Evolution Statements
EP
Data from Evolution`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
12 Nov, 2024
Expected release date:
04 Feb, 2025
Evolution Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
21.896
3.2 %
100
11.79
53.8
10.106
2.9 %
46.2
—
0
2.527
11.5
8.252
11.3 %
37.7
1.854
-22.8 %
8.5
1.032
4.7
—
0
2.886
95.3 %
13.2
0.821
3.7
2.025
67.4 %
9.2
0.062
32.868
21.227
-7.8 %
100
11.408
53.7
9.819
-5.6 %
46.3
—
0
2.114
10
7.416
-10.8 %
34.9
2.403
15.3 %
11.3
-0.925
-4.4
—
0
1.478
231.4 %
7
0.243
1.1
1.21
327.6 %
5.7
0.037
32.844
23.025
9.5 %
100
12.624
54.8
10.401
20 %
45.2
—
0
2.417
10.5
8.317
17.1 %
36.1
2.084
33.1 %
9.1
-1.638
-7.1
—
0
0.446
-72.7 %
1.9
0.157
0.7
0.283
-73.3 %
1.2
0.009
32.854
21.024
2.1 %
100
12.358
58.8
8.666
-0.6 %
41.2
—
0
2.502
11.9
7.1
3.4 %
33.8
1.566
-15.5 %
7.4
0.07
0.3
—
0
1.636
-15.5 %
7.8
0.554
2.6
1.058
-26.9 %
5
0.032
32.9
20.601
13.4 %
100
11.883
57.7
8.718
37.2 %
42.3
—
0
2.603
12.6
6.865
12.6 %
33.3
1.853
615.4 %
9
0.084
0.4
—
0
1.937
545.7 %
9.4
0.463
2.2
1.448
772.3 %
7
0.044
32.984
18.174
-50.7 %
100
11.818
65
6.356
-72.7 %
35
—
0
2.263
12.5
6.097
7.9 %
33.5
0.259
-98.5 %
1.4
0.041
0.2
—
0
0.3
-98.3 %
1.7
0.134
0.7
0.166
-98.8 %
0.9
0.005
32.887
36.867
9.5 %
100
13.57
36.8
23.297
25 %
63.2
—
0
2.267
6.1
5.65
-6.4 %
15.3
17.647
40.1 %
47.9
0.251
0.7
—
0
17.898
34.4 %
48.5
3.941
10.7
13.957
34.4 %
37.9
0.421
33.156
33.676
-15.4 %
100
15.041
44.7
18.635
-9.9 %
55.3
—
0
2.581
7.7
6.039
-0.5 %
17.9
12.596
-13.8 %
37.4
0.724
2.1
—
0
13.32
-3.3 %
39.6
2.933
8.7
10.387
-3 %
30.8
0.311
33.394
39.797
-5.3 %
100
19.116
48
20.681
-16.4 %
52
—
0
2.472
6.2
6.07
18.5 %
15.3
14.611
-25.5 %
36.7
-0.84
-2.1
—
0
13.771
-24.5 %
34.6
3.064
7.7
10.707
-28 %
26.9
0.321
33.319
42.02
63.6 %
100
17.277
41.1
24.742
81.9 %
58.9
—
0
1.557
3.7
5.121
57.4 %
12.2
19.622
89.5 %
46.7
-1.389
-3.3
—
0
18.233
140.1 %
43.4
3.361
8
14.872
160.6 %
35.4
0.445
33.451
25.689
15 %
100
12.084
47
13.605
16.6 %
53
—
0
1.515
5.9
3.252
6.7 %
12.7
10.353
20.1 %
40.3
-2.76
-10.7
—
0
7.593
-11.5 %
29.6
1.888
7.3
5.706
-16.5 %
22.2
0.171
33.388
22.338
18.3 %
100
10.671
47.8
11.667
13.8 %
52.2
—
0
1.823
8.2
3.047
-12.1 %
13.6
8.62
27 %
38.6
-0.044
-0.2
—
0
8.577
27.3 %
38.4
1.745
7.8
6.832
30.9 %
30.6
0.203
33.646
18.879
37.8 %
100
8.625
45.7
10.254
67.4 %
54.3
—
0
1.94
10.3
3.468
11 %
18.4
6.786
126.1 %
35.9
-0.048
-0.3
