Myomo Statements
MY
Myomo Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.756
100
1.652
34.7
3.105
65.3
0.878
18.5
4.66
98
5.538
116.4
-2.433
-51.2
0.039
0.8
0.005
0.1
-2.389
-50.2
0.071
1.5
-2.46
-51.7
-0.07
35.386
5.08
100
1.591
31.3
3.489
68.7
0.717
14.1
4.796
94.4
5.513
108.5
-2.024
-39.9
0.042
0.8
0
-0.009
-1.983
-39.03
0.046
0.9
-2.029
-39.9
-0.058
35.266
5.959
100
1.677
28.2
4.281
71.8
0.564
9.5
4.82
80.9
5.384
90.4
-1.103
-18.5
0.091
1.5
-0.006
-0.09
-1.018
-17.08
-0.004
-0.06
-1.014
-17.02
-0.036
27.993
3.447
100
1.139
33
2.308
67
0.477
13.8
4.502
130.6
4.979
144.4
-2.671
-77.5
0.069
2
0
-0.0009
-2.602
-75.5
0.042
1.2
-2.644
-76.7
-0.109
24.197
4.042
100
1.414
35
2.628
65
0.5
12.4
4.357
107.8
4.857
120.2
-2.229
-55.2
0.04
1
-0.001
-0.03
-2.191
-54.2
-0.023
-0.6
-2.167
-53.6
-0.287
7.563
3.968
100
1.331
33.5
2.637
66.5
0.69
17.4
4.765
120.1
5.456
137.5
-2.819
-71.03
0.012
0.3
—
0
-2.806
-70.7
0.023
0.6
-2.83
-71.3
-0.401
7.064
3.678
100
1.267
34.5
2.411
65.5
0.633
17.2
4.664
126.8
5.297
144
-2.886
-78.5
-0.029
-0.8
—
0
-2.915
-79.3
-0.006
-0.2
-2.909
-79.1
-0.42
6.924
3.868
100
1.29
33.3
2.578
66.7
0.66
17.1
4.656
120.4
5.316
137.4
-2.738
-70.8
-0.001
-0.02
—
0
-2.739
-70.8
0.076
2
-2.815
-72.8
-0.409
6.886
4.032
100
0.909
22.6
3.122
77.4
0.788
19.5
5.041
125
5.828
144.6
-2.706
-67.1
-0.005
-0.1
—
0
-2.711
-67.2
0.022
0.6
-3.373
-83.7
-0.501
6.731
4.384
100
1.11
25.3
3.274
74.7
0.641
14.6
4.663
106.4
5.304
121
-2.03
-46.3
-0.004
-0.09
—
0
-2.034
-46.4
0.023
0.5
-2.057
-46.9
-0.362
5.681
3.104
100
0.902
29
2.203
71
0.6
19.3
4.202
135.4
4.802
154.7
-2.6
-83.7
-0.006
-0.2
—
0
-2.606
-83.9
0.016
0.5
-2.621
-84.4
-0.465
5.64
2.336
100
0.623
26.7
1.713
73.3
0.526
22.5
4.12
176.3
4.646
198.8
-2.932
-125.5
0
-0.005
—
0
-2.933
-125.5
0.028
1.2
-2.961
-126.7
-0.57
5.191
3.79
100
1.008
26.6
2.782
73.4
—
0
4.05
106.9
4.469
117.9
-1.687
-44.5
-0.002
-0.05
—
0
-1.701
-44.9
-0.003
-0.08
-1.698
-44.8
-0.368
4.615
1.927
100
0.855
44.4
1.071
55.6
0.346
17.9
3.271
169.8
3.616
187.7
-2.545
-132.1
-0.041
-2.1
—
0
-2.775
-144.05
0.001
0.06
-2.777
-144.1
-0.705
3.94
0.859
100
0.419
48.8
0.44
51.2
0.398
46.3
2.89
336.7
3.288
383
-2.849
-331.8
-0.089
-10.4
—
0
-3.286
-382.7
0.001
0.1
-3.287
-382.8
-1.121
2.933
1.008
100
0.319
31.6
0.69
68.4
0.507
50.3
3.605
357.6
4.112
407.9
-3.422
-339.5
-0.22
-21.8
—
0
-3.801
-377.06
0.001
0.06
-4.473
-443.6
-2.515
1.779
1.521
100
0.425
27.9
1.096
72.1
0.443
29.1
3.234
212.7
3.677
241.8
-2.581
-169.7
-0.181
-11.9
—
0
-2.761
-181.6
—
0
-2.761
-181.6
-4.812
0.574
0.607
100
0.329
54.3
0.277
45.7
0.433
71.4
2.669
440
3.102
511.4
-2.825
-465.7
0.037
6.1
—
0
-2.788
-459.6
—
0
-2.788
-459.6
-4.875
0.572
0.88
100
0.251
28.5
0.63
71.5
0.536
60.9
2.8
318.1
3.336
378.9
-2.706
-307.4
0.141
16
—
0
-2.565
-291.4
—
0
-2.565
-291.4
-4.5
0.57
0.83
100
0.287
34.6
0.543
65.4
0.446
53.8
2.78
334.9
3.226
388.6
-2.683
-323.2
0.085
10.2
—
0
-2.598
-313
—
0
-3.396
-409.09
-6.818
0.498
0.89
100
0.226
25.4
0.663
74.6
0.53
59.5
2.869
322.5
3.398
382
-2.735
-307.5
0.043
4.8
—
0
-2.692
-302.6
—
0
-2.692
-302.6
-6.494
0.415
0.609
100
0.194
31.8
0.415
68.2
0.45
73.8
2.674
439.1
3.124
513
-2.708
-444.7
0.059
9.6
—
0
-2.65
-435.1
—
0
-2.65
-435.1
-6.404
0.414
0.63
100
0.2
31.7
0.43
68.3
0.49
77.8
2.63
417.5
3.11
493.7
-2.68
-425.4
0.05
7.9
—
0
-2.63
-417.5
—
0
-2.63
-417.5
-0.21
12.41
0.31
100
0.11
35.5
0.21
67.7
0.37
119.4
2.24
722.6
2.61
841.9
-2.4
-774.2
0.06
19.4
—
0
-2.35
-758.06
—
0
-2.35
-758.06
-0.2
11.9
0.55
100
0.2
36.4
0.34
61.8
0.36
65.5
1.8
327.3
2.16
392.7
-1.81
-329.09
0.05
9.1
—
0
-1.9
-345.5
—
0
-1.9
-345.5
-0.25
7.7
0.49
100
0.12
24.5
0.36
73.5
0.33
67.3
1.47
300
1.8
367.3
-1.43
-291.8
0.18
36.7
—
0
-1.26
-257.1
—
0
-1.26
-257.1
-0.21
6.08
0.31
100
0.1
32.3
0.21
67.7
0.71
229
1.43
461.3
2.14
690.3
-1.93
-622.6
-5.45
-1758.06
—
0
-7.38
-2380.6
—
0
-7.75
-2500
-3.35
2.31