
-0.441
35.088
11.04
-22.2 %
100
9.54
86.4
1.5
-48.3 %
13.6
—
0
10.06
91.1
10.06
6.2 %
91.1
-8.56
-30.3 %
-77.5
2.72
24.6
-10.11
-91.6
-15.95
35.7 %
-144.5
-0.71
-6.4
-15.23
38.5 %
-138
-0.47
32.38
14.19
-25.6 %
100
11.29
79.6
2.9
301.4 %
20.4
—
0
9.47
66.7
9.47
19.1 %
66.7
-6.57
30 %
-46.3
-2.94
-20.7
0.14
1
-24.79
-50.4 %
-174.7
—
0
-24.76
-50 %
-174.5
-0.77
31.98
19.06
-3.2 %
100
20.5
107.6
-1.44
-124.8 %
-7.6
—
0
7.95
41.7
7.95
-29.3 %
41.7
-9.39
-72.6 %
-49.3
-0.64
-3.4
3.92
20.6
-16.48
-46.6 %
-86.5
0.11
0.6
-16.51
-47.1 %
-86.6
-0.52
31.88
19.68
-11 %
100
13.88
70.5
5.8
-22.5 %
29.5
—
0
11.24
57.1
11.24
-13.4 %
57.1
-5.44
1.1 %
-27.6
-5.97
-30.3
0.17
0.9
-11.24
7.5 %
-57.1
—
0
-11.22
15.9 %
-57.01
-0.35
31.73
22.12
1436.1 %
100
14.65
66.2
7.48
580 %
33.8
—
0
12.98
58.7
12.98
18.9 %
58.7
-5.5
44 %
-24.9
-3.78
-17.09
0.23
1
-12.15
-166.4 %
-54.9
—
0
-13.34
-194.5 %
-60.3
-0.42
31.55
1.44
-44.6 %
100
0.34
23.6
1.1
106.4 %
76.4
—
0
10.92
758.3
10.92
-22.8 %
758.3
-9.82
68.7 %
-681.9
5.32
369.4
0.04
2.8
-4.56
86.4 %
-316.7
—
0
-4.53
86.4 %
-314.6
-0.15
30.38
2.6
39 %
100
19.84
763.1
-17.24
-1490.3 %
-663.08
—
0
14.15
544.2
14.14
27.6 %
543.8
-31.39
-219.3 %
-1207.3
0.07
2.7
6.08
233.8
-33.46
-261.7 %
-1286.9
—
0
-33.38
-260.9 %
-1283.8
-1.11
30.2
1.87
-20.1 %
100
0.63
33.7
1.24
15.9 %
66.3
—
0
11.07
592
11.08
28.1 %
592.5
-9.83
-29.9 %
-525.7
0.16
8.6
0.42
22.5
-9.25
-25.2 %
-494.7
—
0
-9.25
-25.2 %
-494.7
-0.31
30.03
2.34
120.8 %
100
1.27
54.3
1.07
30.5 %
45.7
—
0
8.65
369.7
8.65
14.9 %
369.7
-7.57
-12.6 %
-323.5
0.06
2.6
0.12
5.1
-7.39
90.3 %
-315.8
—
0
-7.39
90.3 %
-315.8
-0.25
30.06
1.06
-19.1 %
100
0.25
23.6
0.82
925 %
77.4
—
0
7.54
711.3
7.53
-27.9 %
710.4
-6.72
35.3 %
-634
0.04
3.8
-69.57
-6563.2
-76.26
-621.5 %
-7194.3
—
0
-76.26
-621.5 %
-7194.3
-2.66
28.72
1.31
385.2 %
100
1.24
94.7
0.08
60 %
6.1
—
0
10.46
798.5
10.45
206.5 %
797.7
-10.38
-209.9 %
-792.4
0.04
3.1
-0.22
-16.8
-10.57
-425.9 %
-806.9
—
0
-10.57
-425.9 %
-806.9
-0.43
24.64
0.27
-51.8 %
100
0.22
81.5
0.05
