China Pharma Statements
CP
China Pharma Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.803
100
2.037
112.9
-0.233
-12.9
0.046
2.5
0.382
21.2
0.48
26.6
-0.714
-39.6
-0.064
-3.6
—
0
-0.778
-43.1
—
0
-0.778
-43.1
-0.059
13.216
1.1
100
1.24
112.7
-0.15
-13.6
0.02
1.8
0.23
20.9
0.31
28.2
-0.46
-41.8
-0.14
-12.7
—
0
-0.59
-53.6
—
0
-0.59
-53.6
-0.06
9.92
1.96
100
1.78
90.8
0.18
9.2
0.02
1
0.5
25.5
0.58
29.6
-0.4
-20.4
-0.08
-4.08
—
0
-0.48
-24.5
—
0
-0.48
-24.5
-0.06
8.08
2.92
100
2.88
98.6
0.04
1.4
0.03
1
1.18
40.4
1.21
41.4
-1.17
-40.07
-0.1
-3.4
—
0
-1.26
-43.2
—
0
-1.26
-43.2
-0.2
6.44
1.97
100
2.1
106.6
-0.14
-7.1
0.09
4.6
0.45
22.8
0.55
27.9
-0.69
-35.03
-0.1
-5.08
—
0
-0.79
-40.1
—
0
-0.79
-40.1
-0.16
5
1.61
100
1.84
114.3
-0.23
-14.3
0.02
1.2
0.53
32.9
0.55
34.2
-0.78
-48.4
-0.11
-6.8
—
0
-0.89
-55.3
—
0
-0.89
-55.3
-0.18
4.85
1.6
100
1.77
110.6
-0.17
-10.6
0.05
3.1
0.68
42.5
0.75
46.9
-0.91
-56.9
-0.12
-7.5
—
0
-1.03
-64.4
—
0
-1.03
-64.4
-0.22
4.74
2.89
100
2.59
89.6
0.3
10.4
0.05
1.7
0.89
30.8
0.95
32.9
-0.65
-22.5
-0.33
-11.4
—
0
-0.98
-33.9
—
0
-0.98
-33.9
-0.21
4.74
1.98
100
2.28
115.2
-0.3
-15.2
0.02
1
0.44
22.2
0.46
23.2
-0.76
-38.4
-0.06
-3.03
—
0
-0.83
-41.9
—
0
-0.83
-41.9
-0.18
4.6
2.42
100
2.34
96.7
0.07
2.9
0.05
2.1
0.76
31.4
0.83
34.3
-0.75
-31
-0.07
-2.9
—
0
-0.82
-33.9
—
0
-0.82
-33.9
-0.18
4.56
2.36
100
2.09
88.6
0.27
11.4
0.19
8.1
0.77
32.6
0.96
40.7
-0.7
-29.7
-0.07
-3
—
0
-0.77
-32.6
—
0
-0.77
-32.6
-0.17
4.56
2.93
100
2.37
80.9
0.56
19.1
0.26
8.9
1.4
47.8
1.66
56.7
-1.1
-37.5
-0.11
-3.8
—
0
-1.21
-41.3
—
0
-1.21
-41.3
-0.28
4.38
2.4
100
2.35
97.9
0.05
2.1
0.04
1.7
0.96
40
1
41.7
-0.95
-39.6
-0.06
-2.5
—
0
-1.01
-42.08
—
0
-1.01
-42.08
-0.23
4.36
3.77
100
2.62
69.5
1.15
30.5
0.03
0.8
1.04
27.6
1.08
28.6
0.07
1.9
-0.06
-1.6
—
0
0.01
0.3
—
0
0.01
0.3
—
4.36
1.76
100
1.57
89.2
0.19
10.8
0.05
2.8
0.74
42
0.79
44.9
-0.6
-34.09
-0.06
-3.4
—
0
-0.66
-37.5
—
0
-0.66
-37.5
-0.15
4.36
3.05
100
2.76
90.5
0.29
9.5
0.05
1.6
1.9
62.3
1.94
63.6
-1.66
-54.4
-0.07
-2.3
—
0
-18.75
-614.8
—
0
-18.75
-614.8
-4.3
4.36
2.38
100
2
84
0.37
15.5
0.04
1.7
0.98
41.2
1.02
42.9
-0.65
-27.3
-0.06
-2.5
—
0
-0.7
-29.4
—
0
-0.7
-29.4
-0.16
4.36
2.57
100
2.41
93.8
0.16
6.2
0.07
2.7
0.85
33.1
