Scorpius Statements
SC
Data from Scorpius`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Mar, 2024
Next reporting period:
29 Jun, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
18 Nov, 2024
Scorpius Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3.514
-27.5 %
100
0.938
26.7
2.576
-29.5 %
73.3
3.888
110.7
5.009
142.6
7.898
-21.7 %
224.7
-5.322
17.3 %
-151.4
-0.328
-9.3
0.992
28.2
-4.658
28.4 %
-132.5
—
0
-4.418
18.3 %
-125.7
-0.157
28.181
4.848
573.3 %
100
1.197
24.7
3.651
1928.6 %
75.3
3.52
72.6
6.567
135.5
10.087
-10.2 %
208.1
-6.435
41.8 %
-132.7
-0.296
-6.1
0.224
4.6
-6.507
42 %
-134.2
—
0
-5.408
58.8 %
-111.6
-0.2
26.12
0.72
9.1 %
100
0.55
76.4
0.18
-33.3 %
25
5.16
716.7
6.08
844.4
11.23
-4.7 %
1559.7
-11.06
3.8 %
-1536.1
0.16
22.2
-0.31
-43.06
-11.21
4.4 %
-1556.9
—
0
-13.13
5.5 %
-1823.6
-0.5
26.05
0.66
-14.3 %
100
0.38
57.6
0.27
80 %
40.9
4.45
674.2
6.7
1015.2
11.78
-10.7 %
1784.8
-11.5
11.8 %
-1742.4
0.3
45.5
—
0
-11.73
9.1 %
-1777.3
-0.57
-86.4
-13.89
-8.7 %
-2104.5
-0.52
26.39
0.77
862.5 %
100
0.61
79.2
0.15
275 %
19.5
7
909.1
6.82
885.7
13.19
-15.1 %
1713
-13.04
15.9 %
-1693.5
0.14
18.2
—
0
-12.9
16.2 %
-1675.3
—
0
-12.78
-5.2 %
-1659.7
-0.49
25.97
0.08
33.3 %
100
0.04
50
0.04
—
50
7.94
9925
7.35
9187.5
15.54
118.9 %
19425
-15.5
-120.2 %
-19375
0.33
412.5
-0.21
-262.5
-15.39
-45.1 %
-19237.5
-3.07
-3837.5
-12.15
8.4 %
-15187.5
-0.47
25.61
0.06
200 %
100
—
0
—
—
0
5.38
8966.7
4.84
8066.7
7.1
-21.1 %
11833.3
-7.04
21.6 %
-11733.3
-0.07
-116.7
—
0
-10.61
-17.5 %
-17683.3
0.04
66.7
-13.26
-94.1 %
-22100
-0.51
25.61
0.02
-90.5 %
100
—
0
—
—
0
4.02
20100
5.18
25900
9
25.2 %
45000
-8.98
-28.7 %
-44900
-0.58
-2900
0.03
150
-9.03
-10.3 %
-45150
—
0
-6.83
15.9 %
-34150
-0.26
25.9
0.21
-65.6 %
100
—
0
—
—
0
3.93
1871.4
3.28
1561.9
7.19
-43.2 %
3423.8
-6.98
42.1 %
-3323.8
-0.71
-338.1
-0.01
-4.8
-8.19
40.4 %
-3900
—
0
-8.12
40.1 %
-3866.7
-0.32
25.59
0.61
22 %
100
—
0
—
—
0
6.82
1118
5.82
954.1
12.66
56.9 %
2075.4
-12.05
-59.2 %
-1975.4
0.27
44.3
-0.53
-86.9
-13.75
-82.1 %
-2254.1
-0.15
-24.6
-13.56
-82.5 %
-2223
-0.54
25.17
0.5
8.7 %
100
—
0
—
—
0
4.38
876
3.39
678
8.07
12.6 %
1614
-7.57
-12.6 %
-1514
0.2
40
-0.19
-38
