American Shared Statements
AM
American Shared Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5.216
100
3.073
58.9
2.143
41.1
—
0
1.879
36
1.879
36
0.264
5.1
-0.243
-4.7
—
0
0.021
0.4
-0.044
-0.8
0.119
2.3
0.018
6.576
5.698
100
2.882
50.6
2.816
49.4
—
0
1.76
30.9
1.76
30.9
1.056
18.5
-0.179
-3.1
—
0
0.515
9
0.338
5.9
0.415
7.3
0.063
6.552
5.13
100
3.03
59.1
2.1
40.9
—
0
1.74
33.9
1.73
33.7
0.37
7.2
-0.14
-2.7
—
0
0.23
4.5
0.06
1.2
0.12
2.3
0.02
6.43
5.57
100
3.05
54.8
2.52
45.2
—
0
1.99
35.7
1.98
35.5
0.53
9.5
-0.17
-3.05
—
0
-0.21
-3.8
-0.04
-0.7
-0.11
-2
-0.02
6.34
4.93
100
3.02
61.3
1.91
38.7
—
0
1.54
31.2
1.54
31.2
0.37
7.5
-0.2
-4.06
—
0
0.17
3.4
0.07
1.4
0.19
3.9
0.03
6.47
5.04
100
2.77
55
2.27
45
—
0
1.42
28.2
1.42
28.2
0.85
16.9
-0.2
-4
—
0
0.65
12.9
0.33
6.5
0.25
5
0.04
6.52
4.83
100
2.87
59.4
1.96
40.6
—
0
1.26
26.1
1.26
26.1
0.7
14.5
-0.21
-4.3
—
0
0.48
9.9
0.18
3.7
0.32
6.6
0.05
6.27
5.03
100
2.95
58.6
2.09
41.6
—
0
1.15
22.9
1.14
22.7
0.94
18.7
-0.16
-3.2
—
0
0.79
15.7
0.25
5
0.5
9.9
0.08
6.28
4.85
100
2.78
57.3
2.07
42.7
—
0
1.32
27.2
1.32
27.2
0.75
15.5
-0.15
-3.09
—
0
0.6
12.4
0.21
4.3
0.27
5.6
0.04
6.3
4.69
100
2.47
52.7
2.22
47.3
—
0
1.24
26.4
1.24
26.4
0.98
20.9
-0.15
-3.2
—
0
0.72
15.4
0.27
5.8
0.22
4.7
0.03
6.76
4.1
100
2.63
64.1
1.47
35.9
—
0
1.12
27.3
1.12
27.3
0.35
8.5
-0.16
-3.9
—
0
0.19
4.6
0.02
0.5
0.03
0.7
0.01
6.12
4.48
100
2.87
64.1
1.61
35.9
—
0
1.09
24.3
1.09
24.3
0.52
11.6
-0.17
-3.8
—
0
-0.05
-1.1
-0.02
-0.4
-0.09
-2.009
-0.01
5.8
4.36
100
2.93
67.2
1.43
32.8
—
0
1.08
24.8
1.08
24.8
0.35
8
-0.26
-6
—
0
0.09
2.1
0.01
0.2
0.03
0.7
—
6.32
4.61
100
3.58
77.7
1.03
22.3
—
0
1.05
22.8
1.06
23
-0.03
-0.7
-0.25
-5.4
—
0
-8.54
-185.2
-1.55
-33.6
-6.23
-135.1
-0.95
6.55
4.67
100
3.53
75.6
1.14
24.4
—
0
1.14
24.4
1.14
24.4
—
0
-0.25
-5.4
—
0
-0.25
-5.4
-0.03
-0.6
-0.21
-4.5
-0.03
6.05
3.99
100
3.08
77.2
0.91
22.8
—
0
1.21
30.3
1.21
30.3
-0.3
-7.5
-0.27
-6.8
—
0
-0.57
-14.3
-0.13
-3.3
-0.48
-12.03
-0.08
6.01
4.57
100
3.17
69.4
1.39
30.4
—
0
1.21
26.5
1.22
26.7
0.18
3.9
-0.28
-6.1
—
0
-0.1
-2.2
-0.03
-0.7
-0.14
-3.06
-0.02
6.13
4.79
100
3.35
69.9
1.44
30.1
—
0
0.86
18
0.86
18
0.58
12.1
-0.3
-6.3
—
0
0.28
