Emerson Statements
MS
Data from Emerson`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
18 Feb, 2025
Emerson Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.738
24.6 %
100
2.466
90.1
0.272
40.2 %
9.9
—
0
1.389
50.7
1.389
-1.9 %
50.7
-1.117
8.6 %
-40.8
0.236
8.6
—
0
-0.881
8.1 %
-32.2
—
0
-0.881
8.4 %
-32.2
-0.042
21.043
2.198
-0.1 %
100
2.004
91.2
0.194
-44.4 %
8.8
—
0
1.416
64.4
1.416
-5.5 %
64.4
-1.222
-6.3 %
-55.6
0.263
12
—
0
-0.959
-10.6 %
-43.6
0.003
0.1
-0.962
-8.9 %
-43.8
-0.046
21.043
2.201
-16.1 %
100
1.852
84.1
0.349
-27 %
15.9
—
0
1.499
68.1
1.499
24.7 %
68.1
-1.15
-58.8 %
-52.2
0.283
12.9
—
0
-0.867
-99.3 %
-39.4
0.016
0.7
-0.883
-109.7 %
-40.1
-0.042
21.043
2.622
9.3 %
100
2.144
81.8
0.478
19.5 %
18.2
—
0
1.202
45.8
1.202
9.3 %
45.8
-0.724
-3.4 %
-27.6
0.289
11
—
0
-0.435
-116.1 %
-16.6
-0.014
-0.5
-0.421
-116.2 %
-16.06
-0.02
21.043
2.4
33.3 %
100
2
83.3
0.4
33.3 %
16.7
—
0
1.1
45.8
1.1
-8.3 %
45.8
-0.7
22.2 %
-29.2
0.3
12.5
—
0
2.7
550 %
112.5
0.1
4.2
2.6
533.3 %
108.3
0.13
21
1.8
-5.3 %
100
1.5
83.3
0.3
—
16.7
—
0
1.2
66.7
1.2
140 %
66.7
-0.9
-350 %
-50
0.3
16.7
—
0
-0.6
-700 %
-33.3
—
0
-0.6
-700 %
-33.3
-0.03
21
1.9
—
100
1.5
78.9
0.3
-50 %
15.8
—
0
0.5
26.3
0.5
-50 %
26.3
-0.2
60 %
-10.5
0.3
15.8
—
0
0.1
150 %
5.3
—
0
0.1
150 %
5.3
0.01
21
1.9
-17.4 %
100
1.4
73.7
0.6
-40 %
31.6
—
0
1.1
57.9
1
-23.1 %
52.6
-0.5
-66.7 %
-26.3
0.2
10.5
—
0
-0.2
—
-10.5
—
0
-0.2
—
-10.5
-0.01
21
2.3
109.1 %
100
1.3
56.5
1
400 %
43.5
—
0
1.3
56.5
1.3
0 %
56.5
-0.3
72.7 %
-13.04
0.1
4.3
—
0
-0.2
81.8 %
-8.7
—
0
-0.2
81.8 %
-8.7
-0.01
21
1.1
-35.3 %
100
0.9
81.8
0.2
-33.3 %
18.2
—
0
1.3
118.2
1.3
8.3 %
118.2
-1.1
-22.2 %
-100
0.1
9.1
—
0
-1.1
-22.2 %
-100
—
0
-1.1
-22.2 %
-100
-0.05
21
1.7
-34.6 %
100
1.5
88.2
0.3
-57.1 %
17.6
—
0
1.2
70.6
1.2
-14.3 %
70.6
-0.9
-28.6 %
-52.9
—
0
—
0
-0.9
25 %
-52.9
—
0
-0.9
25 %
-52.9
-0.04
21
2.6
36.8 %
100
1.8
69.2
0.7
40 %
26.9
—
0
1.5
57.7
1.4
7.7 %
53.8
-0.7
22.2 %
-26.9
—
0
—
0
-1.2
-100 %
-46.2
—
0
-1.2
-100 %
-46.2
