Planet Green Statements
PL
Planet Green Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.945
100
1.878
96.5
0.067
3.5
0.032
1.7
1.257
64.6
1.289
66.3
-1.222
-62.8
-0.191
-9.8
-0.697
-35.8
-2.11
-108.5
—
0
5.687
292.3
0.78
7.283
1.531
100
1.168
76.3
0.363
23.7
0.046
3
1.244
81.3
1.29
84.3
-0.927
-60.6
-0.123
-8.02
0.003
0.2
-1.047
-68.4
—
0
-1.081
-70.6
-0.145
7.208
9.829
100
9.035
91.9
0.794
8.1
0.074
0.7
5.956
60.6
6.03
61.4
-5.236
-53.3
-0.697
-7.09
-0.224
-2.3
-6.156
-62.6
-0.077
-0.8
-6.08
-61.9
-0.843
7.208
4.183
100
3.834
91.6
0.349
8.4
0.062
1.5
1.414
33.8
1.476
35.3
-1.126
-26.9
-0.123
-2.9
0.004
0.08
-1.246
-29.8
0.033
0.8
-1.279
-30.6
-0.018
72.082
4.573
100
4.531
99.1
0.043
0.9
0.065
1.4
1.228
26.8
1.293
28.3
-1.25
-27.3
-10.978
-240.04
0.059
1.3
-12.169
-266.07
0.031
0.7
-12.2
-266.7
-0.169
72.082
8.534
100
8.288
97.1
0.246
2.9
0.069
0.8
1.338
15.7
1.406
16.5
-1.16
-13.6
-0.116
-1.4
0.038
0.4
-1.238
-14.5
0.048
0.6
-1.285
-15.06
-0.018
72.082
6.969
100
5.22
74.9
1.749
25.1
0.252
3.6
2.068
29.7
2.32
33.3
-0.572
-8.2
-0.229
-3.3
0.796
11.4
-10.391
-149.1
1.3
18.7
-20.938
-300.4
-0.29
72.003
10.264
100
9.566
93.2
0.698
6.8
0.079
0.8
2.728
26.6
2.807
27.4
-2.109
-20.5
-0.161
-1.6
0.011
0.1
-2.258
-22.002
0.038
0.4
-2.156
-21.006
-0.031
69.708
15.544
100
14.802
95.2
0.742
4.8
0.063
0.4
2.172
14
2.235
14.4
-1.493
-9.6
-0.161
-1.04
0.207
1.3
-1.447
-9.3
0.048
0.3
-1.485
-9.6
-0.027
54.165
11.979
100
10.816
90.3
1.163
9.7
0.009
0.07
2.254
18.8
2.263
18.9
-1.1
-9.2
-0.157
-1.3
0.085
0.7
-1.172
-9.8
0.089
0.7
-1.23
-10.3
-0.03
41.649
22.171
100
20.171
91
2
9
0.774
3.5
2.43
11
3.204
14.5
-1.204
-5.4
-0.302
-1.4
-0.106
-0.5
-4.876
-22
0.056
0.3
-5.008
-22.6
-0.168
29.865
8.484
100
7.133
84.1
1.351
15.9
0.013
0.1
3.678
43.3
3.69
43.5
-2.339
-27.6
-0.14
-1.6
0.079
0.9
-2.4
-28.3
—
0
-2.27
-26.8
-0.079
28.667
4.877
100
4.586
94.1
0.29
5.9
0.022
0.5
1.379
28.3
1.402
28.7
-1.112
-22.8
0.313
6.4
-0.368
-7.6
-1.167
-23.9
0
0.003
-1.074
-22.02
-0.045
23.699
2.236
100
2.031
90.8
0.206
9.2
—
0
1.787
79.9
1.787
79.9
-1.581
-70.7
-0.11
-4.9
0.199
8.9
-1.491
-66.7
—
0
-1.388
-62.09
-0.083
16.73
1.167
100
0.748
64.1
0.419
35.9
—
0
2.72
233.1
2.72
233.1
-2.301
-197.1
0.03
2.6
0.069
5.9
-10.62
-909.9
—
0
-2.148
-184.06
-0.16
13.115
1.204
100
0.515
42.8
0.689
57.2
—
0
0.762
63.3
0.762
63.3
-0.073
-6.09
0.003
0.2
0.045
3.7
-0.026
-2.1
—
0
-8.195
-680.5
-0.84
9.667
1.267
100
1.107
87.3
0.161
12.7
—
0
0.574
45.3
0.574
45.3
-0.413
-32.6
0.004
0.3
-0.147
-11.6
-0.557
-43.9
—
0
-0.707
-55.8
-0.059
9.389
0.835
100
0.852
102.1
-0.017
-2.08
—
0
0.43
51.6
0.43
51.6
-0.448
-53.6
0.001
0.1
-0.143
-17.1
-0.59
-70.7
—
0
-0.59
-70.7
-0.074
7.996
1.041
100
0.407
39.1
0.633
60.9
—
0
-0.984
-94.6
-0.984
-94.6
1.618
155.4
0.002
0.2
0.045
4.3
10.448
1004
—
0
6.213
597
0.71
8.697
0.019
100
0.025
133.4
-0.006
-33.4
—
0
