Electromed Statements
EL
Data from Electromed`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
12 Nov, 2024
Expected release date:
11 Feb, 2025
Electromed Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14.668
-1.1 %
100
3.177
21.7
11.491
1.7 %
78.3
0.166
1.1
9.387
64
9.553
6.5 %
65.1
1.938
-17 %
13.2
0.195
1.3
—
0
2.133
-14.6 %
14.5
0.659
4.5
1.474
-19.4 %
10
0.164
8.981
14.832
6.9 %
100
3.531
23.8
11.301
8.9 %
76.2
0.176
1.2
8.79
59.3
8.966
5 %
60.5
2.335
26.8 %
15.7
0.162
1.1
—
0
2.497
27.3 %
16.8
0.669
4.5
1.828
22.4 %
12.3
0.203
8.99
13.871
1.3 %
100
3.489
25.2
10.382
-1.5 %
74.8
0.167
1.2
8.374
60.4
8.541
3.1 %
61.6
1.841
-18.6 %
13.3
0.12
0.9
—
0
1.961
-16.9 %
14.1
0.468
3.4
1.493
-10.8 %
10.8
0.168
8.893
13.689
11.1 %
100
3.144
23
10.545
11 %
77
0.107
0.8
8.175
59.7
8.282
-11.5 %
60.5
2.263
1493.7 %
16.5
0.096
0.7
—
0
2.359
977.2 %
17.2
0.685
5
1.674
980 %
12.2
0.19
8.8
12.324
-9.5 %
100
2.826
22.9
9.498
-9.1 %
77.1
0.206
1.7
9.15
74.2
9.356
4.5 %
75.9
0.142
-90.5 %
1.2
0.077
0.6
—
0
0.219
-85.7 %
1.8
0.064
0.5
0.155
-85 %
1.3
0.018
8.783
13.612
12.8 %
100
3.162
23.2
10.45
15.4 %
76.8
0.298
2.2
8.658
63.6
8.956
13.9 %
65.8
1.494
24.9 %
11
0.041
0.3
—
0
1.535
25.6 %
11.3
0.502
3.7
1.033
-3.9 %
7.6
0.118
8.72
12.068
2.9 %
100
3.012
25
9.056
4.3 %
75
0.166
1.4
7.694
63.8
7.86
6.1 %
65.1
1.196
-6.1 %
9.9
0.026
0.2
—
0
1.222
-4.6 %
10.1
0.147
1.2
1.075
10 %
8.9
0.123
8.71
11.729
10 %
100
3.047
26
8.682
4.2 %
74
0.154
1.3
7.254
61.8
7.408
-10.6 %
63.2
1.274
2795.5 %
10.9
0.007
0.06
—
0
1.281
2568.7 %
10.9
0.304
2.6
0.977
1106.2 %
8.3
0.113
8.684
10.658
-5.4 %
100
2.327
21.8
8.331
2.6 %
78.2
0.298
2.8
7.989
75
8.287
8.7 %
77.8
0.044
-91.1 %
0.4
0.004
0.04
—
0
0.048
-90.4 %
0.5
-0.033
-0.3
0.081
-78.9 %
0.8
0.009
8.689
11.269
11.1 %
100
3.151
28
8.118
4.8 %
72
0.315
2.8
7.308
64.9
7.623
10.8 %
67.6
0.495
-42.6 %
4.4
0.004
0.04
—
0
0.499
-42.6 %
4.4
0.116
1
0.383
-40.6 %
3.4
0.044
8.786
10.141
-1 %
100
2.398
23.6
7.743
-1.7 %
76.4
0.336
3.3
6.544
64.5
6.88
1.1 %
67.8
0.863
-19.8 %
8.5
0.006
0.06
—
0
0.869
-19.7 %
8.6
0.224
2.2
0.645
-23 %
6.4
0.074
8.745
10.248
2.5 %
100
2.368
23.1
7.88
2.3 %
76.9
0.329
3.2
6.475
63.2
6.804
-5 %
66.4
1.076
100 %
10.5
0.006
0.06
—
0
1.082
97.8 %
10.6
0.244
2.4
0.838
90.9 %
8.2
0.096
8.761
10.001
5.6 %
100
2.3
23
7.701
11.1 %
77
0.376
3.8
6.787
67.9
7.163
