Ibio Statements
IB
Ibio Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
0.904
0
2.722
0
3.626
0
-3.626
0
-0.009
0
—
0
-2.635
0
—
0
-3.172
0
-0.85
3.713
—
100
—
0
—
0
1.535
0
2.961
0
4.496
0
-4.496
0
0.008
0
—
0
-4.488
0
—
0
-8.211
0
-4.42
1.856
0.05
100
—
0
—
0
1.61
3220
-2.75
-5500
-1.15
-2300
1.2
2400
0.03
60
—
0
-5.07
-10140
—
0
-5.75
-11500
-4.79
1.2
—
100
—
0
—
0
2.36
0
2.61
0
4.97
0
-4.97
0
0.03
0
—
0
-4.93
0
—
0
-6.03
0
-7.01
0.86
—
100
—
0
—
0
2.64
0
3.53
0
6.17
0
-6.17
0
-0.11
0
—
0
-6.28
0
—
0
-7.29
0
-11.04
0.66
—
100
—
0
—
0
2.78
0
7.23
0
10
0
-10
0
0.01
0
—
0
-10.56
0
—
0
-33.55
0
-68.46
0.49
—
100
—
0
—
0
2.55
0
5.09
0
7.64
0
-7.64
0
0.1
0
—
0
-7.54
0
—
0
-18.13
0
-41.2
0.44
—
100
0.015
0
0.046
0
3.56
0
5.13
0
8.69
0
-8.69
0
0.07
0
—
0
-10.39
0
—
0
-17.05
0
-38.75
0.44
1.8
100
0.048
2.7
1.895
105.3
3.27
181.7
5.32
295.6
8.59
477.2
-6.79
-377.2
0.04
2.2
—
0
-6.75
-375
—
0
-12.39
-688.3
-28.15
0.44
—
100
0.113
0
0.055
0
1.86
0
5.37
0
7.23
0
-7.23
0
0.04
0
0.01
0
-7.19
0
—
0
-11.94
0
-27.13
0.44
0.08
100
—
0
—
0
1.13
1412.5
4.18
5225
5.31
6637.5
-5.23
-6537.5
0.04
50
—
0
-5.19
-6487.5
—
0
-9.01
-11262.5
-20.47
0.44
0.49
100
0.19
38.8
0.3
61.2
3.1
632.7
6.65
1357.1
9.74
1987.8
-9.44
-1926.5
-0.66
-134.7
10.21
2083.7
0.11
22.4
—
0
0.05
10.2
0.12
0.43
0.77
100
0.49
63.6
0.27
35.1
2.16
280.5
5.31
689.6
7.48
971.4
-7.2
-935.06
-0.46
-59.7
—
0
-7.66
-994.8
—
0
-7.73
-1003.9
-17.97
0.43
0.71
100
—
0
—
0
2.44
343.7
5.81
818.3
8.25
1162
-7.55
-1063.4
-0.59
-83.1
—
0
-8.13
-1145.07
—
0
-8.19
-1153.5
-21.55
0.38
0.41
100
0.11
26.8
0.3
73.2
1.86
453.7
5.37
1309.8
7.22
1761
-6.92
-1687.8
-0.61
-148.8
—
0
-7.53
-1836.6
—
0
-7.6
-1853.7
-23.75
0.32
1.12
100
0.7
62.5
0.42
37.5
0.71
63.4
2.64
235.7
3.35
299.1
-2.93
-261.6
-0.61
-54.5
—
0
-3.54
-316.07
—
0
-3.6
-321.4
-16.36
0.22
0.1
100
—
0
—
0
1
1000
3.16
3160
4.16
4160
-4.06
-4060
-0.61
-610
—
0
-4.68
-4680
—
0
-4.74
-4740
-29.62
0.16
0.31
100
—
0
—
0
0.89
287.1
2.58
832.3
3.47
1119.4
-3.16
-1019.4
-0.61
-196.8
—
0
-3.76
-1212.9
—
0
-25.39
-8190.3
-362.71
0.07
0.11
100
—
0
—
0
0.98
890.9
2.99
2718.2
3.96
3600
-3.86
