Marygold Statements
MG
Marygold Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7.88
100
2.323
29.5
5.557
70.5
—
0
5.601
71.1
7.028
89.2
-1.471
-18.7
0.254
3.2
0.333
4.2
-0.884
-11.2
-0.355
-4.5
-0.529
-6.7
-0.013
40.401
8.457
100
2.091
24.7
6.366
75.3
—
0
6.023
71.2
7.363
87.1
-0.997
-11.8
0.135
1.6
-0.503
-5.9
-1.365
-16.1
-0.182
-2.2
-1.183
-14
-0.029
40.397
8.235
100
2.037
24.7
6.198
75.3
—
0
5.807
70.5
7.235
87.9
-1.037
-12.6
0.189
2.3
0.045
0.5
-0.803
-9.8
-0.302
-3.7
-0.501
-6.08
-0.012
40.397
8.874
100
2.301
25.9
6.573
74.1
—
0
5.006
56.4
6.2
69.9
0.373
4.2
0.097
1.1
-0.014
-0.2
0.457
5.1
0.124
1.4
0.333
3.7
0.008
40.41
8.299
100
2.195
26.4
6.104
73.6
—
0
4.717
56.8
5.938
71.6
0.166
2
0.054
0.6
-0.096
-1.2
0.124
1.5
-0.03
-0.4
0.153
1.8
0.004
40.438
8.772
100
2.231
25.4
6.541
74.6
—
0
5.181
59.1
6.441
73.4
0.1
1.1
0.059
0.7
0.13
1.5
0.289
3.3
0.107
1.2
0.182
2.1
0.004
40.371
8.923
100
2.024
22.7
6.9
77.3
—
0
4.833
54.2
6.123
68.6
0.777
8.7
0.045
0.5
-0.098
-1.1
0.724
8.1
0.226
2.5
0.497
5.6
0.012
40.4
9.865
100
2.063
20.9
7.803
79.1
—
0
4.781
48.5
6.143
62.3
1.66
16.8
0.015
0.2
-0.073
-0.7
1.602
16.2
0.469
4.8
1.133
11.5
0.028
40.454
8.794
100
2.065
23.5
6.728
76.5
—
0
4.376
49.8
5.685
64.6
1.044
11.9
-0.004
-0.05
0.252
2.9
1.291
14.7
0.421
4.8
0.87
9.9
0.022
38.832
19.17
100
5.067
26.4
14.103
73.6
—
0
9.434
49.2
11.926
62.2
2.177
11.4
-0.007
-0.04
-0.205
-1.07
-0.535
-2.8
0.323
1.7
-0.858
-4.5
-0.022
38.697
9.729
100
2.651
27.2
7.078
72.8
—
0
4.969
51.1
6.226
64
0.853
8.8
-0.003
-0.03
0.008
0.08
-1.642
-16.9
0.239
2.5
-1.881
-19.3
-0.049
38.473
9.649
100
2.169
22.5
7.48
77.5
—
0
5.531
57.3
6.706
69.5
0.774
8
-0.004
-0.04
0.025
0.3
0.795
8.2
0.1
1
0.695
7.2
0.019
37.485
9.543
100
2.337
24.5
7.207
75.5
—
0
4.128
43.3
5.167
54.1
2.04
21.4
-0.003
-0.03
0.009
0.09
2.064
21.6
0.481
5
1.583
16.6
0.041
38.473
20.712
100
4.785
23.1
15.927
76.9
—
0
9.277
44.8
11.323
54.7
4.604
22.2
-0.005
-0.02
0.064
0.3
4.776
23.1
1.205
5.8
3.571
17.2
0.093
38.473