Seaboard Statements
SE
Seaboard Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 209
100
2 080
94.2
129
5.8
—
0
99
4.5
99
4.5
30
1.4
17
0.8
-1
-0.05
46
2.1
-15
-0.7
61
2.8
62.818
0.971
2 191
100
2 104
96
87
4
—
0
107
4.9
107
4.9
-20
-0.9
43
2
—
0
23
1
1
0.05
22
1
22.656
0.971
2 282
100
2 261
99.1
21
0.9
—
0
108
4.7
108
4.7
-87
-3.8
66
2.9
—
0
-21
-0.9
-86
-3.8
64
2.8
64.764
0.988
2 388
100
2 223
93.1
165
6.9
—
0
98
4.1
98
4.1
67
2.8
25
1
1
0.04
93
3.9
-33
-1.4
126
5.3
108.55
1.161
2 393
100
2 297
96
96
4
—
0
100
4.2
100
4.2
-4
-0.2
49
2
3
0.1
48
2
-4
-0.2
52
2.2
44.797
1.161
2 499
100
2 465
98.6
34
1.4
—
0
97
3.9
97
3.9
-63
-2.5
50
2
—
0
-13
-0.5
3
0.1
-16
-0.6
-13.784
1.161
2 666
100
2 400
90
266
10
—
0
102
3.8
102
3.8
164
6.2
88
3.3
1
0.04
253
9.5
29
1.1
223
8.4
192.11
1.161
2 895
100
2 648
91.5
247
8.5
—
0
92
3.2
92
3.2
155
5.4
-11
-0.4
1
0.03
145
5
-1
-0.03
146
5
125.78
1.161
2 973
100
2 692
90.5
281
9.5
—
0
89
3
89
3
192
6.5
-132
-4.4
2
0.07
62
2.1
-46
-1.5
108
3.6
93.041
1.161
2 709
100
2 473
91.3
236
8.7
—
0
90
3.3
90
3.3
146
5.4
-35
-1.3
8
0.3
119
4.4
15
0.6
103
3.8
88.734
1.161
2 464
100
2 277
92.4
187
7.6
—
0
98
4
98
4
89
3.6
41
1.7
3
0.1
133
5.4
11
0.4
121
4.9
104.24
1.161
2 276
100
2 076
91.2
200
8.8
—
0
88
3.9
88
3.9
112
4.9
-11
-0.5
3
0.1
104
4.6
10
0.4
94
4.1
80.98
1.161
2 430
100
2 177
89.6
253
10.4
—
0
88
3.6
88
3.6
165
6.8
34
1.4
1
0.04
200
8.2
24
1
176
7.2
151.62
1.161
2 059
100
1 881
91.4
178
8.6
—
0
86
4.2
86
4.2
92
4.5
101
4.9
6
0.3
199
9.7
20
1
179
8.7
154.21
1.161
1 990
100
1 760
88.4
230
11.6
—
0
88
4.4
88
4.4
142
7.1
127
6.4
—
0
269
13.5
4
0.2
265
13.3
228.3
1.161
1 645
100
1 517
92.2
128
7.8
—
0
89
5.4
89
5.4
39
2.4
45
2.7
1
0.06
85
5.2
-69
-4.2
154
9.4
132.67
1.161
1 808
100
1 717
95
91
5
—
0
80
4.4
80
4.4
11
0.6
104
5.8
1
0.06
116
6.4
142
7.9
-26
-1.4
-22.399
1.161
1 683
100
1 548
92
135
8
—
0
72
4.3
72
4.3
63
3.7
-238
-14.1
1
0.06
-174
-10.3
-71
-4.2
-103
-6.1
-88.496
1.164
1 812
100
1 626
89.7
186
10.3
—
0
89
4.9
89
4.9
97
5.4
74
4.1
3
0.2
174