1.687
9086
1.687
9086.1
-1.693
-9119.5
0.005
24.7
0.031
166.7
-1.658
-8928.2
—
0
-2.958
-15930.6
-0.37
7.878
0.852
100
0.771
90.5
0.081
9.5
—
0
0.373
43.7
0.373
43.7
-0.292
-34.3
-0.016
-1.9
-0.007
-0.9
-0.315
-37.02
0
0.006
-0.316
-37.03
-0.053
5.901
1.078
100
0.78
72.3
0.298
27.7
—
0
0.235
21.8
0.235
21.8
0.064
5.9
0
0.01
—
0
0.064
5.9
0.056
5.2
0.008
0.7
0.001
5.498
4.367
100
4.907
112.4
-0.539
-12.4
—
0
—
0
-1.08
-24.7
0.541
12.4
-56.001
-1282.2
8.637
197.8
-46.823
-1072.1
0.214
4.9
-26.134
-598.4
-5.18
5.04
0.744
100
0.574
77.2
0.17
22.8
—
0
—
0
0.752
101.1
-0.582
-78.3
55.991
7524.4
-8.618
-1158.2
46.791
6288
-0.049
-6.6
46.84
6294.6
17.261
2.714
0.7
100
0.1
14.3
0.6
85.7
—
0
0.6
85.7
0.7
100
-0.1
-14.3
—
0
—
0
—
0
—
0
-0.1
-14.3
-0.03
3.3
1
100
0.9
90
0.1
10
—
0
0.2
20
0.2
20
-0.1
-10
—
0
—
0
-0.1
-10
—
0
-0.1
-10
-0.04
1.8
1
100
2
200
-0.9
-90
—
0
34
3400
34
3400
-34.9
-3490
-2.6
-260
-3.4
-340
-41
-4100
—
0
-51.4
-5140
-34.26
1.5
0.9
100
0.3
33.3
0.6
66.7
—
0
2.3
255.6
2.2
244.4
-1.6
-177.8
0.2
22.2
6.3
700
4.9
544.4
0.2
22.2
4.6
511.1
3.06
1.5
1.2
100
1.5
125
-0.3
-25
—
0
0.2
16.7
0.2
16.7
-0.5
-41.7
-0.7
-58.3
0.9
75
-0.4
-33.3
—
0
-1.8
-150
-1.2
1.5
1.8
100
1.5
83.3
0.3
16.7
—
0
8.5
472.2
8.5
472.2
-8.3
-461.1
-0.4
-22.2
-1.1
-61.1
-9.8
-544.4
—
0
-14.6
-811.1
-9.73
1.5
6.4
100
9.2
143.7
-2.8
-43.7
—
0
41.6
650
41.6
650
-44.4
-693.7
4.2
65.6
-42.8
-668.7
-83
-1296.9
0.8
12.5
-133.2
-2081.2
-83.24
1.6
27.6
100
23.1
83.7
4.5
16.3
—
0
1.7
6.2
1.7
6.2
2.8
10.1
-2.3
-8.3
-0.2
-0.7
0.4
1.4
0.5
1.8
0.3
1.1
0.2
1.5
23.4
100
19
81.2
4.4
18.8
—
0
1.6
6.8
1.7
7.3
2.8
12
-0.8
-3.4
-2.2
-9.4
-0.2
-0.9
—
0
—
0
—
1.5
22.3
100
17.9
80.3
4.4
19.7
—
0
2
9
1.9
8.5
2.4
10.8
-5.7
-25.6
0.8
3.6
-2.4
-10.8
0.7
3.1
-3.1
-13.9
-2.06
1.5
19.9
100
13.7
68.8
6.3
31.7
—
0
-2
-10.05
-2.1
-10.6
8.3
41.7
0.1
0.5
0.2
1
8.6
43.2
1.1
5.5
1.3
6.5
0.86
1.5
47.7
100
39.4
82.6
8.3
17.4
—
0
4.2
8.8
4.2
8.8
4.1
8.6
-1.9
-4
0.7
1.5
2.8
5.9
1
2.1
2.3
4.8
1.53
1.5
35.5
100
29.7
83.7
5.8
16.3
—
0
5.6
15.8
5.7
16.1
0.2
0.6
-1.7
-4.8
0.9
2.5
-0.6
-1.7
0.8
2.3
-0.4
-1.1
-0.26
1.5
37.6
100
31.9
84.8
5.6
14.9
—
0
4.7
12.5
4.8
12.8
0.9
2.4
-1.6
-4.3
0.2
0.5
-0.6
-1.6
0.5
1.3
-0.5
-1.3
-0.36
1.4
98.1
100
83
84.6
15.1
15.4
—
0
9.8
10
9.7
9.9
5.4
5.5
-1.9
-1.9
-0.2
-0.2
0.4
0.4
0.7
0.7
-1.2
-1.2
-0.84
1.4
55.3
100
46.1
83.4
9.2
16.6
—
0
6.4
11.6
6.4
11.6
2.7
4.9
-2.5
-4.5
1.1
2
1.4
2.5
0.7
1.3
1.2
2.2
0.85
1.4
32.5
100
24.9
76.6
7.6
23.4
—
0
3
9.2
3
9.2
4.7
14.5
-1.8
-5.5
0.4
1.2
3.2
9.8
1
3.1
2.1
6.5
1.5
1.4
31.7
100
25.6
80.8
6.1
19.2
—
0
3.2
10.1
3.1
9.8
2.9
9.1
-1.9
-6
1.5
4.7
2.5
7.9
0.7
2.2
1.6
5
1.15
1.4
93.3
100
74.9
80.3
18.4
19.7
—
0
7.9
8.5
7.9
8.5
10.5
11.3
-0.5
-0.5
0.3
0.3
10.3
11
2.3
2.5
7.4
7.9
5.28
1.4
53.1
100
42.8
80.6
10.3
19.4
—
0
3.6
6.8
3.6
6.8
6.7
12.6
-2.4
-4.5
1.4
2.6
5.7
10.7
1.2
2.3
4.3
8.1
3.07
1.4