Seaboard Statements
SE
Data from Seaboard`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
28 Sep, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
29 Oct, 2024
Expected release date:
11 Feb, 2025
Seaboard Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 218
0.4 %
100
2 081
93.8
137
6.2 %
6.2
—
0
105
4.7
105
6.1 %
4.7
32
6.7 %
1.4
9
0.4
—
0
41
-10.9 %
1.8
190
8.6
-149
-344.3 %
-6.7
-153.44
0.971
2 209
0.8 %
100
2 080
94.2
129
48.3 %
5.8
—
0
99
4.5
99
-7.5 %
4.5
30
250 %
1.4
17
0.8
-1
-0.05
46
100 %
2.1
-15
-0.7
61
177.3 %
2.8
62.818
0.971
2 191
-4 %
100
2 104
96
87
314.3 %
4
—
0
107
4.9
107
-0.9 %
4.9
-20
77 %
-0.9
43
2
—
0
23
209.5 %
1
1
0.05
22
-65.6 %
1
22.656
0.971
2 282
-4.4 %
100
2 261
99.1
21
-87.3 %
0.9
—
0
108
4.7
108
10.2 %
4.7
-87
-229.9 %
-3.8
66
2.9
—
0
-21
-122.6 %
-0.9
-86
-3.8
64
-49.2 %
2.8
64.764
0.988
2 388
-0.2 %
100
2 223
93.1
165
71.9 %
6.9
—
0
98
4.1
98
-2 %
4.1
67
1775 %
2.8
25
1
1
0.04
93
93.8 %
3.9
-33
-1.4
126
142.3 %
5.3
108.55
1.161
2 393
-4.2 %
100
2 297
96
96
182.4 %
4
—
0
100
4.2
100
3.1 %
4.2
-4
93.7 %
-0.2
49
2
3
0.1
48
469.2 %
2
-4
-0.2
52
425 %
2.2
44.797
1.161
2 499
-6.3 %
100
2 465
98.6
34
-87.2 %
1.4
—
0
97
3.9
97
-4.9 %
3.9
-63
-138.4 %
-2.5
50
2
—
0
-13
-105.1 %
-0.5
3
0.1
-16
-107.2 %
-0.6
-13.784
1.161
2 666
-7.9 %
100
2 400
90
266
7.7 %
10
—
0
102
3.8
102
10.9 %
3.8
164
5.8 %
6.2
88
3.3
1
0.04
253
74.5 %
9.5
29
1.1
223
52.7 %
8.4
192.11
1.161
2 895
-2.6 %
100
2 648
91.5
247
-12.1 %
8.5
—
0
92
3.2
92
3.4 %
3.2
155
-19.3 %
5.4
-11
-0.4
1
0.03
145
133.9 %
5
-1
-0.03
146
35.2 %
5
125.78
1.161
2 973
9.7 %
100
2 692
90.5
281
19.1 %
9.5
—
0
89
3
89
-1.1 %
3
192
31.5 %
6.5
-132
-4.4
2
0.07
62
-47.9 %
2.1
-46
-1.5
108
4.9 %
3.6
93.041
1.161
2 709
9.9 %
100
2 473
91.3
236
26.2 %
8.7
—
0
90
3.3
90
-8.2 %
3.3
146
64 %
5.4
-35
-1.3
8
0.3
119
-10.5 %
4.4
15
0.6
103
-14.9 %
3.8
88.734
1.161
2 464
8.3 %
100
2 277
92.4
187
-6.5 %
7.6
—
0
98
4
98
11.4 %
4
89
-20.5 %
3.6
41
1.7
3
0.1
133
27.9 %
5.4
11
0.4
121
28.7 %
4.9
104.24
1.161
2 276
-6.3 %
100
2 076
91.2
200
-20.9 %
8.8
—
0
88
3.9
88
—
3.9
112
-32.1 %
4.9
-11
