Lineage Cell Statements
LC
Data from Lineage Cell`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
14 Nov, 2024
Expected release date:
—
Lineage Cell Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.408
-2.5 %
100
0.044
3.1
1.364
1.3 %
96.9
2.868
203.7
4.363
309.9
7.231
-9.7 %
513.6
-5.867
11.9 %
-416.7
0.075
5.3
0.019
1.3
-5.773
12 %
-410.01
—
0
-5.76
12 %
-409.09
-0.031
188.81
1.444
-30.8 %
100
0.098
6.8
1.346
-26.5 %
93.2
3.01
208.4
4.997
346.1
8.007
-2.3 %
554.5
-6.661
-4.7 %
-461.3
0.103
7.1
—
0
-6.558
-39.1 %
-454.2
—
0
-6.542
-37 %
-453.05
-0.036
182.91
2.088
67 %
100
0.256
12.3
1.832
69.6 %
87.7
3.906
187.1
4.288
205.4
8.194
5.3 %
392.4
-6.362
5.2 %
-304.7
0.398
19.1
1.25
59.9
-4.714
34.2 %
-225.8
—
0
-4.775
32.8 %
-228.7
-0.027
175.01
1.25
-61.3 %
100
0.17
13.6
1.08
-65.2 %
86.4
3.74
299.2
4.04
323.2
7.78
-4.2 %
622.4
-6.71
-33.7 %
-536.8
0.37
29.6
-0.83
-66.4
-7.16
-37.7 %
-572.8
—
0
-7.11
-35.9 %
-568.8
-0.04
174.87
3.23
35.1 %
100
0.13
4
3.1
36.6 %
96
3.87
119.8
4.25
131.6
8.12
-8.9 %
251.4
-5.02
24.4 %
-155.4
0.23
7.1
-0.41
-12.7
-5.2
16.3 %
-161
—
0
-5.23
-19.7 %
-161.9
-0.03
170.59
2.39
24.5 %
100
0.12
5
2.27
25.4 %
95
4.19
175.3
4.72
197.5
8.91
5.4 %
372.8
-6.64
—
-277.8
0.45
18.8
-0.02
-0.8
-6.21
2.4 %
-259.8
-1.8
-75.3
-4.37
31.2 %
-182.8
-0.03
170.13
1.92
-36 %
100
0.1
5.2
1.81
-34.4 %
94.3
4.1
213.5
4.35
226.6
8.45
5.5 %
440.1
-6.64
-26.5 %
-345.8
-0.12
-6.3
0.4
20.8
-6.36
-14 %
-331.3
—
0
-6.35
-4.6 %
-330.7
-0.04
170
3
-34.1 %
100
0.24
8
2.76
-36.4 %
92
3.59
119.7
4.42
147.3
8.01
-6.5 %
267
-5.25
-24.1 %
-175
0.15
5
-0.48
-16
-5.58
17.7 %
-186
0.54
18
-6.07
10.2 %
-202.3
-0.04
169.79
4.55
-13.2 %
100
0.22
4.8
4.34
-14.2 %
95.4
3.3
72.5
5.27
115.8
8.57
-25.2 %
188.4
-4.23
33.9 %
-93
-0.66
-14.5
-1.89
-41.5
-6.78
4.4 %
-149.01
—
0
-6.76
4.7 %
-148.6
-0.04
169.73
5.24
347.9 %
100
0.18
3.4
5.06
427.1 %
96.6
2.99
57.1
8.47
161.6
11.45
-60.8 %
218.5
-6.4
77.3 %
-122.1
-0.73
-13.9
0.04
0.8
-7.09
74.7 %
-135.3
—
0
-7.09
75.5 %
-135.3
-0.04
169.65
1.17
-48.5 %
100
0.2
17.1
0.96
-25.6 %
82.1
24.78
2117.9
4.42
377.8
29.21
259.7 %
2496.6
-28.24
-312.9 %
-2413.7
-1.68
-143.6
1.9
162.4
-28.01
-216.5 %
-2394.02
1.18
100.9
-28.99
-270.7 %
-2477.8
-0.17
168.65
2.27
345.1 %
100
0.99
43.6
1.29
230.8 %
56.8
2.81
123.8
5.32
234.4
8.12
8.8 %
357.7
-6.84
3.4 %
-301.3
-2.45
-107.9
0.45
19.8
-8.85
-78.1 %
-389.9
-1.01
-44.5
-7.82
-63.3 %
-344.5
-0.05
167.62
0.51
30.8 %
100
0.13
25.5
0.39
39.3 %
76.5
2.93
574.5
4.54
890.2
7.46
1.8 %
1462.7
-7.08
-0.4 %
-1388.2
0.59
115.7
1.01
198