0.91
35.4
-0.75
-29.2
-0.09
-3.5
—
0
-0.84
-32.7
—
0
-0.84
-32.7
-0.19
4.36
2.93
100
2.27
77.5
0.66
22.5
0.07
2.4
0.92
31.4
0.99
33.8
-0.33
-11.3
-0.08
-2.7
—
0
-0.42
-14.3
—
0
-0.42
-14.3
-0.1
4.36
3.24
100
3.41
105.2
-0.17
-5.2
0.06
1.9
0.8
24.7
0.86
26.5
-1.03
-31.8
-0.08
-2.5
—
0
-7.59
-234.3
—
0
-7.59
-234.3
-1.74
4.36
2.3
100
1.79
77.8
0.51
22.2
0.06
2.6
2.38
103.5
2.44
106.1
-1.93
-83.9
-0.09
-3.9
—
0
-2.02
-87.8
-0.16
-7
-1.86
-80.9
-0.43
4.36
3.17
100
2.59
81.7
0.58
18.3
0.02
0.6
1.42
44.8
1.45
45.7
-0.86
-27.1
-0.12
-3.8
—
0
-0.99
-31.2
0.02
0.6
-1.01
-31.9
-0.23
4.36
3.62
100
2.56
70.7
1.05
29
0.02
0.6
1.17
32.3
1.2
33.1
-0.14
-3.9
-0.13
-3.6
—
0
-0.27
-7.5
0.03
0.8
-0.29
-8.01
-0.07
4.36
3.85
3.17
0.68
0.02
2.33
2.35
-1.67
-0.11
—
-13.8
0.03
-13.83
-3.17
4.36
3.16
2.74
0.42
0.03
1.27
1.3
-0.88
-0.11
—
-2.16
0.03
-2.2
-0.5
4.36
2.92
2.27
0.65
0.02
1.78
1.8
-1.15
-0.13
—
-2.26
0.03
-2.29
-0.53
4.36
3.29
2.57
0.72
0.03
1.49
1.52
-0.8
-0.13
—
-0.94
0.03
-0.97
-0.22
4.36
5.26
3.52
1.75
0.08
2.24
2.32
-0.57
-0.12
—
-3.18
0.24
-3.43
-0.79
4.36
3.13
2.78
0.35
0.1
1.15
1.25
-0.91
-0.18
—
-1.73
0.02
-1.75
-0.4
4.36
3.54
3.06
0.48
0.1
2.13
1.88
-1.4
-0.21
-0.35
-2.43
0.02
-2.45
-0.56
4.36
3.64
3
0.64
0.09
1.87
1.96
-1.32
-0.21
—
-1.53
0.02
-1.55
-0.36
4.36
4.5
4.36
0.14
0.22
5.82
6.07
-5.92
-0.22
0.02
-6.25
—
-6.25
-1.43
4.36
4.48
4.16
0.32
0.41
-1.62
-2.87
3.19
-0.24
-1.66
2.95
0.02
2.93
0.67
4.36
5.67
5.73
-0.06
0.17
3.57
3.75
-3.8
-0.29
—
-4.1
0.02
-4.12
-0.94
4.41
5.69
4.64
1.06
0.16
8.57
8.72
-7.67
-0.29
—
-7.95
0.02
-7.97
-1.83
4.36
3.33
7.25
-3.92
0.27
17.71
17.98
-21.9
-0.27
—
-22.17
0.02
-22.19
-5.09
4.36
5.57
4.06
1.51
0.18
5.11
5.22
-3.71
-0.32
-0.07
-6.31
0.02
-6.33
-1.45
4.36
6.13
3.71
2.42
1.9
9.04
10.95
-8.53
-0.1
—
-8.62
0.02
-8.64
-1.95
4.41
7.11
4.45
2.66
0.44
4.55
4.99
-2.34
-0.03
—
-2.37
0.02
-2.39
-0.55
4.36
8.41
11.71
-3.3
1.68
3.17
4.86
-8.16
-0.08
—
-8.24
2.19
-10.43
-2.39
4.36
8.12
5.88
2.24
0.35
4.57
4.92
-2.69
-0.09
—
-2.77
-0.47
-2.3
-0.53
4.36
8.03
5.88
2.15
—
6.91
6.91
-4.76
-0.09
—
-4.85
-0.39
-4.46
-0.1
43.58
8.25
9.82
-1.57
0.17
1.27
1.43
-3
-0.08
—
-3.08
-0.27
-2.81
-0.06
43.58
11.65
10.26
1.39
0.44
1.84
2.13
-0.75
-0.07
-0.14
-1.41
-0.16
-1.24
-0.03
43.66