Bm Statements
BM
Bm Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
16.181
100
—
0
—
0
—
0
11.416
70.6
15.397
95.2
0.784
4.8
0.108
0.7
—
0
0.763
4.7
0.015
0.09
0.748
4.6
0.064
11.746
14.04
100
—
0
—
0
—
0
11.598
82.6
17.675
125.9
-3.635
-25.9
0.216
1.5
—
0
-3.963
-28.2
—
0
-3.963
-28.2
-0.342
11.595
14.74
100
8.41
57.1
6.33
42.9
3.3
22.4
12.84
87.1
19.13
129.8
-4.39
-29.8
0.43
2.9
-0.433
-2.9
-3.95
-26.8
—
0
-3.95
-26.8
-0.34
11.57
12.99
100
—
0
—
0
—
0
12.07
92.9
17.76
136.7
-4.77
-36.7
0.6
4.6
—
0
-4.45
-34.3
0.01
0.08
-4.46
-34.3
-0.39
11.56
13.48
100
—
0
—
0
—
0
13.41
99.5
19.14
142
-5.66
-42
1.42
10.5
—
0
-4.95
-36.7
0.01
0.07
-4.96
-36.8
-0.43
11.6
15.68
100
—
0
—
0
—
0
17.6
112.2
23.25
148.3
-7.57
-48.3
1.15
7.3
—
0
-6.42
-40.9
-2.23
-14.2
-4.19
-26.7
-0.35
11.94
19.86
100
—
0
—
0
—
0
18.5
93.2
24.14
121.6
-4.28
-21.6
-1.37
-6.9
—
0
-5.65
-28.4
-0.73
-3.7
-4.92
-24.8
-0.41
11.94
23.01
100
—
0
—
0
—
0
17.74
77.1
23.38
101.6
-0.37
-1.6
5.64
24.5
—
0
5.27
22.9
0.91
4
4.36
18.9
0.35
12.6
25.05
100
—
0
—
0
—
0
16.47
65.7
22.08
88.1
2.96
11.8
2.64
10.5
—
0
5.61
22.4
1.64
6.5
3.96
15.8
0.32
12.56
25.26
100
—
0
—
0
—
0
19.08
75.5
24.36
96.4
0.9
3.6
-0.76
-3.009
—
0
0.14
0.6
1.49
5.9
-1.35
-5.3
-0.11
11.9
22.84
100
—
0
—
0
—
0
15.29
66.9
20.59
90.1
2.25
9.9
6.04
26.4
—
0
8.29
36.3
1.17
5.1
7.12
31.2
0.6
11.9
22.4
100
—
0
—
0
—
0
17.61
78.6
22.71
101.4
-0.31
-1.4
-3.1
-13.8
—
0
-3.41
-15.2
1.38
6.2
-4.79
-21.4
-0.4
11.9
24.2
100
—
0
—
0
—
0
16.41
67.8
21.38
88.3
2.82
11.7
14.95
61.8
—
0
17.77
73.4
1.71
7.1
16.06
66.4
1.05
15.33
66.44
100
—
0
—
0
—
0
63.17
95.1
65.37
98.4
1.07
1.6
-1.4
-2.1
-1.4
-2.1
-1.73
-2.6
-0.24
-0.4
-1.49
-2.2
-2.08
0.72
—
100
—
0
—
0
—
0
0.95
0
-1
0
1
0
0.01
0
—
0
1.01
0
-0.01
0
1.02
0
0.14
7.43
—
100
—
0
—
0
—
0
0.23
0
15.09
0
-15.09
0
0.04
0
—
0
-15.05
0
—
0
-15.05
0
-0.94
15.97
—
100
—
0
—
0
—
0
0.11
0
-2.22
0
2.22
0
1.35
0
—
0
3.58
0
0.27
0
3.3
0
0.16
21.16
—
100
—
0
—
0
—
0
0.11
0
-1.26
0
1.26
0
0.89
0
—
0
2.15
0
0.18
0
1.97
0
0.09
21.16
—
100
—
0
—
0
—
0
0.09
0
2.06
0
-2.06
0
0.89
0
—
0
-1.17
0
0.18
0
-1.35
0
-0.06
21.16
—
100
—
0
—
0
—
0
0.15
0
0.68
0
-0.68
0
1.12
0
—
0
0.43
0
0.22
0
0.21
0
0.01
21.16
—
100
—
0
—
0
—
0
0.22
0
-2.59
0
2.59
0
1.06
0
—
0
3.65
0
0.21
0
3.44
0
0.16
21.16
—
100
—
0
—
0
—
0
0.34
0
0.4
0
-0.4
0
0.99
0
—
0
0.59
0
0.17
0
0.42
0
0.02
27.2
—
100
—
0
—
0
—
0
0.22
0
0.32
0
-0.32
0
0.24
0
—
0
-0.08
0
0.05
0
-0.13
0
-0.01
18.75
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
18.75
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
18.75