14.1 %
71.6
0.538
-17.4 %
5.4
0.009
0.09
—
0
0.547
-15.8 %
5.5
0.108
1.1
0.439
9.9 %
4.4
0.049
8.884
9.469
7.8 %
100
2.538
26.8
6.931
3.4 %
73.2
0.326
3.4
5.953
62.9
6.279
-2.8 %
66.3
0.651
168 %
6.9
0.01
0.1
-0.012
-0.1
0.65
156.7 %
6.9
0.25
2.6
0.4
78.4 %
4.2
0.045
8.883
8.787
-7.5 %
100
2.086
23.7
6.701
-11 %
76.3
0.407
4.6
6.051
68.9
6.458
8.7 %
73.5
0.243
-84.6 %
2.8
0.01
0.1
—
0
0.253
-84.1 %
2.9
0.029
0.3
0.224
-81.4 %
2.5
0.025
8.907
9.496
18.6 %
100
1.971
20.8
7.525
22.4 %
79.2
—
0
5.435
57.2
5.942
8.3 %
62.6
1.583
138.8 %
16.7
0.01
0.1
—
0
1.593
137.1 %
16.8
0.389
4.1
1.204
125 %
12.7
0.135
8.925
8.004
16.4 %
100
1.856
23.2
6.148
10 %
76.8
0.481
6
5.004
62.5
5.485
5.2 %
68.5
0.663
76.2 %
8.3
0.009
0.1
—
0
0.672
-48.3 %
8.4
0.137
1.7
0.535
-59.1 %
6.7
0.06
8.965
6.878
-21.3 %
100
1.289
18.7
5.589
-15.2 %
81.3
0.416
6
4.797
69.7
5.212
-8.2 %
75.8
0.376
-58.8 %
5.5
0.01
0.1
—
0
1.299
37.1 %
18.9
-0.009
-0.1
1.308
100.2 %
19
0.145
9.027
8.744
2.3 %
100
2.15
24.6
6.594
-1.2 %
75.4
0.392
4.5
5.288
60.5
5.68
11.2 %
65
0.913
-41.7 %
10.4
0.034
0.4
—
0
0.947
-40.9 %
10.8
0.294
3.4
0.653
-44.9 %
7.5
0.074
8.881
8.547
2.9 %
100
1.871
21.9
6.676
5.3 %
78.1
0.143
1.7
4.965
58.1
5.109
2.3 %
59.8
1.567
16.2 %
18.3
0.037
0.4
—
0
1.604
15.5 %
18.8
0.419
4.9
1.185
16.8 %
13.9
0.135
8.759
8.303
-3.5 %
100
1.96
23.6
6.342
-4.9 %
76.4
0.099
1.2
4.895
59
4.994
-3.5 %
60.1
1.349
-9.7 %
16.2
0.04
0.5
—
0
1.389
-8.8 %
16.7
0.374
4.5
1.015
-6.9 %
12.2
0.117
8.652
8.604
16.1 %
100
1.935
22.5
6.668
19.6 %
77.5
0.107
1.2
5.068
58.9
5.175
1.3 %
60.1
1.493
221.5 %
17.4
0.033
0.4
—
0
1.522
209.3 %
17.7
0.432
5
1.09
208.8 %
12.7
0.127
8.614
7.408
-7.5 %
100
1.833
24.8
5.574
-8.1 %
75.2
0.171
2.3
4.939
66.7
5.11
-5.2 %
69
0.465
-31.2 %
6.3
0.027
0.4
—
0
0.492
-28.9 %
6.6
0.139
1.9
0.353
-7.3 %
4.8
0.041
8.596
8.012
10.1 %
100
1.95
24.3
6.062
9.4 %
75.7
0.238
3
5.15
64.3
5.387
0.9 %
67.2
0.675
237.5 %
8.4
0.017
0.2
—
0
0.692
214.3 %
8.6
0.311
3.9
0.381
137.8 %
4.7
0.044
8.67
7.28
-7.5 %
100
1.73
23.8
5.54
-10.2 %
76.1
0.07
1
5.27
72.4
5.34
8.8 %
73.4
0.2
-84.1 %
2.7
0.01
0.1
—
0
0.22
-82.9 %
3
0.06
0.8
0.16
-83.2 %
2.2
0.02
8.64
7.87
9.8 %
100
1.7
21.6
6.17
12 %
78.4
0.08
1
4.82
61.2
4.91
-0.4 %
62.4
1.26
117.2 %
16
0.03
0.4
—
0
1.29
122.4 %
16.4
0.45
5.7
0.95
150 %
12.1
0.1
8.58
7.17
3 %
100
1.66
23.2
5.51
2 %
76.8
0.04