5.8
-0.12
-2.5
0.19
4
0.03
6.43
5.3
100
3.49
65.8
1.81
34.2
—
0
1.07
20.2
1.07
20.2
0.75
14.2
-0.29
-5.5
—
0
0.45
8.5
0.1
1.9
0.17
3.2
0.03
5.91
5.2
100
3.47
66.7
1.73
33.3
—
0
1.08
20.8
1.08
20.8
0.65
12.5
-0.35
-6.7
—
0
0.31
6
0.03
0.6
0.03
0.6
0.01
5.91
5.32
100
3.38
63.5
1.94
36.5
—
0
1.06
19.9
1.06
19.9
0.89
16.7
-0.37
-7
—
0
0.52
9.8
0.12
2.3
0.27
5.1
0.05
5.89
4.77
100
3.21
67.3
1.57
32.9
—
0
0.93
19.5
0.92
19.3
0.64
13.4
-0.4
-8.4
—
0
0.24
5
0.05
1
0.18
3.8
0.04
4.45
4.47
100
2.84
63.5
1.63
36.5
—
0
1.05
23.5
1.05
23.5
0.59
13.2
-0.21
-4.7
—
0
0.37
8.3
0.08
1.8
0.17
3.8
0.03
5.89
5.17
100
3.09
59.8
2.08
40.2
—
0
1.03
19.9
1.03
19.9
1.05
20.3
-0.38
-7.4
—
0
0.67
13
0.17
3.3
0.29
5.6
0.05
5.86
5.31
100
3.1
58.4
2.21
41.6
—
0
0.99
18.6
0.98
18.5
1.23
23.2
-0.42
-7.9
—
0
0.8
15.1
0.15
2.8
0.39
7.3
0.07
5.86
5.08
2.9
2.18
—
1.02
1.02
1.16
-0.61
—
-0.02
-0.16
1.42
0.24
5.8
4.61
2.73
1.88
—
1.03
1.02
0.86
-0.42
—
0.44
0.16
0.1
0.02
6.04
4.95
2.69
2.25
—
1.14
1.15
1.11
-0.45
—
0.66
0.22
0.11
0.02
6.14
4.91
2.57
2.35
—
1.14
1.14
1.2
-0.45
—
0.76
0.22
0.29
0.05
5.88
5.06
2.23
2.83
—
0.89
0.89
1.94
-0.49
—
1.45
0.52
0.45
0.08
5.64
4.88
2.49
2.4
—
1
1
1.4
-0.5
—
0.9
0.27
0.33
0.06
5.59
4.52
2.68
1.84
—
0.96
0.97
0.87
-0.43
—
0.45
0.09
0.09
0.02
5.57
4.24
2.51
1.73
—
0.95
0.94
0.79
-0.28
—
0.4
0.06
0.05
0.01
5.1
4.16
2.3
1.86
—
0.79
0.79
1.08
-0.34
—
0.71
0.11
0.28
0.05
5.62
3.88
2.42
1.45
—
0.9
0.9
0.56
-0.24
—
0.32
0.09
0.04
0.01
5.52
4.39
2.59
1.8
—
0.98
0.98
0.82
-0.34
—
-1.63
0.11
-1.97
-0.36
5.48
4.12
2.52
1.6
—
0.82
0.82
0.78
-0.31
—
0.46
0.13
0.13
0.02
6.4
3.99
2.45
1.54
—
0.84
0.84
0.7
-0.31
—
0.39
0.1
0.06
0.01
5.54
3.98
2.38
1.6
—
0.93
0.93
0.67
-0.39
—
0.28
0.03
0.01
—
5.26
3.38
2.53
0.85
—
0.94
0.94
-0.09
-0.36
—
-1.02
0.03
-0.93
-0.2
4.72
4.06
2.78
1.29
—
0.92
0.92
0.37
-0.45
—
-0.08
-0.03
-0.1
-0.02
4.8
3.94
2.59
1.35
—
0.75
0.75
0.6
-0.67
—
-0.07
0.04
-0.08
-0.02
4.61
4.4
2.82
1.58
—
0.89
0.88
0.69
-0.83
—
-0.13
—
-0.13
-0.03
4.61
4.58
2.69
1.89
—
1.15
1.15
0.74
-0.86
—
-0.12
-0.01
-0.12
-0.03
4.61
4.67
2.55
2.12
—
1.24
1.24
0.88
-0.6
—
0.29
0.05
0.03
0.01
4.61
4.13
2.6
1.53
—
0.95
0.95
0.58
-0.35
—
0.22
0.06
0.01
—
4.63