Milestone Statements
ML
Data from Milestone`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
14 Nov, 2024
Expected release date:
—
Milestone Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.514
35.6 %
100
0.678
27
1.836
30.1 %
73
0.232
9.2
3.065
121.9
3.305
3.6 %
131.5
-1.469
17.5 %
-58.4
0.008
0.3
—
0
-1.461
-753.4 %
-58.1
—
0
-1.461
-753.4 %
-58.1
-0.018
79.967
1.854
-17.6 %
100
0.443
23.9
1.411
-15.8 %
76.1
0.315
17
2.868
154.7
3.192
1.6 %
172.2
-1.78
-21.5 %
-96.04
0.021
1.1
—
0
0.224
115.5 %
12.1
—
0
0.224
115.5 %
12.1
0.003
79.967
2.249
-0.5 %
100
0.573
25.5
1.676
11 %
74.5
0.094
4.2
3.035
135
3.141
-10 %
139.7
-1.465
26 %
-65.1
0.025
1.1
—
0
-1.441
26.4 %
-64.06
—
0
-1.441
25.7 %
-64.06
-0.018
79.739
2.261
9.7 %
100
0.75
33.2
1.51
0.7 %
66.8
0.177
7.8
3.301
146
3.49
15.9 %
154.4
-1.98
-31.1 %
-87.6
0.023
1
—
0
-1.957
-32.2 %
-86.6
—
0
-1.939
-31.9 %
-85.8
-0.026
73.979
2.06
-29.2 %
100
0.56
27.2
1.5
-20.6 %
72.8
0.17
8.3
2.82
136.9
3.01
-27.8 %
146.1
-1.51
33.8 %
-73.3
0.03
1.5
—
0
-1.48
33.6 %
-71.8
—
0
-1.47
33.8 %
-71.4
-0.02
73.73
2.91
11.9 %
100
1.02
35.1
1.89
—
64.9
0.21
7.2
3.94
135.4
4.17
29.1 %
143.3
-2.28
-70.1 %
-78.4
0.05
1.7
—
0
-2.23
-68.9 %
-76.6
—
0
-2.22
-69.5 %
-76.3
-0.03
72.33
2.6
16.1 %
100
0.71
27.3
1.89
73.4 %
72.7
0.14
5.4
3.07
118.1
3.23
4.2 %
124.2
-1.34
33.3 %
-51.5
0.02
0.8
—
0
-1.32
33.7 %
-50.8
—
0
-1.31
33.5 %
-50.4
-0.02
72.1
2.24
0.9 %
100
1.16
51.8
1.09
-24.8 %
48.7
0.25
11.2
2.83
126.3
3.1
-10.7 %
138.4
-2.01
—
-89.7
0.03
1.3
—
0
-1.99
—
-88.8
—
0
-1.97
—
-87.9
-0.03
70.99
2.22
34.5 %
100
0.76
34.2
1.45
113.2 %
65.3
0.17
7.7
3.28
147.7
3.47
-2.5 %
156.3
-2.01
30.2 %
-90.5
0.03
1.4
—
0
-1.99
30.9 %
-89.6
—
0
-1.97
31.1 %
-88.7
-0.03
70.98
1.65
-38.9 %
100
0.97
58.8
0.68
-59.5 %
41.2
0.27
16.4
3.28
198.8
3.56
-1.1 %
215.8
-2.88
-50.8 %
-174.5
—
0
—
0
-2.88
-50 %
-174.5
—
0
-2.86
-50.5 %
-173.3
-0.04
70.36
2.7
-5.3 %
100
1.02
37.8
1.68
-5.6 %
62.2
0.46
17
3.12
115.6
3.6
8.4 %
133.3
-1.91
-24 %
-70.7
—
0
—
0
-1.92
-23.9 %
-71.1
—
0
-1.9
-69.6 %
-70.4
-0.03
69.01
2.85
35.1 %
100
1.07
37.5
1.78
30.9 %
62.5
0.29
10.2
3.01
105.6
3.32
-0.6 %
116.5
-1.54
22.2 %
-54.04
—
0
—
0
-1.55
22.1 %
-54.4
—
0
-1.12
45.1 %
-39.3
-0.02
69.49
2.11
-13.2 %
100
0.75
35.5
1.36
-0.7 %
64.5
0.36
17.1
2.97
140.8
3.34
-21.2 %
158.3
-1.98
31.3 %
-93.8
—
0
—
0
-1.99
23.5 %
-94.3
—