-0.5
3
0.1
104
-48 %
4.6
10
0.4
94
-46.6 %
4.1
80.98
1.161
2 430
18 %
100
2 177
89.6
253
42.1 %
10.4
—
0
88
3.6
88
2.3 %
3.6
165
79.3 %
6.8
34
1.4
1
0.04
200
0.5 %
8.2
24
1
176
-1.7 %
7.2
151.62
1.161
2 059
3.5 %
100
1 881
91.4
178
-22.6 %
8.6
—
0
86
4.2
86
-2.3 %
4.2
92
-35.2 %
4.5
101
4.9
6
0.3
199
-26 %
9.7
20
1
179
-32.5 %
8.7
154.21
1.161
1 990
21 %
100
1 760
88.4
230
79.7 %
11.6
—
0
88
4.4
88
-1.1 %
4.4
142
264.1 %
7.1
127
6.4
—
0
269
216.5 %
13.5
4
0.2
265
72.1 %
13.3
228.3
1.161
1 645
-9 %
100
1 517
92.2
128
40.7 %
7.8
—
0
89
5.4
89
11.3 %
5.4
39
254.5 %
2.4
45
2.7
1
0.06
85
-26.7 %
5.2
-69
-4.2
154
692.3 %
9.4
132.67
1.161
1 808
7.4 %
100
1 717
95
91
-32.6 %
5
—
0
80
4.4
80
11.1 %
4.4
11
-82.5 %
0.6
104
5.8
1
0.06
116
166.7 %
6.4
142
7.9
-26
74.8 %
-1.4
-22.399
1.161
1 683
-7.1 %
100
1 548
92
135
-27.4 %
8
—
0
72
4.3
72
-19.1 %
4.3
63
-35.1 %
3.7
-238
-14.1
1
0.06
-174
-200 %
-10.3
-71
-4.2
-103
-157.5 %
-6.1
-88.496
1.164
1 812
9 %
100
1 626
89.7
186
151.4 %
10.3
—
0
89
4.9
89
11.3 %
4.9
97
1716.7 %
5.4
74
4.1
3
0.2
174
1066.7 %
9.6
-5
-0.3
179
2657.1 %
9.9
153.67
1.165
1 663
-8.7 %
100
1 589
95.6
74
-45.6 %
4.4
—
0
80
4.8
80
-3.6 %
4.8
-6
-111.3 %
-0.4
-11
-0.7
-1
-0.06
-18
-126.1 %
-1.08
-11
-0.7
-7
-112.1 %
-0.4
-6.008
1.165
1 822
18.1 %
100
1 686
92.5
136
172 %
7.5
—
0
83
4.6
83
-1.2 %
4.6
53
255.9 %
2.9
16
0.9
—
0
69
6.2 %
3.8
11
0.6
58
1.8 %
3.2
49.754
1.166
1 543
-7.2 %
100
1 493
96.8
50
-55.8 %
3.2
—
0
84
5.4
84
20 %
5.4
-34
-179.1 %
-2.2
99
6.4
—
0
65
146.1 %
4.2
8
0.5
57
162.6 %
3.7
48.825
1.167
1 662
0.7 %
100
1 549
93.2
113
-7.4 %
6.8
—
0
70
4.2
70
-17.6 %
4.2
43
16.2 %
2.6
-182
-11
-2
-0.1
-141
-335 %
-8.5
-65
-3.9
-91
-360 %
-5.5
-77.75
1.17
1 651
-2.4 %
100
1 529
92.6
122
5.2 %
7.4
—
0
85
5.1
85
1.2 %
5.1
37
15.6 %
2.2
22
1.3
1
0.06
60
445.5 %
3.6
26
1.6
35
400 %
2.1
29.16
1.2
1 691
7.1 %
100
1 575
93.1
116
-32.6 %
6.9
—
0
84
5
84
12 %
5
32
-67 %
1.9
-18
-1.06
-3
-0.2
11
-79.6 %
0.7
4
0.2
7
-78.1 %
0.4
5.83
1.2
1 579
-0.4 %
100
1 407
89.1
172
28.4 %
10.9
—
0
75
4.7
75
-19.4 %
4.7
97
136.6 %
6.1
-44
-2.8
1
0.06
54
-49.5 %
3.4
26
