Laird Statements
LS
Laird Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9.909
100
5.945
60
3.964
40
—
0
5.053
51
5.053
51
-1.089
-11
—
0
0.111
1.1
-0.978
-9.9
0.039
0.4
-1.017
-10.3
-0.108
9.402
9.207
100
5.491
59.6
3.716
40.4
0.013
0.1
8.075
87.7
3.67
39.9
0.046
0.5
—
0
0.099
1.1
0.145
1.6
0.002
0.02
0.143
1.6
0.015
9.35
9.18
100
6.333
69
2.847
31
0.04
0.4
1.279
13.9
5.634
61.4
-2.787
-30.4
—
0
0.132
1.4
-2.655
-28.9
—
0
-2.655
-28.9
-0.284
9.338
7.724
100
5.848
75.7
1.876
24.3
0.082
1.1
1.281
16.6
5.532
71.6
-3.656
-47.3
—
0
0.149
1.9
-3.506
-45.4
0.001
0.01
-3.507
-45.4
-0.378
9.285
8.113
100
6.239
76.9
1.874
23.1
0.084
1
1.161
14.3
6.176
76.1
-4.302
-53.03
—
0
0.171
2.1
-4.131
-50.9
0.012
0.2
-4.144
-51.08
-0.45
9.214
8.97
100
9.382
104.6
-0.412
-4.6
0.092
1
-0.369
-4.1
5.328
59.4
-5.74
-64
—
0
0.124
1.4
-15.541
-173.3
0.015
0.2
-15.555
-173.4
-1.695
9.176
8.845
100
6.773
76.6
2.072
23.4
0.115
1.3
6.17
69.8
7.893
89.2
-5.821
-65.8
—
0
0.08
0.9
-5.738
-64.9
—
0
-5.738
-64.9
-0.625
9.179
8.674
100
7.096
81.8
1.578
18.2
0.116
1.3
5.635
65
6.978
80.5
-5.4
-62.3
0.006
0.07
0.017
0.2
-4.905
-56.5
—
0
-4.905
-56.5
-0.537
9.133
9.34
100
7.39
79.1
1.95
20.9
0.104
1.1
6.567
70.3
7.878
84.3
-5.928
-63.5
-0.177
-1.9
-0.002
-0.02
-14.134
-151.3
0.006
0.06
-14.139
-151.4
-1.555
9.095
9.368
100
7.154
76.4
2.214
23.6
0.17
1.8
8.867
94.7
9.232
98.6
-7.018
-74.9
0.012
0.1
0.051
0.5
-6.955
-74.2
-0.069
-0.7
-6.886
-73.5
-0.759
9.069
10.866
100
7.667
70.6
3.199
29.4
0.233
2.1
7.934
73
8.503
78.3
-5.304
-48.8
0.011
0.1
—
0
-5.302
-48.8
0.05
0.5
-5.352
-49.3
-0.595
9.002
9.196
100
6.999
76.1
2.197
23.9
0.372
4
7.165
77.9
8.474
92.2
-6.277
-68.3
0.012
0.1
—
0
-6.266
-68.1
0.037
0.4
-6.302
-68.5
-0.703
8.968
7.426
100
5.559
74.9
1.867
25.1
0.237
3.2
6.397
86.1
7.211
97.1
-5.344
-72
0.014
0.2
—
0
-5.33
-71.8
—
0
-5.33
-71.8
-0.599
8.895
7.078
100
5.82
82.2
1.258
17.8
—
0
5.888
83.2
5.765
81.5
-4.507
-63.7
0.013
0.2
—
0
-4.494
-63.5
—
0
-4.494
-63.5
-0.51
8.811
7.613
100
5.734
75.3
1.879
24.7
0.057
0.7
4.613
60.6
5.261
69.1
-3.382
-44.4
0.027
0.4
—
0
-3.355
-44.07
—
0
-4.001
-52.6
-0.451
8.875
5.609
100
4.285
76.4
1.324
23.6
0.075
1.3
3.52
62.8
4.106
73.2
-2.783
-49.6
0.016
0.3
—
0
-3.006
-53.6
—
0
-4.011
-71.5
-0.479
8.376