0
-2.04
23.9 %
-96.7
-0.03
69.57
2.43
-16.8 %
100
1.06
43.6
1.37
-23.9 %
56.4
0.22
9.1
4.01
165
4.24
52 %
174.5
-2.88
-193.9 %
-118.5
—
0
—
0
-2.6
-162.6 %
-107
—
0
-2.68
-176.3 %
-110.3
-0.04
69.22
2.92
32.1 %
100
1.12
38.4
1.8
26.8 %
61.6
0.02
0.7
2.75
94.2
2.79
6.5 %
95.5
-0.98
17.6 %
-33.6
—
0
—
0
-0.99
17.5 %
-33.9
—
0
-0.97
10.2 %
-33.2
-0.01
66.58
2.21
76.8 %
100
0.79
35.7
1.42
69 %
64.3
0.07
3.2
2.55
115.4
2.62
13.4 %
118.6
-1.19
19.6 %
-53.8
0.01
0.5
-0.02
-0.9
-1.2
18.9 %
-54.3
-0.01
-0.5
-1.08
27.5 %
-48.9
-0.02
64.14
1.25
635.3 %
100
0.41
32.8
0.84
663.6 %
67.2
0.02
1.6
2.29
183.2
2.31
-29.6 %
184.8
-1.48
53.3 %
-118.4
—
0
—
0
-1.48
53.5 %
-118.4
0.02
1.6
-1.49
53 %
-119.2
-0.02
65.82
0.17
-90.6 %
100
0.06
35.3
0.11
-91.4 %
64.7
0.11
64.7
3.18
1870.6
3.28
13.5 %
1929.4
-3.17
-96.9 %
-1864.7
—
0
—
0
-3.18
-97.5 %
-1870.6
—
0
-3.17
-98.1 %
-1864.7
-0.06
56.69
1.81
-21.3 %
100
0.53
29.3
1.28
-16.9 %
70.7
0.11
6.1
2.79
154.1
2.89
8.2 %
159.7
-1.61
-42.5 %
-89
—
0
—
0
-1.61
44.9 %
-89
—
0
-1.6
44.1 %
-88.4
-0.03
49.73
2.3
21.1 %
100
0.76
33
1.54
11.6 %
67
0.08
3.5
2.59
112.6
2.67
14.6 %
116.1
-1.13
-18.9 %
-49.1
-1.79
-77.8
—
0
-2.92
-2.5 %
-127
—
0
-2.86
-0.7 %
-124.3
-0.05
53.02
1.9
-15.9 %
100
0.52
27.4
1.38
-8.6 %
72.6
0.01
0.5
2.31
121.6
2.33
-11.1 %
122.6
-0.95
14.4 %
-50
-1.9
-100
—
0
-2.85
-159.1 %
-150.00000000000003
—
0
-2.84
-173.1 %
-149.5
-0.06
47.72
2.26
17.7 %
100
0.75
33.2
1.51
16.2 %
66.8
0.1
4.4
2.52
111.5
2.62
24.2 %
115.9
-1.11
-35.4 %
-49.1
0.01
0.4
—
0
-1.1
-41 %
-48.7
0.01
0.4
-1.04
-33.3 %
-46.02
-0.02
45.37
1.92
-49.1 %
100
0.62
32.3
1.3
-31.6 %
67.7
0.01
0.5
2.11
109.9
2.11
9.3 %
109.9
-0.82
-2633.3 %
-42.7
0.04
2.1
—
0
-0.78
-2500 %
-40.6
—
0
-0.78
-533.3 %
-40.6
-0.02
40.53
3.77
132.7 %
100
1.86
49.3
1.9
1683.3 %
50.4
0.03
0.8
1.9
50.4
1.93
-33.2 %
51.2
-0.03
99 %
-0.8
—
0
—
0
-0.03
99.3 %
-0.8
0.01
0.3
0.18
104.1 %
4.8
0.01
35.94
1.62
-33.3 %
100
1.74
107.4
-0.12
-108.5 %
-7.4
—
0
2.89
178.4
2.89
2.1 %
178.4
-3.01
-112 %
-185.8
—
0
—
0
-4.55
-220.4 %
-280.9
—
0
-4.39
-227.6 %
-271
-0.12
35.59
2.43
34.3 %
100
1.02
42
1.41
13.7 %
58
-0.01
-0.4
2.84
116.9
2.83
-12.9 %
116.5
-1.42
29 %
-58.4
—
0
—
0
-1.42
29 %
-58.4
—
0
-1.34
28.3 %
-55.1
-0.04
35.94
1.81
-18.5 %
100
0.56
30.9
1.24
1.6 %
68.5
0.23
12.7
3.02
166.9
3.25
9.4 %
179.6
-2
-14.9 %
-110.5
—
0
—
0
-2
-14.9 %