-0.06
21
1.9
-9.5 %
100
1.4
73.7
0.5
25 %
26.3
—
0
1.4
73.7
1.3
-7.1 %
68.4
-0.9
—
-47.4
—
0
0.2
10.5
-0.6
33.3 %
-31.6
—
0
-0.6
33.3 %
-31.6
-0.03
21
2.1
40 %
100
1.6
76.2
0.4
33.3 %
19
—
0
1.4
66.7
1.4
7.7 %
66.7
-0.9
10 %
-42.9
—
0
—
0
-0.9
10 %
-42.9
—
0
-0.9
10 %
-42.9
-0.04
21
1.5
-34.8 %
100
1.2
80
0.3
-50 %
20
—
0
1.3
86.7
1.3
-13.3 %
86.7
-1
—
-66.7
—
0
—
0
-1
-11.1 %
-66.7
—
0
-1
-11.1 %
-66.7
-0.05
21
2.3
—
100
1.8
78.3
0.6
20 %
26.1
—
0
1.6
69.6
1.5
-6.3 %
65.2
-1
—
-43.5
—
0
—
0
-0.9
10 %
-39.1
—
0
-0.9
10 %
-39.1
-0.04
21
2.3
76.9 %
100
1.7
73.9
0.5
66.7 %
21.7
—
0
1.6
69.6
1.6
6.7 %
69.6
-1
16.7 %
-43.5
—
0
0.1
4.3
-1
9.1 %
-43.5
—
0
-1
9.1 %
-43.5
-0.05
21
1.3
8.3 %
100
1
76.9
0.3
250 %
23.1
—
0
1.5
115.4
1.5
66.7 %
115.4
-1.2
—
-92.3
0.1
7.7
—
0
-1.1
-10 %
-84.6
—
0
-1.1
26.7 %
-84.6
-0.05
21
1.2
-42.9 %
100
1.4
116.7
-0.2
—
-16.7
—
0
1
83.3
0.9
-25 %
75
-1.2
—
-100
0.1
8.3
—
0
-1
—
-83.3
0.4
33.3
-1.5
-50 %
-125
-0.07
21
2.1
50 %
100
2.1
100
—
100 %
0
—
0
1.2
57.1
1.2
33.3 %
57.1
-1.2
-9.1 %
-57.1
0.2
9.5
—
0
-1
-11.1 %
-47.6
—
0
-1
-11.1 %
-47.6
-0.05
21
1.4
-12.5 %
100
1.6
114.3
-0.1
—
-7.1
—
0
1
71.4
0.9
-18.2 %
64.3
-1.1
8.3 %
-78.6
0.2
14.3
—
0
-0.9
10 %
-64.3
—
0
-0.9
10 %
-64.3
-0.04
21
1.6
—
100
1.7
106.3
-0.1
50 %
-6.3
—
0
1.1
68.8
1.1
22.2 %
68.7
-1.2
-9.1 %
-75
0.2
12.5
—
0
-1
-11.1 %
-62.5
—
0
-1
-100 %
-62.5
-0.05
21
1.6
-36 %
100
1.8
112.5
-0.2
-200 %
-12.5
—
0
1
62.5
0.9
0 %
56.3
-1.1
-37.5 %
-68.8
0.2
12.5
—
0
-0.9
-80 %
-56.3
-0.4
-25
-0.5
—
-31.3
-0.02
21.1
2.5
-3.8 %
100
2.4
96
0.2
—
8
—
0
0.9
36
0.9
-10 %
36
-0.8
—
-32
0.2
8
—
0
-0.5
16.7 %
-20
—
0
-0.5
16.7 %
-20
-0.02
21.6
2.6
13 %
100
2.4
92.3
0.2
100 %
7.7
—
0
0.9
34.6
1
—
38.5
-0.8
20 %
-30.8
0.2
7.7
—
0
-0.6
25 %
-23.08
—
0
-0.6
33.3 %
-23.08
-0.03
22.4
2.3
-43.9 %
100
2.2
95.7
0.1
-75 %
4.3
—
0
1
43.5
1
-16.7 %
43.5
-1
-42.9 %
-43.5
0.2
8.7
—
0
-0.8
-33.3 %
-34.8
—
0
-0.9
75.7 %
-39.1
-0.04
22.6
4.1
-2.4 %
100
3.6
87.8
0.4
100 %
9.8
—
0
1.1
26.8
1.2
0 %
29.3
-0.7
22.2 %
-17.07