-58.3 %
18.5
—
0
3.41
1263
3.41
36.9 %
1263
-3.35
-41.4 %
-1240.7
0.05
18.5
1.63
603.7
-2.01
99.5 %
-744.4
—
0
-2.01
99.5 %
-744.4
-0.09
21.9
0.56
69.7 %
100
0.44
78.6
0.12
9.1 %
21.4
—
0
2.5
446.4
2.49
33.2 %
444.6
-2.37
-33.9 %
-423.2
-0.4
-71.4
-208.64
-37257.1
-383.26
-6462.7 %
-68439.3
—
0
-383.26
-6462.7 %
-68439.3
-48.82
7.85
0.33
-56 %
100
0.23
69.7
0.11
—
33.3
—
0
1.88
569.7
1.87
-12.6 %
566.7
-1.77
12.8 %
-536.4
-0.72
-218.2
-3.35
-1015.2
-5.84
-165.5 %
-1769.7
—
0
-5.84
-63.6 %
-1769.7
-2.29
2.55
0.75
-78.4 %
100
0.64
85.3
0.11
-82.5 %
14.7
—
0
2.14
285.3
2.14
-2.3 %
285.3
-2.03
-30.1 %
-270.7
-0.11
-14.7
-0.06
-8
-2.2
14.1 %
-293.3
—
0
-3.57
15.8 %
-476
-2.23
1.6
3.47
654.3 %
100
2.84
81.8
0.63
425 %
18.2
—
0
2.19
63.1
2.19
23 %
63.1
-1.56
6.6 %
-45
-0.03
-0.9
0.12
3.5
-2.56
-48.8 %
-73.8
—
0
-4.24
-146.5 %
-122.2
-3.77
1.12
0.46
-62.3 %
100
0.35
76.1
0.12
-75 %
26.1
—
0
1.78
387
1.78
2.9 %
387
-1.67
-33.6 %
-363.04
-0.13
-28.3
0.08
17.4
-1.72
65.7 %
-373.9
—
0
-1.72
67.7 %
-373.9
-1.64
1.04
1.22
306.7 %
100
0.74
60.7
0.48
1700 %
39.3
—
0
1.73
141.8
1.73
13.1 %
141.8
-1.25
19.9 %
-102.5
-0.52
-42.6
0.12
9.8
-5.01
-34.3 %
-410.7
—
0
-5.33
-42.9 %
-436.9
-5.38
0.99
0.3
-42.3 %
100
0.33
110
-0.03
-160 %
-10
—
0
1.53
510
1.53
17.7 %
510
-1.56
-24.8 %
-520
-0.43
-143.3
—
0
-3.73
-104.9 %
-1243.3
—
0
-3.73
-71.1 %
-1243.3
-3.98
0.94
0.52
550 %
100
0.48
92.3
0.05
107.4 %
9.6
—
0
1.3
250
1.3
-13.9 %
250
-1.25
42.9 %
-240.4
-0.57
-109.6
—
0
-1.82
16.9 %
-350
—
0
-2.18
0.5 %
-419.2
-2.4
0.91
0.08
-11.1 %
100
0.76
950
-0.68
-666.7 %
-850
—
0
1.51
1887.5
1.51
8.6 %
1887.5
-2.19
-73.8 %
-2737.5
—
0
—
0
-2.19
-73.8 %
-2737.5
—
0
-2.19
-73.8 %
-2737.5
-2.59
0.84
0.09
-98.1 %
100
-0.03
-33.3
0.12
-82.4 %
133.3
—
0
1.38
1533.3
1.39
-25.3 %
1544.4
-1.26
-6.8 %
-1400
—
0
—
0
-1.26
-6.8 %
-1400
—
0
-1.26
-6.8 %
-1400
-1.84
0.69
4.69
1703.8 %
100
4
85.3
0.68
871.4 %
14.5
—
0
1.86
39.7
1.86
51.2 %
39.7
-1.18
-0.9 %
-25.2
—
0
—
0
-1.18
-1.7 %
-25.2
—
0
-1.18
-1.7 %
-25.2
-1.56
0.76
0.26
30 %