-7.55
-14 %
-1510
—
0
-7.43
-13.6 %
-1486
-0.3
25.14
0.46
-14.8 %
100
—
0
—
—
0
4.22
917.4
2.85
619.6
7.17
-12.3 %
1558.7
-6.72
12 %
-1460.9
0.18
39.1
-0.09
-19.6
-6.62
13.1 %
-1439.1
—
0
-6.54
13.1 %
-1421.7
-0.26
25.14
0.54
-10 %
100
—
0
—
—
0
3.41
631.5
4.77
883.3
8.18
7.2 %
1514.8
-7.64
-8.7 %
-1414.8
0.19
35.2
-0.17
-31.5
-7.62
-16.3 %
-1411.1
—
0
-7.53
-16.7 %
-1394.4
-0.31
24.2
0.6
-29.4 %
100
—
0
—
—
0
4.19
698.3
3.28
546.7
7.63
-23.5 %
1271.7
-7.03
23 %
-1171.7
0.34
56.7
0.13
21.7
-6.55
26.6 %
-1091.7
—
0
-6.45
27.1 %
-1075
-0.29
22.58
0.85
44.1 %
100
—
0
—
—
0
3.17
372.9
6.58
774.1
9.98
83.5 %
1174.1
-9.13
-88.6 %
-1074.1
0.1
11.8
0.11
12.9
-8.92
-96.5 %
-1049.4
—
0
-8.85
-98.9 %
-1041.2
-0.43
20.53
0.59
-34.4 %
100
—
0
—
—
0
2.79
472.9
1.8
305.1
5.44
-9.8 %
922
-4.84
5.5 %
-820.3
0.03
5.1
0.27
45.8
-4.54
28.7 %
-769.5
—
0
-4.45
29.3 %
-754.2
-0.35
12.56
0.9
-55 %
100
—
0
—
—
0
2.78
308.9
3.27
363.3
6.03
11.7 %
670
-5.12
-50.6 %
-568.9
-0.99
-110
-0.26
-28.9
-6.37
-93.6 %
-707.8
—
0
-6.29
-88.3 %
-698.9
-0.77
8.18
2
19900 %
100
—
0
—
—
0
3.29
164.5
2.23
111.5
5.4
-3.9 %
270
-3.4
39.5 %
-170
0.06
3
0.05
2.5
-3.29
48 %
-164.5
—
0
-3.34
46 %
-167
-0.7
4.77
0.01
-97.1 %
100
—
0
—
—
0
3.13
31300
1.99
19900
5.62
4.1 %
56200
-5.62
-11.3 %
-56200
0.1
1000
-0.07
-700.0000000000001
-6.33
-28.1 %
-63300
—
0
-6.19
-29.8 %
-61900
-1.29
4.81
0.34
-51.4 %
100
—
0
—
—
0
3.42
1005.9
1.86
547.1
5.4
-18.6 %
1588.2
-5.05
14.8 %
-1485.3
0.12
35.3
-0.02
-5.9
-4.94
14.4 %
-1452.9
—
0
-4.77
16.6 %
-1402.9
-1
4.75
0.7
-66 %
100
—
0
—
—
0
3.17
452.9
3.35
478.6
6.63
-12.8 %
947.1
-5.93
-6.8 %
-847.1
0.15
21.4
0.01
1.4
-5.77
-5.9 %
-824.3
0.05
7.1
-5.72
-15.8 %
-817.1
-1.2
4.75
2.06
12 %
100
—
0
—
—
0
5.48
266
2.3
111.7
7.6
24.6 %
368.9
-5.55
-30.3 %
-269.4
0.13
6.3
-0.04
-1.9
-5.45
-31.3 %
-264.6
-0.32
-15.5
-4.94
-35 %
-239.8
-1.29
3.84
1.84
61.4 %
100
—
0
—
—
0
4.4
239.1
1.59
86.4
6.1
13.4 %
331.5
-4.26
-0.5 %
-231.5
0.08
4.3
0.03
1.6
-4.15
2.4 %
-225.5
-0.23
-12.5
-3.66
4.2 %
-198.9
-1.11
3.31
1.14
52 %
100
—
0
—
—
0
3.48
305.3
1.36
119.3
5.38
15.5 %
471.9
-4.24
-8.4 %
-371.9
0.04
3.5
-0.05
-4.4
-4.25
-13.9 %
-372.8
-0.24
-21.05
-3.82
-15.1 %
-335.09
-1.81
