Gran Tierra Statements
GT
Gran Tierra Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
165.61
100
52.725
31.8
112.88
68.2
—
0
16.897
10.2
72.387
43.7
40.497
24.5
-12.968
-7.8
—
0
27.299
16.5
-9.072
-5.5
36.371
22
1.163
31.282
157.58
100
53.05
33.7
104.53
66.3
—
0
12.877
8.2
69.027
43.8
35.5
22.5
-16.917
-10.7
—
0
17.317
11
17.395
11
-0.078
-0.05
-0.002
31.813
154.94
100
51.584
33.3
103.36
66.7
—
0
13.046
8.4
66.65
43
36.71
23.7
-21.203
-13.7
-2.297
-1.5
13.21
8.5
5.499
3.5
7.711
5
0.235
32.854
179.92
100
53.209
29.6
126.71
70.4
—
0
10.238
5.7
64.903
36.1
61.809
34.4
-14.949
-8.3
—
0
46.86
26
40.333
22.4
6.527
3.6
0.196
33.35
157.9
100
52.2
33.1
105.7
66.9
—
0
9.9
6.3
66
41.8
39.7
25.1
-16.8
-10.6
—
0
22.9
14.5
33.7
21.3
-10.8
-6.8
-0.33
33.3
144.2
100
44.4
30.8
99.8
69.2
—
0
12.7
8.8
64.5
44.7
35.3
24.5
-12.7
-8.8
—
0
23.2
16.1
32.9
22.8
-9.7
-6.7
-0.28
34.5
162.6
100
48.6
29.9
114.1
70.2
—
0
10.7
6.6
62.4
38.4
51.6
31.7
-12.4
-7.6
2.6
1.6
39.2
24.1
6
3.7
33.3
20.5
0.92
36
168.4
100
44.3
26.3
124.1
73.7
—
0
8.1
4.8
53.4
31.7
70.7
42
-12.9
-7.7
—
0
60.4
35.9
21.7
12.9
38.7
23
1.04
37.1
205.8
100
42
20.4
163.8
79.6
—
0
9.8
4.8
52
25.3
111.7
54.3
-20.1
-9.8
—
0
91.6
44.5
38.7
18.8
53
25.8
1.42
37.4
174.6
100
37.2
21.3
137.3
78.6
—
0
12.3
7
53.4
30.6
84
48.1
-29.8
-17.07
—
0
53.7
30.8
39.5
22.6
14.1
8.1
0.38
37.2
146.3
100
42.6
29.1
103.7
70.9
—
0
11.2
7.7
52.8
36.1
50.9
34.8
-34.8
-23.8
—
0
16.4
11.2
-46.1
-31.5
62.5
42.7
1.7
36.8
135.3
100
40.6
30
94.7
70
—
0
6.5
4.8
44.6
33
50.2
37.1
-5.2
-3.8
—
0
44
32.5
9
6.7
35
25.9
0.95
36.8
96.6
100
28.4
29.4
68.3
70.7
—
0
9
9.3
40.5
41.9
27.8
28.8
-35.3
-36.5
—
0
-8.4
-8.7
9.2
9.5
-17.6
-18.2
-0.48
36.7
95.5
100
32.1
33.6
63.4
66.4
—
0
9.6
10.1
39.5
41.4
23.9
25
-50.6
-53
—
0
-28.8
-30.2
8.7
9.1
-37.4
-39.2
-1.02
36.7
64.8
100
29.2
45.1
35.6
54.9
—
0
7.2
11.1
40.4
62.3
-4.8
-7.4
2.9
4.5
-0.5
-0.8
-61
-94.1
-13.2
-20.4
-47.9
-73.9
-1.3
36.7
53.1
100
22
41.4
31.1
58.6
—
0
4.6
8.7
35.9
67.6
-4.8
-9.04
-17.6
-33.1
—
0
-128.4
-241.8
-20.6
-38.8
-107.8
-203.01
-2.94
36.7
33.8
100
23
68
10.8
32
—
0
6.5
19.2
49
145
-38.2
-113.02
-10.5
-31.07
—
0
-447.2
-1323.08
-76.6
-226.6
-370.6
-1096.4
-10.1
36.7
86.1
100
48.6
56.4
37.5
43.6
—
0
5.4
6.3
62.7
72.8
-25.3
-29.4
-83.7
-97.2
—
0
-216.7
-251.7
34.9
40.5
-251.6
-292.2
-6.86