100
0.19
73.1
0.07
-53.3 %
26.9
—
0
1.24
476.9
1.23
-12.8 %
473.1
-1.17
7.1 %
-450
—
0
—
0
-1.16
7.2 %
-446.2
—
0
-1.16
7.2 %
-446.2
-1.97
0.59
0.2
—
100
0.04
20
0.15
-16.7 %
75
—
0
1.41
705
1.41
-5.4 %
705
-1.26
4.5 %
-630
—
0
—
0
-1.25
5.3 %
-625
—
0
-1.25
5.3 %
-625
-2.15
0.58
0.2
-9.1 %
100
0.02
10
0.18
500 %
90
—
0
1.49
745
1.49
-21.2 %
745
-1.32
28.6 %
-660
—
0
—
0
-1.32
28.6 %
-660
—
0
-1.32
28.6 %
-660
-2.64
0.5
0.22
83.3 %
100
0.18
81.8
0.03
-62.5 %
13.6
—
0
1.88
854.5
1.89
17.4 %
859.1
-1.85
-20.9 %
-840.9
—
0
—
0
-1.85
-20.9 %
-840.9
—
0
-1.85
-20.9 %
-840.9
-4.63
0.4
0.12
-33.3 %
100
0.04
33.3
0.08
-27.3 %
66.7
—
0
1.61
1341.7
1.61
4.5 %
1341.7
-1.53
-7 %
-1275
—
0
—
0
-1.53
-29.7 %
-1275
—
0
-1.53
-29.7 %
-1275
-3.84
0.4
0.18
-48.6 %
100
0.07
38.9
0.11
-47.6 %
61.1
—
0
1.54
855.6
1.54
-17.2 %
855.6
-1.43
13.3 %
-794.4
0.25
138.9
—
0
-1.18
28.5 %
-655.6
—
0
-1.18
28.5 %
-655.6
-3.03
0.39
0.35
75 %
100
0.14
40
0.21
425 %
60
—
0
1.86
531.4
1.86
66.1 %
531.4
-1.65
-54.2 %
-471.4
—
0
—
0
-1.65
-55.7 %
-471.4
—
0
-1.65
66 %
-471.4
-4.23
0.39
0.2
-28.6 %
100
0.15
75
0.04
-84.6 %
20
—
0
1.21
605
1.12
9.8 %
560
-1.07
-42.7 %
-535
0.01
5
—
0
-1.06
-32.5 %
-530
—
0
-4.85
-506.2 %
-2425
-13.1
0.37
0.28
115.4 %
100
0.02
7.1
0.26
116.7 %
92.9
—
0
0.98
350
1.02
-4.7 %
364.3
-0.75
21.1 %
-267.9
-0.04
-14.3
—
0
-0.8
19.2 %
-285.7
—
0
-0.8
19.2 %
-285.7
-3.8
0.21
0.13
-56.7 %
100
0.02
15.4
0.12
-58.6 %
92.3
—
0
1.04
800
1.07
2.9 %
823.1
-0.95
-25 %
-730.8
-0.04
-30.8
—
0
-0.99
-54.7 %
-761.5
—
0
-0.99
-54.7 %
-761.5
-4.71
0.21
0.3
42.9 %
100
0.01
3.3
0.29
123.1 %
96.7
—
0
1.02
340
1.04
6.1 %
346.7
-0.76
11.6 %
-253.3
0.14
46.7
-0.01
-3.3
-0.64
27.3 %
-213.3
—
0
-0.64
27.3 %
-213.3
-3.04
0.21
0.21
-34.4 %
100
0.09
42.9
0.13
-13.3 %
61.9
—
0
0.98
466.7
0.98
-3 %
466.7
-0.86
—
-409.5
-0.02
-9.5
—
0
-0.88
-3.5 %
-419.05
—
0
-0.88
-3.5 %
-419.05
-4
0.22
0.32
—
100
0.17
53.1
0.15
—
46.9
0.01
3.1
0.97
303.1
1.01
—
315.6
-0.86
—
-268.8
0.02
6.3
—
0
-0.85
—
-265.6
—
0
-0.85
—
-265.6
-4.04
0.21