1.6
32
39.1 %
2
26.66
1.2
1 586
13.1 %
1 452
134
-9.5 %
—
93
93
20.8 %
41
-42.3 %
63
3
107
-13.7 %
-27
23
-71.6 %
19.16
1.2
1 402
-1.4 %
1 254
148
14.7 %
—
77
77
2.7 %
71
31.5 %
53
—
124
47.6 %
43
81
39.7 %
67.5
1.2
1 422
1.6 %
1 293
129
-6.5 %
—
75
75
4.2 %
54
-18.2 %
30
—
84
-25 %
25
58
-31.8 %
48.33
1.2
1 399
1.9 %
1 261
138
—
—
72
72
2.9 %
66
-2.9 %
46
—
112
-5.9 %
28
85
-17.5 %
70.83
1.2
1 373
3.2 %
1 235
138
27.8 %
—
70
70
6.1 %
68
61.9 %
48
3
119
19 %
15
103
37.3 %
85.83
1.2
1 330
-2 %
1 222
108
-28.5 %
—
66
66
-12 %
42
-44.7 %
57
1
100
4.2 %
25
75
-6.3 %
62.5
1.2
1 357
2.9 %
1 206
151
51 %
—
75
75
17.2 %
76
111.1 %
19
1
96
39.1 %
16
80
48.1 %
66.66
1.2
1 319
1.2 %
1 219
100
-11.9 %
—
64
64
-8.4 %
36
-17.2 %
36
-3
69
-46.4 %
14
54
-47.8 %
45
1.2
1 303
-7.6 %
1 189.5
113.5
26.4 %
—
69.9
69.9
4.5 %
43.5
89.1 %
83.8
1.5
128.8
883.2 %
24.8
103.4
3346.7 %
86.16
1.2
1 410.8
-1.2 %
1 320.9
89.8
-9.7 %
—
66.9
66.9
-1.3 %
23
-27.4 %
-10.2
0.3
13.1
-74.4 %
10.3
3
-90.5 %
2.5
1.2
1 427.9
-1.7 %
1 328.4
99.5
6.8 %
—
67.9
67.8
3.8 %
31.7
14 %
15.9
3.5
51.1
6.5 %
19
31.7
-3.6 %
26.41
1.2
1 452.4
-13.4 %
1 359.2
93.2
-52 %
—
65.3
65.3
-1.4 %
27.8
-78.3 %
24.6
-4.4
48
-67.2 %
14.9
32.9
-72.3 %
27.41
1.2
1 676.2
3.3 %
1 482.1
194.1
20.6 %
—
66.1
66.2
2 %
127.9
33.1 %
17.6
0.7
146.2
-13.1 %
27.4
118.7
12.9 %
98.91
1.2
1 622.6
-4.2 %
1 461.7
160.9
-18.5 %
—
64.9
64.9
2.9 %
96.1
-28.4 %
71.6
0.6
168.2
16.3 %
63.5
105.1
11.8 %
87.58
1.2
1 694.6
14.5 %
1 497.2
197.4
57.2 %
—
63.1
63.1
4.5 %
134.3
106 %
12.7
-2.4
144.6
90 %
49.9
94
92.6 %
78.33
1.2
1 479.6
-15.7 %
1 354
125.6
—
—
60.4
60.4
-15.5 %
65.2
20.5 %
10.8
0.1
76.1
2.7 %
27
48.8
-36.9 %
40.66
1.2
1 756
6.5 %
1 630.4
125.6
24.4 %
—
71.5
71.5
6.6 %
54.1
60.1 %
19.5
0.4
74.1
101.4 %
-3.6
77.3
149.4 %
64.41
1.2
1 648.1
-2.1 %
1 547.2
101
-12.5 %
—
67.2
67.1
8.4 %
33.8
-36.8 %
2.4
0.6
36.8
-36.7 %
5.4
31
-21.5 %
25.83
1.2
1 684
6.4 %
1 568.6
115.4
-9.1 %
—
61.9
61.9
-2.4 %
53.5
-15.7 %
3.6
0.9
58.1
-17.4 %
18
39.5
-31.3 %
32.91
1.2
1 582.3
—
1 455.4
126.9
—
—
63.4
63.4
—
63.5
—
6.5
0.4
70.3
—
12.6
57.5
—
47.91
1.2