-4.97
-242.8 %
-974.5
-0.17
-33.3
-4.79
-237.3 %
-939.2
-0.03
162.91
0.39
8.3 %
100
0.11
28.2
0.28
16.7 %
71.8
3.29
843.6
3.94
1010.3
7.33
19.6 %
1879.5
-7.05
-19.9 %
-1807.7
7.27
1864.1
-1.66
-425.6
-1.45
-248 %
-371.8
—
0
-1.42
-170 %
-364.1
-0.01
158.73
0.36
-36.8 %
100
0.11
30.6
0.24
-48.9 %
66.7
2.41
669.4
3.52
977.8
6.13
-14.9 %
1702.8
-5.88
12.6 %
-1633.3
4.42
1227.8
2.45
680.6
0.98
112.3 %
272.2
-1.06
-294.4
2.03
126.2 %
563.9
0.01
150.57
0.57
46.2 %
100
0.1
17.5
0.47
51.6 %
82.5
3.37
591.2
3.63
636.8
7.2
7.3 %
1263.2
-6.73
-5.2 %
-1180.7
-1.63
-286
0.41
71.9
-7.95
-21.7 %
-1394.7
-0.18
-31.6
-7.76
-19 %
-1361.4
-0.05
149.97
0.39
-23.5 %
100
0.08
20.5
0.31
-26.2 %
79.5
2.51
643.6
3.91
1002.6
6.71
-14.6 %
1720.5
-6.4
14 %
-1641.03
-1.3
-333.3
1.17
300
-6.53
22.5 %
-1674.4
—
0
-6.52
22.4 %
-1671.8
-0.04
149.82
0.51
-58.9 %
100
0.09
17.6
0.42
-62.5 %
82.4
2.84
556.9
4.52
886.3
7.86
-1.6 %
1541.2
-7.44
-8.3 %
-1458.8
0.33
64.7
-1.32
-258.8
-8.43
-57.9 %
-1652.9
—
0
-8.4
-87.5 %
-1647.06
-0.06
149.81
1.24
117.5 %
100
0.12
9.7
1.12
148.9 %
90.3
2.89
233.1
4.5
362.9
7.99
-10 %
644.4
-6.87
18.4 %
-554.03
1.01
81.5
0.52
41.9
-5.34
69.5 %
-430.6
-0.78
-62.9
-4.48
72.9 %
-361.3
-0.03
149.84
0.57
-26.9 %
100
0.11
19.3
0.45
-32.8 %
78.9
3.77
661.4
4.61
808.8
8.88
-22.7 %
1557.9
-8.42
22.2 %
-1477.2
-9.75
-1710.5
0.66
115.8
-17.51
44.1 %
-3071.9
-0.99
-173.7
-16.51
45 %
-2896.5
-0.11
149.66
0.78
-16.1 %
100
0.11
14.1
0.67
-22.1 %
85.9
4.76
610.3
6.26
802.6
11.49
-15.6 %
1473.1
-10.82
15.2 %
-1387.2
-21.6
-2769.2
1.12
143.6
-31.3
-189.7 %
-4012.8
-1.25
-160.3
-30.03
-176.4 %
-3850
-0.2
149.58
0.93
22.4 %
100
0.07
7.5
0.86
21.1 %
92.5
4.48
481.7
8.66
931.2
13.62
24.7 %
1464.5
-12.76
-24.9 %
-1372.04
46.83
5035.5
0.84
90.3
34.91
177 %
3753.8
-4.38
-471
39.31
187.5 %
4226.9
0.3
132.87
0.76
-22.4 %
100
0.05
6.6
0.71
-25.3 %
93.4
3.38
444.7
7.14
939.5
10.92
-3.4 %
1436.8
-10.22
1.4 %
-1344.7
-34.45
-4532.9
-0.67
-88.2
-45.33
-168.1 %
-5964.5
-0.35
-46.05
-44.95
-167.4 %
-5914.5
-0.35
127
0.98
-61.6 %
100
0.04
4.1
0.95
-61.1 %
96.9
4.28
436.7
6.42
655.1
11.3
-2.4 %
1153.1
-10.36
-13.3 %
-1057.1
-1.62
-165.3
0.01
1
66.54
1531 %
6789.8
—
0
66.73
1681.3 %
6809.2
0.53
126.97
2.55
264.3 %
100
0.11
4.3
2.44
313.6 %
95.7
5.76
225.9
5.23
205.1
11.58
-3.3 %
454.1
-9.14
19.8 %
-358.4
4.88
191.4
-0.38
-14.9
-4.65
92.7 %
-182.4
—
0
-4.22
93.4 %
-165.5
-0.03
126.87
0.7
-30 %
100
0.11
15.7
0.59
-37.9 %
84.3
5.35
764.3
6.04
862.9
11.98
14 %
1711.4
-11.39
-19.1 %
-1627.1
-51.34
-7334.3
-0.18
-25.7
-63.7
17.1 %