36.7
127.9
100
53.3
41.7
74.6
58.3
—
0
8.9
7
69.5
54.3
5.2
4.1
35.7
27.9
-12.9
-10.09
38.6
30.2
11.6
9.1
27
21.1
0.74
36.7
132.5
100
49.8
37.6
82.7
62.4
—
0
7.6
5.7
57.4
43.3
25.3
19.1
-31.2
-23.5
—
0
-17.3
-13.06
11.5
8.7
-28.8
-21.7
-0.77
37.2
158
100
51.4
32.5
106.6
67.5
—
0
8.6
5.4
60.3
38.2
46.3
29.3
7
4.4
—
0
53
33.5
14.5
9.2
38.5
24.4
0.93
41.6
152.6
100
49.2
32.2
103.4
67.8
—
0
9.6
6.3
72.4
47.4
30.9
20.2
-8.6
-5.6
—
0
21.7
14.2
19.7
12.9
2
1.3
0.05
38.7
136.6
100
49.7
36.4
86.9
63.6
—
0
2.3
1.7
62.5
45.8
24.5
17.9
-22.4
-16.4
—
0
1.9
1.4
12.8
9.4
-10.8
-7.9
-0.28
39
175.1
100
50.1
28.6
125
71.4
—
0
13.8
7.9
65.5
37.4
59.5
34
-0.9
-0.5
—
0
57.6
32.9
-17.7
-10.1
75.3
43
1.76
42.8
163.4
100
41.6
25.5
121.9
74.6
—
0
12.2
7.5
58.8
36
63.1
38.6
-13.8
-8.4
0.8
0.5
48.3
29.6
28
17.1
20.3
12.4
0.47
42.7
138.2
100
33.3
24.1
105
76
—
0
11.2
8.1
50.6
36.6
54.3
39.3
-10.7
-7.7
0.7
0.5
43.6
31.5
25.8
18.7
17.9
13
0.46
39.1
127.2
37
90.1
—
12.1
50.8
39.4
-25.6
0.5
-22
17.8
-40.8
-1.03
39.4
103.8
33.4
70.4
—
8.7
43
27.3
-4.1
0.6
21.2
18.1
3.1
0.08
39.5
96.1
33.7
62.4
—
9.5
41.2
21.2
-5.6
0.6
6.5
13.3
-6.8
-0.17
39.9
94.7
30.9
63.8
—
8.7
36.5
27.3
4.6
1.8
31.6
18.8
12.8
0.32
39.9
91.6
31.9
59.7
—
12.6
47.8
12
-11.8
0
-157.5
-30.1
-127.4
-3.43
37.1
68.5
31.4
37.1
—
5.6
41.3
-4.1
-6
—
-336.2
-106.6
-229.6
-7.14
32.2
71.7
24
47.7
—
8
39.9
7.9
-1.2
—
-86.4
-22.8
-63.6
-2.14
29.7
57.4
31.4
26
—
8.8
48.8
-22.8
-1.2
0.1
-70.1
-25.1
-45
-1.53
29.4
54.8
26.5
28.3
—
6.9
-177.9
206.2
-4.7
0
-124.6
-41.9
-82.7
-2.92
28.3
75.7
33.8
41.9
—
7.9
212.8
-171
10.6
—
-160.9
-59
-101.9
-3.57
28.6
69.4
24.1
45.2
—
10.3
79.8
-34.5
-1.2
—
-37.8
0.8
-38.6
-1.35
28.6
76.2
31.4
44.8
—
7.3
97.2
-52.4
12
0
-44.8
0.1
-44.9
-1.57
28.6
98.9
32.8
66.1
—
11.1
54.9
11.2
26.7
0
-227.2
42.6
-269.8
-9.42
28.6
161.5
33.9
127.6
—
13.4
67.3
60.3
10.4
—
70.7
26.5
44.2
1.53
28.8
147.9
25.3
122.5
—
13.9
56
66.6
-6.8
—
59.9
28.4
9.1
0.31
28.8
151.1
21.9
129.2
—
12.9
57.1
72.1
7.4
—
79.5
29.7
45.1
1.56
28.8
139.6
29.1
110.6
—
11.2
54.7
55.8
1.1
0
54.9
23.7
-12.5
-0.44
28.3
170.8
25.1
145.8
—
11.8
63
82.7
0.1
—
82.8
42.6
33.1
1.15
28.6
150.3
24
126.3
—
9.1
64.6
61.6
12.9
—
74.5
25
47.8
0.17
285.4
186.2
32
154.2
—
9
64
90.3
6.7
0
97
37
57.9
0.21
285.5
65.1
4.1
61
—
0.3
23.7
37.3
-0.8
0
56.7
14
42.3
0.15
289.2