9.6
-5
-0.3
179
9.9
153.67
1.165
1 663
100
1 589
95.6
74
4.4
—
0
80
4.8
80
4.8
-6
-0.4
-11
-0.7
-1
-0.06
-18
-1.08
-11
-0.7
-7
-0.4
-6.008
1.165
1 822
100
1 686
92.5
136
7.5
—
0
83
4.6
83
4.6
53
2.9
16
0.9
—
0
69
3.8
11
0.6
58
3.2
49.754
1.166
1 543
100
1 493
96.8
50
3.2
—
0
84
5.4
84
5.4
-34
-2.2
99
6.4
—
0
65
4.2
8
0.5
57
3.7
48.825
1.167
1 662
100
1 549
93.2
113
6.8
—
0
70
4.2
70
4.2
43
2.6
-182
-11
-2
-0.1
-141
-8.5
-65
-3.9
-91
-5.5
-77.75
1.17
1 651
100
1 529
92.6
122
7.4
—
0
85
5.1
85
5.1
37
2.2
22
1.3
1
0.06
60
3.6
26
1.6
35
2.1
29.16
1.2
1 691
100
1 575
93.1
116
6.9
—
0
84
5
84
5
32
1.9
-18
-1.06
-3
-0.2
11
0.7
4
0.2
7
0.4
5.83
1.2
1 579
100
1 407
89.1
172
10.9
—
0
75
4.7
75
4.7
97
6.1
-44
-2.8
1
0.06
54
3.4
26
1.6
32
2
26.66
1.2
1 586
1 452
134
—
93
93
41
63
3
107
-27
23
19.16
1.2
1 402
1 254
148
—
77
77
71
53
—
124
43
81
67.5
1.2
1 422
1 293
129
—
75
75
54
30
—
84
25
58
48.33
1.2
1 399
1 261
138
—
72
72
66
46
—
112
28
85
70.83
1.2
1 373
1 235
138
—
70
70
68
48
3
119
15
103
85.83
1.2
1 330
1 222
108
—
66
66
42
57
1
100
25
75
62.5
1.2
1 357
1 206
151
—
75
75
76
19
1
96
16
80
66.66
1.2
1 319
1 219
100
—
64
64
36
36
-3
69
14
54
45
1.2
1 303
1 189.5
113.5
—
69.9
69.9
43.5
83.8
1.5
128.8
24.8
103.4
86.16
1.2
1 410.8
1 320.9
89.8
—
66.9
66.9
23
-10.2
0.3
13.1
10.3
3
2.5
1.2
1 427.9
1 328.4
99.5
—
67.9
67.8
31.7
15.9
3.5
51.1
19
31.7
26.41
1.2
1 452.4
1 359.2
93.2
—
65.3
65.3
27.8
24.6
-4.4
48
14.9
32.9
27.41
1.2
1 676.2
1 482.1
194.1
—
66.1
66.2
127.9
17.6
0.7
146.2
27.4
118.7
98.91
1.2
1 622.6
1 461.7
160.9
—
64.9
64.9
96.1
71.6
0.6
168.2
63.5
105.1
87.58
1.2
1 694.6
1 497.2
197.4
—
63.1
63.1
134.3
12.7
-2.4
144.6
49.9
94
78.33
1.2
1 479.6
1 354
125.6
—
60.4
60.4
65.2
10.8
0.1
76.1
27
48.8
40.66
1.2
1 756
1 630.4
125.6
—
71.5
71.5
54.1
19.5
0.4
74.1
-3.6
77.3
64.41
1.2
1 648.1
1 547.2
101
—
67.2
67.1
33.8
2.4
0.6
36.8
5.4
31
25.83
1.2
1 684
1 568.6
115.4
—
61.9
61.9
53.5
3.6
0.9
58.1
18
39.5
32.91
1.2
1 582.3
1 455.4
126.9
—
63.4
63.4
63.5
6.5
0.4
70.3
12.6
57.5
47.91
1.2