2.1
0.75
23 %
100
—
0
—
—
0
2.87
382.7
1.78
237.3
4.66
-2.5 %
621.3
-3.91
6 %
-521.3
—
0
0.18
24
-3.73
10.6 %
-497.3
-0.21
-28
-3.32
-6.1 %
-442.7
-4.94
0.67
0.61
29.8 %
100
—
0
—
—
0
2.48
406.6
2.07
339.3
4.78
58.8 %
783.6
-4.16
-63.8 %
-682
—
0
-0.01
-1.6
-4.17
-66.8 %
-683.6
7.21
1182
-3.13
-36.1 %
-513.1
-3.91
0.8
0.47
14.6 %
100
—
0
—
—
0
1.82
387.2
1.19
253.2
3.01
-19.3 %
640.4
-2.54
23.5 %
-540.4
0.01
2.1
0.03
6.4
-2.5
24.5 %
-531.9
—
0
-2.3
28.6 %
-489.4
-4.5
0.51
0.41
1950 %
100
—
0
—
—
0
2.15
524.4
1.58
385.4
3.73
11.7 %
909.8
-3.32
—
-809.8
0.01
2.4
0.01
2.4
-3.31
-2.2 %
-807.3
—
0
-3.22
-0.9 %
-785.4
-6.44
0.5
0.02
-83.3 %
100
—
0
—
—
0
1.81
9050
1.53
7650
3.34
-2.1 %
16700
-3.32
-0.9 %
-16600
0.01
50
0.07
350
-3.24
8.5 %
-16200
—
0
-3.19
8.1 %
-15950
-8.17
0.39
0.12
-45.5 %
100
—
0
—
—
0
7.82
6516.7
1.2
1000
3.41
35.9 %
2841.7
-3.29
-43.7 %
-2741.7
-0.17
-141.7
-0.09
-75
-3.54
-113.3 %
-2950
—
0
-3.47
-114.2 %
-2891.7
-9.91
0.35
0.22
—
100
—
0
—
—
0
0.56
254.5
0.82
372.7
2.51
-12.2 %
1140.9
-2.29
19.9 %
-1040.9
-0.11
-50
0.73
331.8
-1.66
45.2 %
-754.5
—
0
-1.62
44.7 %
-736.4
-5.78
0.28
—
—
100
—
0
—
—
0
0.45
0
1.08
0
2.86
-39 %
0
-2.86
39 %
0
-0.12
0
-0.06
0
-3.03
35.9 %
0
—
0
-2.93
35.7 %
0
-11.72
0.25
—
—
100
—
0
—
—
0
0.5
0
1.03
0
4.69
-31.4 %
0
-4.69
31.4 %
0
-0.13
0
0.08
0
-4.73
30 %
0
—
0
-4.56
29.7 %
0
-35.07
0.13
—
—
100
—
0
—
—
0
0.83
0
1.21
0
6.84
28.1 %
0
-6.84
-28.1 %
0
-0.09
0
0.17
0
-6.76
-24.5 %
0
—
0
-6.49
-25 %
0
-54.08
0.12
—
—
100
—
0
—
—
0
0.68
0
0.95
0
5.34
10.1 %
0
-5.34
-10.1 %
0
-0.09
0
—
0
-5.43
-10.8 %
0
—
0
-5.19
-10.2 %
0
-43.25
0.12
—
—
100
—
0
—
—
0
0.59
0
0.89
0
4.85
21.9 %
0
-4.85
-21.9 %
0
-0.05
0
—
0
-4.9
-21.6 %
0
—
0
-4.71
-20.5 %
0
-39.25
0.12
—
—
100
—
0
—
—
0
0.5
0
1.31
0
3.98
7.6 %
0
-3.98
-7.6 %
0
-0.04
0
—
0
-4.03
-8 %
0
—
0
-3.91
-8.3 %
0
-39.1
0.1
—
—
100
—
0
—
—
0
0.44
0
1.13
0
3.7
18.6 %
0
-3.7
-18.6 %
0
-0.05
0
0.02
0
-3.73
-19.2 %
0
—
0
-3.61
-20.3 %
0
-40.11
0.09
—
—
100
—
0
—
—
0
1.03
0
0.83
0
3.12
4.7 %
0
-3.12
-4.7 %
0
—
0
-0.01
0
-3.13
-5.7 %
0
—
0
-3
-5.3 %
0
-33.33
0.09
—
—
100
—
0
—
—
0
0.85
0
1.01
0
2.98
—
0
-2.98
—
0
0.01
0
0.01
0
-2.96
—
0
—
0
-2.85
—
0
-31.66
0.09