—
0
6.738
127.4 %
35.7
1.52
8
5.218
135.5 %
27.6
0.156
33.534
13.703
-27.9 %
100
7.577
55.3
6.126
-38.7 %
44.7
—
0
1.799
13.1
3.125
-64.5 %
22.8
3.001
151.4 %
21.9
-0.038
-0.3
—
0
2.963
112.1 %
21.6
0.746
5.4
2.216
111.9 %
16.2
0.066
33.503
18.999
229.4 %
100
9.01
47.4
9.989
261.6 %
52.6
—
0
4.956
26.1
8.796
174.5 %
46.3
1.193
370.5 %
6.3
-0.64
-3.4
—
0
-24.385
-53.2 %
-128.3
-5.731
-30.2
-18.654
-46.8 %
-98.2
-0.57
32.743
5.768
3.1 %
100
3.005
52.1
2.763
-13.6 %
47.9
—
0
1.846
32
3.204
19.1 %
55.5
-0.441
-186.9 %
-7.6
-0.288
-5
—
0
-15.919
-68.7 %
-276
-3.209
-55.6
-12.71
-78.1 %
-220.3
-0.384
33.107
5.595
66.9 %
100
2.398
42.9
3.197
199.5 %
57.1
—
0
1.279
22.9
2.69
8.9 %
48.1
0.508
136.2 %
9.1
-0.343
-6.1
—
0
-9.437
-238 %
-168.7
-2.302
-41.1
-7.135
-206.1 %
-127.5
-0.217
32.956
3.353
-56.5 %
100
2.285
68.2
1.068
-72 %
31.8
—
0
1.019
30.4
2.471
-13.8 %
73.7
-1.403
-247.4 %
-41.8
-1.389
-41.4
—
0
-2.792
-389.6 %
-83.3
-0.461
-13.8
-2.331
-162.8 %
-69.5
-0.071
32.957
7.713
-17.8 %
100
3.896
50.5
3.817
-25.8 %
49.5
—
0
1.466
19
2.865
-1.1 %
37.2
0.952
-57.7 %
12.3
0.012
0.2
—
0
0.964
-57.6 %
12.5
-2.746
-35.6
3.71
110.2 %
48.1
0.112
33.052
9.382
2.5 %
100
4.235
45.1
5.147
-15.1 %
54.9
—
0
1.436
15.3
2.897
3.9 %
30.9
2.25
-31.3 %
24
0.024
0.3
—
0
2.273
-31.3 %
24.2
0.508
5.4
1.765
-36.8 %
18.8
0.053
32.989
9.152
-11.8 %
100
3.09
33.8
6.062
-11 %
66.2
—
0
1.338
14.6
2.788
-2.3 %
30.5
3.274
-17.2 %
35.8
0.037
0.4
—
0
3.311
-17.1 %
36.2
0.518
5.7
2.793
-14.8 %
30.5
0.084
33.134
10.373
9.2 %
100
3.563
34.3
6.81
19.3 %
65.7
—
0
1.312
12.6
2.855
3.6 %
27.5
3.955
33.9 %
38.1
0.038
0.4
—
0
3.993
33.5 %
38.5
0.715
6.9
3.278
36.6 %
31.6
0.099
33.188
9.501
-14 %
100
3.793
39.9
5.708
-24.9 %
60.1
—
0
1.197
12.6
2.755
-3.7 %
29
2.953
-37.6 %
31.1
0.037
0.4
—
0
2.99
-37.2 %
31.5
0.591
6.2
2.399
-38.6 %
25.2
0.072
33.196
11.048
-10.3 %
100
3.452
31.2
7.596
-14.2 %
68.8
—
0
1.259
11.4
2.862
0.4 %
25.9
4.734
-21 %
42.8
0.031
0.3
—
0
4.764
-33 %
43.1
0.86
7.8
3.905
-32.7 %
35.3
0.118
33.176
12.31
9 %
100
3.46
28.1
8.85
5.4 %
71.9
—
0
1.31
10.6
2.85
-11.5 %
23.2
5.99
15.6 %
48.7
0.02
0.2
—
0
7.11
37.3 %
57.8
1.32
10.7
5.8
28 %
47.1
0.18
33.12
11.29
11.2 %
100
2.89
25.6
8.4
21.9 %
74.4
—
0
1.7
15.1
3.22
-0.3 %
28.5
5.18
41.5 %
45.9
-0.01
-0.09
—
0
5.18
41.9 %
45.9
0.71
6.3
4.53
47.6 %
40.1
0.13
33.25
10.15
-7.1 %
100
3.26
32.1
6.89
-15.5 %
67.9