-9100.000000000002
—
0
-63.55
11.7 %
-9078.6
-0.5
126.87
1
-40.8 %
0.05
0.95
-42.1 %
4.7
5.81
10.51
-5.7 %
-9.56
-0.5 %
-67.53
0.25
-76.84
-509.6 %
-4.77
-71.93
-602.3 %
-0.58
124.94
1.69
344.7 %
0.05
1.64
331.6 %
5.96
4.59
11.15
4.3 %
-9.51
7.8 %
31.21
-0.14
18.76
216.5 %
4.77
14.32
222.9 %
0.12
115.3
0.38
-2.6 %
0.01
0.38
15.2 %
5.67
4.42
10.69
-7.8 %
-10.31
8.4 %
-8.16
0.62
-16.1
-131.6 %
-3.88
-11.65
-123.6 %
-0.11
110.87
0.39
-63.9 %
0.06
0.33
-70 %
5.89
5.1
11.59
-6.2 %
-11.26
-0.1 %
-10.26
0.73
50.9
757.6 %
3.88
49.29
1070.3 %
0.46
107.38
1.08
-28 %
-0.02
1.1
-23.6 %
7.01
5.34
12.36
12.5 %
-11.25
-17.7 %
4.11
-0.6
-7.74
-126.4 %
—
-5.08
-116.3 %
-0.05
102.81
1.5
18.1 %
0.06
1.44
23.1 %
5.82
4.57
10.99
132.8 %
-9.56
-127.6 %
38.99
-0.17
29.27
38.8 %
—
31.2
27 %
0.3
103.61
1.27
-38.6 %
0.1
1.17
-36.8 %
7.94
6.64
-33.48
-230.8 %
34.65
245.8 %
-13.8
0.24
21.09
187.9 %
—
24.56
243.5 %
0.21
113.38
2.07
41.8 %
0.23
1.85
41.2 %
12.43
11.87
25.6
11.3 %
-23.76
-9.5 %
-0.37
0.13
-24
-33.9 %
—
-17.11
-27.5 %
-0.19
90.42
1.46
-36.8 %
0.15
1.31
-29.9 %
12.79
10.22
23.01
21.2 %
-21.7
-26.9 %
3.53
0.25
-17.93
-1.4 %
-1.12
-13.42
4.1 %
-0.16
82.99
2.31
14.9 %
0.43
1.87
6.9 %
10.13
7.55
18.98
24.5 %
-17.1
-26.7 %
-0.01
-0.57
-17.69
-33.3 %
-0.95
-13.99
-43.6 %
-0.18
79.22
2.01
59.5 %
0.26
1.75
76.8 %
7.77
6.19
15.25
5.2 %
-13.5
0.1 %
—
0.23
-13.27
3.7 %
-1.27
-9.74
4.2 %
-0.12
78.36
1.26
-33 %
0.27
0.99
-40 %
8.01
5.18
14.5
-9.7 %
-13.51
6.2 %
-0.08
-0.19
-13.78
8.1 %
-1.18
-10.17
4.4 %
-0.13
78.34
1.88
58 %
0.22
1.65
71.9 %
11.26
4.79
16.06
22.6 %
-14.4
-18.6 %
-0.06
-0.54
-15
-22.3 %
-2.2
-10.64
-28.2 %
-0.14
78.08
1.19
7.2 %
0.23
0.96
11.6 %
8.84
4.26
13.1
-5.6 %
-12.14
6.8 %
-0.01
-0.12
-12.26
4.4 %
-2.31
-8.3
12.4 %
-0.12
67.92
1.11
3.7 %
0.25
0.86
-7.5 %
9.04
4.84
13.88
15.1 %
-13.02
-17.1 %
-0.01
0.21
-12.83
-16 %
-1.51
-9.47
-17.1 %
-0.14
69.73
1.07
-43.4 %
0.13
0.93
-44.3 %
8.39
3.67
12.06
-10.7 %
-11.12
6 %
-0.01
0.08
-11.06
62.3 %
-1.35
-8.09
58.7 %
-0.13
61.5
1.89
166.2 %
0.22
1.67
227.5 %
9.22
4.28
13.51
26.1 %
-11.83
-16 %
—
-0.04
-29.34
-186 %
-3.28
-19.61
-117.9 %
-0.35
56.27
0.71
-41.3 %
0.21
0.51
-50.5 %
6.44
4.27
10.71
17.2 %
-10.2
-25.8 %
—
-0.06
-10.26
-25.3 %
—
-9
-19.2 %
-0.16
55.62
1.21
98.4 %
0.18
1.03
139.5 %
5.55
3.59
9.14
3.7 %
-8.11
3.2 %
—
-0.08
-8.19
2.6 %
—
-7.55
2.2 %
-0.13
58.59
0.61
-50 %
0.18
0.43
-59.4 %
5.4
3.42
8.81
8.5 %
-8.38
-18.7 %
—
-0.03
-8.41
-17.6 %
—
-7.72
-28 %
-0.15
51.18
1.22
—
0.16
1.06
—
4.79
3.33
8.12
—
-7.06
—
—
-0.09
-7.15
—
—
-6.03
—
-0.122
49.36