Zedge Statements
ZD
Zedge Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7.658
100
0.455
5.9
7.203
94.1
—
0
6.752
88.2
7.335
95.8
-0.132
-1.7
0.108
1.4
—
0
-0.024
-0.3
-0.137
-1.8
0.113
1.5
0.008
14.542
7.771
100
0.458
5.9
7.313
94.1
—
0
6.523
83.9
7.285
93.7
0.028
0.4
0.241
3.1
—
0
-11.689
-150.4
-2.459
-31.6
-9.23
-118.8
-0.656
14.068
7.081
100
0.486
6.9
6.595
93.1
—
0
5.499
77.7
6.274
88.6
0.321
4.5
-0.138
-1.9
—
0
0.183
2.6
0.198
2.8
-0.015
-0.2
-0.001
13.975
6.632
100
0.48
7.2
6.152
92.8
—
0
5.144
77.6
5.908
89.1
0.244
3.7
0.151
2.3
—
0
0.395
6
0.24
3.6
0.155
2.3
0.011
13.721
6.726
100
0.498
7.4
6.228
92.6
—
0
5.016
74.6
5.913
87.9
0.315
4.7
—
0
—
0
-8.412
-125.07
-0.718
-10.7
-7.694
-114.4
-0.549
14.017
6.983
100
0.632
9.1
6.351
90.9
—
0
5.871
84.1
6.686
95.7
-0.335
-4.8
2.03
29.1
—
0
1.695
24.3
0.089
1.3
1.606
23
0.113
14.259
6.9
100
0.632
9.2
6.268
90.8
—
0
5.826
84.4
6.619
95.9
-0.351
-5.09
0.109
1.6
—
0
-0.242
-3.5
-0.073
-1.06
-0.169
-2.4
-0.012
14.33
7.372
100
0.588
8
6.784
92
—
0
5.159
70
5.944
80.6
0.84
11.4
3.907
53
—
0
4.747
64.4
0.216
2.9
4.531
61.5
0.312
14.526
6.23
100
0.401
6.4
5.829
93.6
—
0
4.064
65.2
4.487
72
1.342
21.5
-0.11
-1.8
—
0
1.232
19.8
0.429
6.9
0.803
12.9
0.054
14.859
6.915
100
0.342
4.9
6.573
95.1
—
0
3.106
44.9
3.466
50.1
3.107
44.9
-0.071
-1.03
—
0
3.036
43.9
0.711
10.3
2.325
33.6
0.155
14.971
6.028
100
0.31
5.1
5.718
94.9
—
0
2.732
45.3
3.13
51.9
2.588
42.9
0.003
0.05
—
0
2.591
43
0.536
8.9
2.055
34.1
0.137
15.031
5.241
100
0.287
5.5
4.954
94.5
—
0
2.452
46.8
2.741
52.3
2.213
42.2
0.208
4
—
0
2.421
46.2
-0.055
-1.05
2.476
47.2
0.153
16.183
5.252
100
0.29
5.5
4.962
94.5
—
0
2.694
51.3
2.983
56.8
1.979
37.7
-0.003
-0.06
—
0
1.976
37.6
-0.473
-9.006
2.449
46.6
0.168
14.57
5.314
100
0.313
5.9
5.001
94.1
—
0
2.159
40.6
2.483
46.7
2.518
47.4
0.079
1.5
—
0
2.597
48.9
0.319
6
2.278
42.9
0.17
13.431
3.762
100
0.304
8.1
3.458
91.9
—
0
2.006
53.3
2.365
62.9
1.093
29.1
-0.04
-1.06
—
0
1.053
28
0.008
0.2
1.045
27.8
0.084
12.496
2.714
100
0.27
9.9
2.444
90.1
—
0
1.702
62.7
2.054
75.7
0.39
14.4
0.091
3.4
—
0
0.481
17.7
0.014
0.5
0.467
17.2
0.039
12.125
2.079
100
0.289
13.9
1.79
86.1
—
0
1.569
75.5
1.917
92.2
-0.127
-6.1
-0.198
-9.5
—
0
-0.325
-15.6
—
0
-0.325
-15.6
-0.027
11.979
2.644
100
0.308
11.6
2.336
88.4
—
0
1.894
71.6
2.257
85.4
0.079
3
0.022
0.8
—
0
0.101
3.8
0.001
0.04
0.1
3.8
0.009
10.615
2.033
100
0.328
16.1
1.705
83.9
—
0
1.945
95.7
2.45
120.5
-0.745
-36.6
-0.056
-2.8
—
0
-0.801
-39.4
—
0
-0.801
-39.4
-0.079
10.196
1.95
100
0.348
17.8
1.602
82.2
—
0
2.136
109.5
2.541
130.3
-0.939
-48.2
-0.253
-13
—
0
-1.192
-61.1
0.01
0.5
-1.202
-61.6
-0.119
10.143
1.912
100
0.353
18.5
1.559
81.5
—
0
2.289
119.7
2.68
140.2
-1.121
-58.6
-0.069
-3.6
—
0
-1.19
-62.2
0.005
0.3
-1.195
-62.5
-0.118
10.116
2.573
100
0.328
12.7
2.245
87.3
—
0
2.162
84
2.49
96.8
-0.245
-9.5
0.003
0.1
—
0
-0.242
-9.4
-0.002
-0.08
-0.24
-9.3
-0.024
10.051
2.381
100
0.35
14.7
2.031
85.3
—
0
2.309
97
2.612
109.7
-0.581
-24.4
-0.122
-5.1
—
0
-0.703
-29.5
0.003
0.1
-0.706
-29.7
-0.07
10.025