0.6
4.89
68.2
4.93
6.5 %
68.8
0.58
-24.7 %
8.1
—
0
—
0
0.58
-24.7 %
8.1
0.2
2.8
0.38
-9.5 %
5.3
0.04
8.61
6.96
10.5 %
1.56
5.4
15.1 %
0.06
4.58
4.63
0.7 %
0.77
670 %
—
—
0.77
755.6 %
0.19
0.42
425 %
0.04
8.65
6.3
-13.3 %
1.61
4.69
-21.8 %
0.07
4.52
4.6
2.4 %
0.1
-93.4 %
—
—
0.09
-94 %
0.01
0.08
-91.6 %
0.01
8.61
7.27
9 %
1.27
6
13 %
0.06
4.42
4.49
5.2 %
1.51
45.2 %
-0.01
—
1.51
46.6 %
0.56
0.95
46.2 %
0.11
8.5
6.67
4.7 %
1.36
5.31
7.7 %
0.08
4.2
4.27
1.9 %
1.04
42.5 %
-0.01
—
1.03
45.1 %
0.38
0.65
47.7 %
0.08
8.45
6.37
14.8 %
1.45
4.93
13.9 %
0.1
4.1
4.19
3.7 %
0.73
151.7 %
-0.02
—
0.71
163 %
0.27
0.44
131.6 %
0.05
8.43
5.55
-2.5 %
1.22
4.33
-3.6 %
0.35
3.69
4.04
2.3 %
0.29
-46.3 %
-0.02
—
0.27
-48.1 %
0.08
0.19
-44.1 %
0.02
8.45
5.69
-5.8 %
1.2
4.49
-3 %
0.2
3.76
3.95
1.5 %
0.54
-27 %
-0.02
—
0.52
-27.8 %
0.19
0.34
-27.7 %
0.04
8.35
6.04
-3.5 %
1.41
4.63
-5.5 %
0.08
3.81
3.89
6.6 %
0.74
-40.8 %
-0.01
—
0.72
-41.5 %
0.26
0.47
-56.1 %
0.06
8.29
6.26
25.2 %
1.36
4.9
26.9 %
0.06
3.59
3.65
11.3 %
1.25
111.9 %
-0.02
—
1.23
119.6 %
0.16
1.07
214.7 %
0.13
8.2
5
-3.8 %
1.14
3.86
2.9 %
0.04
3.23
3.28
-1.8 %
0.59
43.9 %
-0.02
—
0.56
43.6 %
0.22
0.34
30.8 %
0.04
8.17
5.2
14 %
1.45
3.75
18.7 %
0.08
3.26
3.34
7.7 %
0.41
583.3 %
-0.02
—
0.39
875 %
0.13
0.26
550 %
0.03
8.22
4.56
-6.6 %
1.4
3.16
-7.1 %
0.08
3.02
3.1
5.1 %
0.06
-86.7 %
-0.02
—
0.04
-90.5 %
—
0.04
-90.5 %
—
8.17
4.88
2.3 %
1.48
3.4
3.3 %
0.08
2.87
2.95
2.1 %
0.45
12.5 %
-0.02
—
0.42
10.5 %
—
0.42
10.5 %
0.05
8.13
4.77
3.5 %
1.48
3.29
1.9 %
0.08
2.82
2.89
0.7 %
0.4
11.1 %
-0.02
—
0.38
11.8 %
—
0.38
31 %
0.05
8.12
4.61
16.4 %
1.38
3.23
28.2 %
0.06
2.81
2.87
5.1 %
0.36
263.6 %
-0.02
—
0.34
241.7 %
0.05
0.29
129 %
0.04
8.11
3.96
13.1 %
1.44
2.52
—
0.1
2.63
2.73
-3.5 %
-0.22
29 %
-0.02
—
-0.24
27.3 %
0.76
-1
-316.7 %
-0.12
8.11
3.5
2.3 %
0.98
2.52
6.8 %
0.09
2.74
2.83
-3.7 %
-0.31
46.6 %
-0.02
—
-0.33
44.1 %
-0.09
-0.24
29.4 %
-0.03
8.11
3.42
-14.9 %
1.06
2.36
-11.6 %
0.21
2.72
2.94
-5.5 %
-0.58
-31.8 %
-0.02
—
-0.59
-25.5 %
-0.26
-0.34
19 %
-0.04
8.11
4.02
25.6 %
1.35
2.67
9.4 %
0.29
2.82
3.11
-0.6 %
-0.44
36.2 %
-0.03
—
-0.47
34.7 %
-0.05
-0.42
2.3 %
-0.05
8.11
3.2
-17.1 %
0.76
2.44
-2.8 %
0.1
3.03
3.13
0.6 %
-0.69
-15 %
-0.03
—
-0.72
-16.1 %
-0.29
-0.43
-4.9 %
-0.05
8.11
3.86
—
1.34
2.51
—
0.11
3
3.11
—
-0.6
—
-0.03
—
-0.62
—
-0.21
-0.41
—
-0.05
8.2