0.1
2.4
—
0
-0.6
25 %
-14.6
-0.1
-2.4
-3.7
-208.3 %
-90.2
-0.15
23.6
4.2
13.5 %
4
0.2
—
—
1.1
1.2
-14.3 %
-0.9
25 %
0.1
—
-0.8
20 %
0.2
-1.2
-20 %
-0.04
24.3
3.7
23.3 %
3.5
0.2
—
—
1.4
1.4
7.7 %
-1.2
-9.1 %
0.1
—
-1
—
—
-1
-11.1 %
-0.04
26.2
3
-18.9 %
2.8
0.2
-33.3 %
—
1.3
1.3
8.3 %
-1.1
-22.2 %
0.1
—
-1
-25 %
-0.1
-0.9
-12.5 %
-0.03
27.1
3.7
-24.5 %
3.4
0.3
-81.3 %
—
1.2
1.2
—
-0.9
-325 %
0.1
—
-0.8
-300 %
—
-0.8
-300 %
-0.03
27.1
4.9
-18.3 %
3.4
1.6
—
—
1.2
1.2
0 %
0.4
33.3 %
0.1
—
0.4
—
—
0.4
100 %
0.02
27.1
6
-9.1 %
4.5
1.6
6.7 %
—
1.2
1.2
-25 %
0.3
400 %
0.1
—
0.4
—
0.2
0.2
300 %
0.01
27.1
6.6
-18.5 %
5.1
1.5
7.1 %
—
1.5
1.6
-20 %
-0.1
83.3 %
0.1
—
—
100 %
—
-0.1
66.7 %
—
27.1
8.1
-12 %
6.8
1.4
-17.6 %
—
1.9
2
17.6 %
-0.6
-500 %
0.1
—
-0.6
—
-0.2
-0.3
-200 %
-0.01
27.1
9.2
3.4 %
7.5
1.7
21.4 %
—
1.7
1.7
-26.1 %
-0.1
88.9 %
—
—
—
100 %
0.1
-0.1
85.7 %
—
27.1
8.9
-54.4 %
7.5
1.4
-44 %
—
2.1
2.3
-4.2 %
-0.9
-1000 %
—
—
-0.8
-500 %
-0.1
-0.7
-800 %
-0.03
27.1
19.5
47.7 %
17
2.5
-3.8 %
—
2.3
2.4
0 %
0.1
-50 %
—
—
0.2
-33.3 %
—
0.1
105.9 %
—
27.1
13.2
-42.4 %
10.6
2.6
-54.4 %
—
2.3
2.4
20 %
0.2
-94.6 %
0.1
—
0.3
-91.9 %
2
-1.7
-158.6 %
-0.06
27.1
22.9
61.3 %
17.2
5.7
128 %
—
1.8
2
-16.7 %
3.7
—
—
—
3.7
3600 %
0.9
2.9
—
0.11
27.1
14.2
-45.2 %
11.8
2.5
-28.6 %
—
2.3
2.4
-14.3 %
—
-100 %
—
—
0.1
-88.9 %
—
—
-100 %
—
27.1
25.9
85 %
22.4
3.5
-2.8 %
—
2.4
2.8
-3.4 %
0.8
14.3 %
0.1
—
0.9
12.5 %
0.2
0.7
-22.2 %
0.02
27.1
14
-33 %
10.4
3.6
-26.5 %
—
2.7
2.9
-19.4 %
0.7
-46.2 %
0.1
—
0.8
128.6 %
-0.1
0.9
164.3 %
0.03
27.1
20.9
14.2 %
16
4.9
81.5 %
—
3.2
3.6
44 %
1.3
550 %
0.1
—
-2.8
-1033.3 %
-1.4
-1.4
-450 %
-0.05
27.1
18.3
-25.9 %
15.6
2.7
-27 %
—
2.3
2.5
8.7 %
0.2
-84.6 %
0.1
—
0.3
-81.3 %
-0.1
0.4
-71.4 %
0.01
27.1
24.7
7.4 %
21
3.7
19.4 %
—
2.2
2.3
-4.2 %
1.3
85.7 %
0.2
—
1.6
77.8 %
0.2
1.4
193.3 %
0.05
27.1
23
-6.9 %
19.9
3.1
-26.2 %
—
2.1
2.4
9.1 %
0.7
-65 %
0.1
—
0.9
-57.1 %
2.3
-1.5
-188.2 %
-0.05
27.1
24.7
—
20.5
4.2
—
—
1.9
2.2
—
2
—
0.1
—
2.1
—
0.4
1.7
—
0.06
27.1