-3509.09
-0.62
-563.6
0.01
9.1
-4.46
-4054.5
—
0
-4.53
-4118.2
-113.25
0.04
0.8
100
—
0
—
0
1.62
202.5
3.22
402.5
4.85
606.2
-4.05
-506.2
-0.46
-57.5
0.01
1.3
-4.5
-562.5
—
0
-4.57
-571.3
-114.25
0.04
0.53
100
—
0
—
0
1.45
273.6
2.84
535.8
4.3
811.3
-3.77
-711.3
-0.45
-84.9
—
0
-4.22
-796.2
—
0
-4.29
-809.4
-107.25
0.04
0.65
100
—
0
—
0
1.27
195.4
3.39
521.5
4.67
718.5
-4.02
-618.5
-0.45
-69.2
—
0
-4.47
-687.7
—
0
-4.53
-696.9
-113.25
0.04
0.05
100
—
0
—
0
1.12
2240
2.87
5740
4
8000
-3.95
-7900
-0.46
-920
0.01
20
-4.4
-8800
—
0
-4.46
-8920
-111.5
0.04
0.09
100
—
0
—
0
1.04
1155.6
3
3333.3
4.04
4488.9
-3.95
-4388.9
-0.48
-533.3
—
0
-4.42
-4911.1
—
0
-4.48
-4977.8
-224
0.02
0.08
100
—
0
—
0
0.97
1212.5
2.61
3262.5
3.57
4462.5
-3.49
-4362.5
-0.47
-587.5
—
0
-3.96
-4950
—
0
-4.03
-5037.5
-201.5
0.02
0.15
—
—
0.99
2.59
3.58
-3.43
-0.48
—
-3.9
—
-3.96
-198
0.02
0.12
—
—
0.99
2.5
3.48
-3.36
-0.48
0.01
-3.83
—
-3.89
-194.5
0.02
0.15
—
—
1.11
2.89
4.01
-3.86
-0.48
0.01
-4.33
—
-4.39
-219.49
0.02
0.04
—
—
1.14
2.84
3.97
-3.94
-0.47
—
-4.41
—
-3.94
-197
0.02
0.08
—
—
1.05
2.35
3.4
-3.33
-0.47
—
-3.79
—
-3.23
-161.5
0.02
0.14
—
—
0.82
2.47
3.29
-3.15
-0.47
0.01
-3.61
—
-3.06
-153
0.02
0.28
—
—
0.85
2.18
3.03
-2.75
-0.47
—
-3.22
—
-2.68
-134
0.02
0.38
—
—
1.05
2.4
3.45
-3.07
-0.32
0.01
-3.39
—
-3.04
-152
0.02
0.13
—
—
0.7
1.68
2.39
-2.25
—
0.01
-2.25
—
-2.25
-112.5
0.02
0.16
—
—
0.55
1.42
1.97
-1.81
—
0.01
-1.81
—
-1.81
-90.5
0.02
0.32
—
—
0.76
1.45
2.21
-1.9
—
0.01
-1.89
—
-1.89
-94.5
0.02
0.35
—
—
0.82
1.22
2.04
-1.69
—
0.01
-1.68
—
-1.68
-168
0.01
0.37
—
—
0.73
1.3
2.03
-1.67
—
0.01
-1.65
—
-1.65
-165
0.01
0.82
—
—
1.19
1.05
2.24
-1.42
—
0.01
-1.41
—
-1.41
-141
0.01
0.21
—
—
-0.59
1.95
1.36
-1.15
—
0.01
-1.14
—
-1.14
-113.99
0.01
—
—
—
0.34
0.95
1.29
-1.29
—
0.01
-1.28
—
-1.28
-128
0.01
—
—
—
0.59
1.05
1.64
-1.64
—
0.01
-1.63
—
-1.63
-163
0.01
—
—
—
-0.49
0.25
-0.24
0.24
0.12
0.02
0.38
—
0.38
0.06
6.22
0.62
—
—
0.97
0.95
1.92
-1.3
-0.02
0.01
-1.32
—
-1.32
-0.24
5.42
—
—
—
0.63
1.23
1.86
-1.86
0.1
0.01
-1.76
—
-1.76
-0.37
4.78
—
—
—
0.66
0.96
1.7
-1.7
0.62
—
-1.07
—
-1.07
-0.22
4.78