Bm Statements
BM
Data from Bm`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
14 Nov, 2024
Expected release date:
—
Bm Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14.077
12.2 %
100
—
0
—
—
0
—
0
13.015
92.5
18.108
16.2 %
128.6
-4.031
-32.7 %
-28.6
0.054
0.4
-0.951
-6.8
-4.986
-3.2 %
-35.4
0.009
0.06
-4.995
-3.4 %
-35.5
-0.423
11.799
12.541
-22.5 %
100
—
0
—
—
0
—
0
11.266
89.8
15.579
1.2 %
124.2
-3.038
-487.5 %
-24.2
-0.162
-1.3
—
0
-4.831
-733.2 %
-38.5
—
0
-4.831
-745.9 %
-38.5
-0.41
11.785
16.181
15.2 %
100
—
0
—
—
0
—
0
11.416
70.6
15.397
-12.9 %
95.2
0.784
121.6 %
4.8
0.108
0.7
—
0
0.763
119.3 %
4.7
0.015
0.09
0.748
118.9 %
4.6
0.064
11.746
14.04
-4.7 %
100
—
0
—
—
0
—
0
11.598
82.6
17.675
-7.6 %
125.9
-3.635
17.2 %
-25.9
0.216
1.5
—
0
-3.963
-0.3 %
-28.2
—
0
-3.963
-0.3 %
-28.2
-0.342
11.595
14.74
13.5 %
100
8.41
57.1
6.33
—
42.9
3.3
22.4
12.84
87.1
19.13
7.7 %
129.8
-4.39
8 %
-29.8
0.43
2.9
-0.433
-2.9
-3.95
11.2 %
-26.8
—
0
-3.95
11.4 %
-26.8
-0.34
11.57
12.99
-3.6 %
100
—
0
—
—
0
—
0
12.07
92.9
17.76
-7.2 %
136.7
-4.77
15.7 %
-36.7
0.6
4.6
—
0
-4.45
10.1 %
-34.3
0.01
0.08
-4.46
10.1 %
-34.3
-0.39
11.56
13.48
-14 %
100
—
0
—
—
0
—
0
13.41
99.5
19.14
-17.7 %
142
-5.66
25.2 %
-42
1.42
10.5
—
0
-4.95
22.9 %
-36.7
0.01
0.07
-4.96
-18.4 %
-36.8
-0.43
11.6
15.68
-21 %
100
—
0
—
—
0
—
0
17.6
112.2
23.25
-3.7 %
148.3
-7.57
-76.9 %
-48.3
1.15
7.3
—
0
-6.42
-13.6 %
-40.9
-2.23
-14.2
-4.19
14.8 %
-26.7
-0.35
11.94
19.86
-13.7 %
100
—
0
—
—
0
—
0
18.5
93.2
24.14
3.3 %
121.6
-4.28
-1056.8 %
-21.6
-1.37
-6.9
—
0
-5.65
-207.2 %
-28.4
-0.73
-3.7
-4.92
-212.8 %
-24.8
-0.41
11.94
23.01
-8.1 %
100
—
0
—
—
0
—
0
17.74
77.1
23.38
5.9 %
101.6
-0.37
-112.5 %
-1.6
5.64
24.5
—
0
5.27
-6.1 %
22.9
0.91
4
4.36
10.1 %
18.9
0.35
12.6
25.05
-0.8 %
100
—
0
—
—
0
—
0
16.47
65.7
22.08
-9.4 %
88.1
2.96
228.9 %
11.8
2.64
10.5
—
0
5.61
3907.1 %
22.4
1.64
6.5
3.96
393.3 %
15.8
0.32
12.56
25.26
10.6 %
100
—
0
—
—
0
—
0
19.08
75.5
24.36
18.3 %
96.4
0.9
-60 %
3.6
-0.76
-3.009
—
0
0.14
-98.3 %
0.6
1.49
5.9
-1.35
-119 %
-5.3
-0.11
11.9
22.84
2 %
100
—
0
—
—
0
—
0
15.29
66.9
20.59
-9.3 %
90.1
2.25
825.8 %
9.9
6.04
26.4
—
0
8.29
343.1 %
36.3
1.17
5.1
7.12
248.6 %
31.2
0.6
11.9
22.4
-7.4 %
100
—
0
—
—
0
—
0
17.61
78.6
22.71
6.2 %
101.4
-0.31
-111 %
-1.4
-3.1
-13.8
—
0
-3.41
-119.2 %
-15.2
1.38
6.2
-4.79
-129.8 %
-21.4
-0.4
11.9
24.2
-63.6 %
100
—
0
—
—
0
—
0
16.41
67.8
21.38
-67.3 %
88.3
2.82
163.6 %
11.7
14.95
61.8
—
0
17.77
1127.2 %
73.4
1.71
7.1
16.06
1177.9 %
66.4
1.05
15.33
66.44
—
100
—
0
—
—
0
—
0
63.17
95.1
65.37
6637 %
98.4
1.07
7 %
1.6
-1.4
-2.1
-1.4
-2.1
-1.73
-271.3 %
-2.6
-0.24
-0.4
-1.49
-246.1 %
-2.2
-2.08
0.72
—
—
100
—
0
—
—
0
—
0
0.95
0
-1
-106.6 %
0
1
106.6 %
0
0.01
0
—
0
1.01
106.7 %
0
-0.01
0
1.02
106.8 %
0
0.14
7.43
—
—
100
—
0
—
—
0
—
0
0.23
0
15.09
779.7 %
0
-15.09
-779.7 %
0
0.04
0
—
0
-15.05
-520.4 %
0
—
0
-15.05
-556.1 %
0
-0.94
15.97
—
—
100
—
0
—
—
0
—
0
0.11
0
-2.22
-76.2 %
0
2.22
76.2 %
0
1.35
0
—
0
3.58
66.5 %
0
0.27
0
3.3
67.5 %
0
0.16
21.16
—
—
100
—
0
—
—
0
—
0
0.11
0
-1.26
-161.2 %
0
1.26
161.2 %
0
0.89
0
—
0
2.15
283.8 %
0
0.18
0
1.97
245.9 %
0
0.09
21.16
—
—
100
—
0
—
—
0
—
0
0.09
0
2.06
202.9 %
0
-2.06
-202.9 %
0
0.89
0
—
0
-1.17
-372.1 %
0
0.18
0
-1.35
-742.9 %
0
-0.06
21.16
—
—
100
—
0
—
—
0
—
0
0.15
0
0.68
126.3 %
0
-0.68
-126.3 %
0
1.12
0
—
0
0.43
-88.2 %
0
0.22
0
0.21
-93.9 %
0
0.01
21.16
—
—
100
—
0
—
—
0
—
0
0.22
0
-2.59
-747.5 %
0
2.59
747.5 %
0
1.06
0
—
0
3.65
518.6 %
0
0.21
0
3.44
719 %
0
0.16
21.16
—
—
100
—
0
—
—
0
—
0
0.34
0
0.4
25 %
0
-0.4
-25 %
0
0.99
0
—
0
0.59
837.5 %
0
0.17
0
0.42
423.1 %
0
0.02
27.2
—
—
100
—
0
—
—
0
—
0
0.22
0
0.32
—
0
-0.32
—
0
0.24
0
—
0
-0.08
—
0
0.05
0
-0.13
—
0
-0.01
18.75
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
—
—
0
—
0
—
—
0
—
18.75
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
—
—
0
—
0
—
—
0
—
18.75