Ashford Statements
AI
Ashford Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
209.13
100
147.29
70.4
61.845
29.6
—
0
39.521
18.9
54.825
26.2
7.02
3.4
-3.704
-1.8
0.545
0.3
3.861
1.8
2.346
1.1
-7.608
-3.6
-2.428
3.134
187.83
100
138.78
73.9
49.051
26.1
—
0
37.529
20
50.995
27.1
-1.944
-1.03
-3.544
-1.9
0.488
0.3
-6.8
-3.6
-2.186
-1.2
-13.589
-7.2
-4.354
3.121
181.13
100
134.72
74.4
46.415
25.6
—
0
33.43
18.5
45.891
25.3
0.524
0.3
-3.724
-2.06
-0.075
-0.04
-3.275
-1.8
-0.205
-0.1
-12.045
-6.6
-3.866
3.116
192.71
100
138.54
71.9
54.172
28.1
—
0
34.976
18.1
47.65
24.7
6.522
3.4
-3.635
-1.9
-0.159
-0.08
2.728
1.4
1.227
0.6
-7.462
-3.9
-2.413
3.092
185.04
100
134.89
72.9
50.15
27.1
—
0
32.485
17.6
45.587
24.6
4.563
2.5
-3.26
-1.8
0.493
0.3
1.796
1
0.62
0.3
-7.725
-4.2
-2.589
2.984
178.37
100
128.11
71.8
50.257
28.2
—
0
29.823
16.7
46.791
26.2
3.466
1.9
-2.994
-1.7
0.109
0.06
0.581
0.3
2.559
1.4
-10.831
-6.07
-3.641
2.975
164.6
100
118.25
71.8
46.356
28.2
—
0
29.718
18.1
43.564
26.5
2.792
1.7
-3.256
-2
-0.022
-0.01
-0.486
-0.3
0.617
0.4
-10.018
-6.09
-3.384
2.96
167.45
100
114.67
68.5
52.787
31.5
—
0
26.776
16
40.464
24.2
12.323
7.4
-2.663
-1.6
-0.259
-0.2
9.401
5.6
4.076
2.4
-3.538
-2.1
-1.215
2.913
133.89
100
93.697
70
40.191
30
—
0
24.208
18.1
37.3
27.9
2.891
2.2
-1.081
-0.8
0.147
0.1
1.957
1.5
1.278
1
-8.425
-6.3
-2.999
2.809
129.94
100
85.065
65.5
44.874
34.5
—
0
25.134
19.3
38.049
29.3
6.825
5.3
-1.3
-1.0005
-0.181
-0.1
5.344
4.1
1.388
1.1
-4.987
-3.8
-1.79
2.786
108.56
100
72.207
66.5
36.349
33.5
—
0
21.378
19.7
34.192
31.5
2.157
2
-1.284
-1.2
0.029
0.03
-0.258
-0.2
0.098
0.09
-9.231
-8.5
-3.315
2.785
85.233
100
53.111
62.3
32.122
37.7
—
0
23.983
28.1
37.301
43.8
-5.179
-6.08
-1.319
-1.5
-0.172
-0.2
-6.67
-7.8
-0.697
-0.8
-14.664
-17.2
-5.305
2.764
62.174
100
37.259
59.9
24.915
40.1
—
0
21.044
33.8
32.794
52.7
-7.879
-12.7
-1.404
-2.3
-0.113
-0.2
-9.396
-15.1
-0.951
-1.5
-17.096
-27.5
-6.365
2.686
58.043
100
35.736
61.6
22.307
38.4
—
0
17.651
30.4
31.389
54.1
-9.082
-15.6
-1.87
-3.2
0.235
0.4
-21.341
-36.8
-6.851
-11.8
-22.308
-38.4
-9.457
2.359
55.868
100
31.901
57.1
23.967
42.9
—
0
19.36
34.7
38.601
69.1
-14.634
-26.2
-1.297
-2.3
-0.044
-0.08
-15.975
-28.6
-1.835
-3.3
-21.983
-39.3
-9.533
2.306
45.587
100
27.249