-110.5
0.01
0.6
-1.87
-4.5 %
-103.3
-0.05
35.12
2.22
-22.1 %
0.99
1.22
-32.6 %
0.03
2.93
2.97
-8 %
-1.74
-23.4 %
—
—
-1.74
-23.4 %
—
-1.79
-27 %
-0.05
33.31
2.85
13.1 %
1.04
1.81
9.7 %
0.02
3.21
3.23
0.6 %
-1.41
9 %
—
—
-1.41
9 %
0.01
-1.41
4.7 %
-0.04
33.57
2.52
-31.7 %
0.87
1.65
-27.9 %
0.12
3.08
3.21
14.2 %
-1.55
-192.5 %
—
—
-1.55
-192.5 %
—
-1.48
-196 %
-0.04
34.43
3.69
144.4 %
1.4
2.29
126.7 %
0.11
2.71
2.81
-1.1 %
-0.53
71 %
—
—
-0.53
71 %
0.01
-0.5
71.3 %
-0.02
32
1.51
-52.7 %
0.5
1.01
-39.5 %
0.51
2.32
2.84
-12.1 %
-1.83
-16.6 %
—
-0.01
-1.83
-16.6 %
-0.1
-1.74
-2.4 %
-0.06
29.97
3.19
37.5 %
1.52
1.67
9.2 %
0.3
2.93
3.23
-10.3 %
-1.57
24.2 %
—
—
-1.57
24.2 %
0.02
-1.7
0.6 %
-0.06
29.16
2.32
-32.9 %
0.79
1.53
-27.1 %
0.31
3.29
3.6
14.6 %
-2.07
-97.1 %
—
—
-2.07
-97.1 %
0.02
-1.71
-116.5 %
-0.06
30.25
3.46
39 %
1.37
2.1
20.7 %
0.14
3
3.14
26.6 %
-1.05
-41.9 %
—
—
-1.05
-202.9 %
0.05
-0.79
44 %
-0.03
25.18
2.49
1.2 %
0.75
1.74
4.2 %
0.05
2.43
2.48
-1.2 %
-0.74
11.9 %
1.76
—
1.02
165.8 %
—
-1.41
10.2 %
-0.07
21.59
2.46
39 %
0.79
1.67
39.2 %
0.02
2.48
2.51
-3.8 %
-0.84
40.4 %
-0.71
—
-1.55
26.5 %
0.03
-1.57
24.2 %
-0.07
21.42
1.77
-36.1 %
0.57
1.2
-34.8 %
0.02
2.59
2.61
36.6 %
-1.41
-1914.3 %
-0.69
—
-2.11
-390.7 %
0.01
-2.07
-392.9 %
-0.09
22.41
2.77
3.7 %
0.93
1.84
10.8 %
0.01
1.9
1.91
-28.2 %
-0.07
93 %
-0.36
—
-0.43
68.4 %
—
-0.42
69.3 %
-0.02
22.35
2.67
5.1 %
1.01
1.66
-2.9 %
0.01
2.66
2.66
42.2 %
-1
-525 %
-0.36
—
-1.36
-277.8 %
0.01
-1.37
-280.6 %
-0.06
21.39
2.54
1.2 %
0.83
1.71
7.5 %
0.03
1.84
1.87
20.6 %
-0.16
-420 %
-0.2
—
-0.36
-111.8 %
—
-0.36
-111.8 %
-0.02
21.19
2.51
-4.2 %
0.91
1.59
-8.6 %
0.03
1.52
1.55
9.9 %
0.05
-84.8 %
-0.22
—
-0.17
-189.5 %
—
-0.17
-189.5 %
-0.01
20.25
2.62
-6.4 %
0.88
1.74
-4.9 %
0.02
1.39
1.41
-6.6 %
0.33
—
-0.13
—
0.19
-81.4 %
—
0.19
-81.4 %
0.01
18.27
2.8
14.8 %
0.96
1.83
3.4 %
0.01
1.49
1.51
13.5 %
0.33
-25 %
0.69
—
1.02
363.6 %
—
1.02
363.6 %
0.06
17.37
2.44
7 %
0.68
1.77
15.7 %
0.01
1.32
1.33
-4.3 %
0.44
193.3 %
-0.22
—
0.22
214.3 %
—
0.22
214.3 %
0.01
17.72
2.28
-8.4 %
0.74
1.53
-8.9 %
0.04
1.34
1.39
-7.9 %
0.15
-11.8 %
-0.08
—
0.07
-53.3 %
—
0.07
-53.3 %
—
18.48
2.49
9.7 %
0.81
1.68
23.5 %
0.12
1.39
1.51
-8.5 %
0.17
158.6 %
-0.03
0.02
0.15
140.5 %
—
0.15
140.5 %
0.01
16.75
2.27
—
0.91
1.36
—
0.04
1.6
1.65
—
-0.29
—
-0.08
—
-0.37
—
—
-0.37
—
-0.02
16.46