—
0
1.84
18.1
3.23
-3 %
31.8
3.66
-24.2 %
36.1
-0.01
-0.1
—
0
3.65
-24.3 %
36
6.59
64.9
3.07
-68.9 %
30.2
0.09
33.19
10.93
30.1 %
2.77
8.15
44.2 %
—
1.67
3.33
7.1 %
4.83
90.2 %
—
—
4.82
90.5 %
0.95
9.88
361.7 %
0.29
33.14
8.4
-5 %
2.76
5.65
3.7 %
—
1.57
3.11
8.7 %
2.54
-1.6 %
-0.01
—
2.53
-1.6 %
0.39
2.14
42.7 %
0.06
33.15
8.84
-7.2 %
3.39
5.45
-18.8 %
—
1.23
2.86
1.4 %
2.58
-33.7 %
-0.01
—
2.57
-34.8 %
1.07
1.5
-38 %
0.05
33.25
9.53
11.7 %
2.81
6.71
7.5 %
—
1.28
2.82
10.2 %
3.89
5.7 %
0.04
—
3.94
7.4 %
1.52
2.42
4.8 %
0.07
33.12
8.53
12.4 %
2.29
6.24
18.9 %
—
1.24
2.56
1.2 %
3.68
34.8 %
-0.01
—
3.67
35.4 %
1.36
2.31
312.5 %
0.07
33.08
7.59
4.8 %
2.34
5.25
0.8 %
—
1.24
2.53
-40.6 %
2.73
187.4 %
-0.02
—
2.71
-90.5 %
0.89
0.56
-97.3 %
0.02
33.01
7.24
41.7 %
2.03
5.21
79.7 %
—
3.03
4.26
18.7 %
0.95
239.7 %
-0.66
28.1
28.39
14295 %
7.52
20.71
7003.3 %
0.63
32.94
5.11
-22.8 %
2.2
2.9
-33.2 %
—
2.3
3.59
1.4 %
-0.68
-184 %
0.48
—
-0.2
-116.8 %
-0.07
-0.3
-146.2 %
-0.01
32.88
6.62
-10.3 %
2.28
4.34
-8.8 %
—
2.06
3.54
21.6 %
0.81
-56.2 %
1.65
—
1.19
-75.5 %
0.37
0.65
-77.7 %
0.02
32.8
7.38
-18.5 %
2.62
4.76
-23.3 %
—
1.68
2.91
1 %
1.85
-44.4 %
1.93
—
4.85
51.1 %
1.75
2.92
69.8 %
0.09
32.77
9.06
28.3 %
2.85
6.21
60.9 %
—
1.68
2.88
9.9 %
3.33
166.4 %
-0.12
—
3.21
161 %
1.33
1.72
201.8 %
0.05
32.97
7.06
-8.4 %
3.2
3.86
-17.7 %
—
1.47
2.62
3.1 %
1.25
-41.9 %
-0.02
—
1.23
-43.1 %
0.49
0.57
-46.7 %
0.02
32.96
7.71
92.8 %
3.02
4.69
26.1 %
—
1.61
2.54
35.8 %
2.15
16.8 %
—
—
2.16
17.4 %
0.92
1.07
11.5 %
0.03
32.95
4
-7.2 %
0.29
3.72
-9.9 %
—
1.5
1.87
3.9 %
1.84
-20.7 %
-0.01
—
1.84
-21.7 %
0.71
0.96
-33.3 %
0.03
32.83
4.31
-0.7 %
0.19
4.13
3.8 %
—
1.51
1.8
-31.6 %
2.32
70.6 %
-0.01
—
2.35
74.1 %
0.74
1.44
89.5 %
0.04
32.76
4.34
-1.1 %
0.35
3.98
-4.3 %
—
3.1
2.63
20.6 %
1.36
-31 %
-0.01
—
1.35
894.1 %
0.42
0.76
231 %
0.02
36.07
4.39
-5.2 %
0.24
4.16
-1.4 %
—
1.84
2.18
-3.1 %
1.97
0.5 %
-0.01
—
-0.17
-108.7 %
0.24
-0.58
-144.6 %
-0.02
30.06
4.63
-14.3 %
0.42
4.22
-14.6 %
—
1.93
2.25
-13.1 %
1.96
-16.6 %
-0.01
—
1.96
-16.2 %
0.48
1.3
38.3 %
0.04
32.21
5.4
-10.1 %
0.46
4.94
-9.7 %
—
2.2
2.59
24.5 %
2.35
-30.7 %
-0.01
—
2.34
-30.8 %
1.23
0.94
-57.8 %
0.03
32.14
6.01
6.4 %
0.54
5.47
5 %
—
2.17
2.08
-4.6 %
3.39
12.3 %
-0.01
—
3.38
12.3 %
0.99
2.23
24.6 %
0.07
32.91
5.65
—
0.44
5.21
—
0.39
1.42
2.18
—
3.02
—
-0.01
—
3.01
—
1.05
1.79
—
0.06
31.86