59.8
18.338
40.2
—
0
18.018
39.5
29.488
64.7
-11.15
-24.5
-1.318
-2.9
0.066
0.1
-12.402
-27.2
-3.484
-7.6
-16.731
-36.7
-7.374
2.269
133.47
100
97.392
73
36.075
27
—
0
22.493
16.9
36.688
27.5
-0.613
-0.5
-0.978
-0.7
-0.521
-0.4
-180.32
-135.1
-2.085
-1.6
-186.32
-139.6
-84.732
2.199
107.58
100
103.16
95.9
4.412
4.1
—
0
2.883
2.7
12.326
11.5
-7.914
-7.4
-1.115
-1.04
0.118
0.1
-8.911
-8.3
0.111
0.1
-15.054
-14
-6.852
2.197
56.889
100
20.36
35.8
36.529
64.2
—
0
30.107
52.9
43.33
76.2
-6.801
-12
-0.067
-0.1
-0.02
-0.04
-6.888
-12.1
-0.297
-0.5
-9.428
-16.6
-3.654
2.58
63.466
100
24.891
39.2
38.575
60.8
—
0
29.56
46.6
37.632
59.3
0.943
1.5
-0.804
-1.3
-0.042
-0.07
0.097
0.2
0.426
0.7
-3.163
-5
-1.285
2.462
63.32
100
24.23
38.3
39.09
61.7
—
0
30.682
48.5
36.548
57.7
2.542
4
-0.621
-1
-0.053
-0.08
1.868
3
1.3
2.1
-2.572
-4.06
-1.063
2.419
50.976
100
18.658
36.6
32.318
63.4
—
0
22.272
43.7
27.487
53.9
4.831
9.5
-0.389
-0.8
-0.496
-1
3.946
7.7
1.229
2.4
0.34
0.7
0.143
2.38
41.6
100
15.6
37.5
26
62.5
—
0
34.1
82
37.5
90.1
-11.5
-27.6
-0.3
-0.7
-0.1
-0.2
-11.9
-28.6
-13.9
-33.4
1.4
3.4
0.6
2.3
54.8
100
17
31
37.8
69
—
0
24.8
45.3
26.9
49.1
10.9
19.9
-0.1
-0.2
-0.2
-0.4
10.5
19.2
1.6
2.9
9
16.4
3.6
2.5
48.2
100
16.6
34.4
31.6
65.6
—
0
32.8
68
34.7
72
-3.1
-6.4
-0.1
-0.2
—
0
-5.1
-10.6
0.7
1.5
-5.7
-11.8
-2.73
2.1
29.7
7.8
21.9
—
26.9
29.3
-7.5
—
—
-7.5
0.2
-7.4
-3.52
2.1
19.3
—
—
—
20.6
21.6
-2.3
0.1
—
-2.3
—
-1.9
-0.95
2
19.5
—
—
—
16.3
17.1
2.4
0.1
—
1.4
8.6
-6.7
-3.35
2
12.8
—
—
—
14.7
15.1
-2.3
0.3
—
-2.1
0.6
-2.4
-1.2
2
16.5
—
—
—
18.8
19.1
-2.7
1.3
—
-1.4
0.2
0.7
0.36
2
15.8
—
—
—
16.4
16.7
-0.9
0.3
—
-0.5
0.6
-0.3
-0.14
2
18.6
—
—
—
20.1
20.3
-1.7
-0.2
—
-1.9
-0.7
-1.1
-0.55
2
6.6
—
—
—
13.6
13.9
-7.3
-0.3
-0.1
-7.8
0.6
-1.7
-0.86
2
10.7
—
—
—
14.4
14.7
-4
9.8
—
5.7
0.6
2.7
1.35
2
14.5
—
—
—
13.2
13.2
1.3
-9.3
-0.1
-8.1
1
0.1
0.04
2.2
15.5
—
—
—
10.2
10.6
4.9
-3.9
—
1
0.2
3.9
1.78
2.2
13.1
—
—
—
21.6
21.8
-8.6
0.1
—
-8.6
0.2
-7.8
-3.9
2
8
—
—
—
23.1
23.2
-15.2
—
—
-15.2
0.7
-15.4
-7.7
2
3
—
—
—
11.8
11.9
-8.9
—
—
-8.9
—
-8.7
-4.34
2
3.9
—
—
—
17.3
17.4
-13.5
—
—
-13.5
—
-13.5
-6.75
2
2.3
—
—
—
11
11.1
-8.8
—
—
-8.8
—
-8.8
-4.4
2
—
—
—
—
9.7
9.7
-9.7
—
—
-9.7
—
-9.7
-4.84
2
—
—
—
—
13.8
13.9
-13.9
—
—
-13.9
—
-13.9
-6.95
2