Stereotaxis Statements
ST
Stereotaxis Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.502
100
1.189
26.4
3.313
73.6
2.273
50.5
7.061
156.8
9.334
207.3
-6.021
-133.7
0.191
4.2
-0.003
-0.07
-5.833
-129.6
—
0
-6.158
-136.8
-0.073
84.571
6.88
100
2.914
42.4
3.966
57.6
2.243
32.6
6.469
94
8.712
126.6
-4.746
-69
0.239
3.5
—
0
-4.507
-65.5
—
0
-4.838
-70.3
-0.058
83.477
4.565
100
1.827
40
2.738
60
2.212
48.5
5.83
127.7
8.042
176.2
-5.304
-116.2
0.261
5.7
0.003
0.07
-5.04
-110.4
—
0
-5.379
-117.8
-0.065
82.725
7.8
100
3.74
47.9
4.06
52.1
2.67
34.2
7.03
90.1
9.7
124.4
-5.64
-72.3
0.27
3.5
—
0
-5.37
-68.8
—
0
-5.71
-73.2
-0.07
82.47
7.86
100
3.67
46.7
4.19
53.3
2.65
33.7
6.82
86.8
9.47
120.5
-5.28
-67.2
0.29
3.7
0.03
0.4
-4.96
-63.1
—
0
-5.29
-67.3
-0.07
81.05
6.55
100
2.67
40.8
3.88
59.2
2.75
42
6.75
103.1
9.5
145
-5.62
-85.8
0.27
4.1
—
0
-5.35
-81.7
—
0
-5.68
-86.7
-0.07
76.5
7.3
100
2.99
41
4.31
59
2.4
32.9
6.37
87.3
8.77
120.1
-4.46
-61.1
0.3
4.1
—
0
-4.15
-56.8
—
0
-4.49
-61.5
-0.06
76.31
7.66
100
3.09
40.3
4.57
59.7
2.82
36.8
6.8
88.8
9.62
125.6
-5.05
-65.9
0.14
1.8
—
0
-4.92
-64.2
—
0
-5.26
-68.7
-0.07
76.1
6.15
100
1.48
24.1
4.67
75.9
2.89
47
6.96
113.2
9.85
160.2
-5.18
-84.2
0.05
0.8
—
0
-5.13
-83.4
—
0
-5.47
-88.9
-0.07
75.95
7.04
100
2.11
30
4.92
69.9
2.45
34.8
6.57
93.3
9.02
128.1
-4.09
-58.1
—
0
—
0
-4.09
-58.1
—
0
-4.42
-62.8
-0.06
75.88
8.24
100
2.29
27.8
5.95
72.2
2.61
31.7
6.68
81.1
9.3
112.9
-3.35
-40.7
—
0
—
0
-3.35
-40.7
—
0
-3.69
-44.8
-0.05
75.8
9.11
100
4.37
48
4.73
51.9
2.5
27.4
6.85
75.2
9.36
102.7
-4.62
-50.7
—
0
—
0
-4.62
-50.7
—
0
-4.96
-54.4
-0.07
75.7
9.05
100
2.52
27.8
6.53
72.2
2.72
30.1
7.21
79.7
9.92
109.6
-3.39
-37.5
—
0
—
0
-1.21
-13.4
—
0
-1.55
-17.1
-0.02
75.55
8.62
100
2.61
30.3
6.02
69.8
2.37
27.5
5.18
60.1
7.54
87.5
-1.53
-17.7
—
0
—
0
-1.53
-17.7
—
0
-1.86
-21.6
-0.02
75.18
6.82
100
1.6
23.5
5.22
76.5
2.1
30.8
4.3
63
6.4
93.8
-1.18
-17.3
—
0
—
0
-1.18
-17.3
—
0
-1.52
-22.3
-0.02
74.97
8.7
100
4.03
46.3
4.68
53.8
1.95
22.4
4.29
49.3
6.24
71.7
-1.56
-17.9
-0.01
-0.1
—
0
-1.57
-18.05
—
0
-1.92
-22.07
-0.03
74.49
5.35
100
1.08
20.2
4.26
79.6
1.98
37
4.21
78.7
6.19
115.7
-1.92
-35.9
—
0
—
0
-1.92
-35.9
—
0
-2.26
-42.2
-0.03
71.63
5.76
100
0.95
16.5
4.8
83.3
2.11
36.6
4.75
82.5
6.86
119.1
-2.05
-35.6
0.08
1.4
—
0
-1.97
-34.2
—
0
-2.32
-40.3
-0.03
69.87
6.89
100
1.75
25.4
5.15
74.7
1.62
23.5
4.72
68.5
6.33
91.9
-1.19
-17.3
0.1
1.5
—
0
-1.08
-15.7
—
0
-1.44
-20.9
-0.02
67.99
8.2
100
1.83
22.3
6.37
77.7
1.75
21.3
4.66
56.8
6.41
78.2
-0.04
-0.5
0.08
1
—
0
0.04
0.5
—
0
-0.32
-3.9
—
64.29
6.8
100
1.15
16.9
5.65
83.1
2.7
39.7
4.41
64.9
7.11
104.6
-1.46
-21.5
0.03
0.4
—
0
-1.43
-21.03
—
0
-1.78
-26.2
-0.03
60.05
7.01
100
1.41
20.1
5.6
79.9
2.96
42.2
4.78
68.2
7.74
110.4
-2.14
-30.5
0.02
0.3
—
0
-2.12
-30.2
—
0
-2.48
-35.4
-0.04
59.2
7.27
100
1.43
19.7
5.84
80.3
2.22
30.5
4.2
57.8
6.42
88.3
-0.59
-8.1
0.02
0.3
—
0
-0.57
-7.8
—
0
-0.93
-12.8
-0.02
52.08
7.56
100
1.63
21.6
5.92
78.3
2
26.5
4.04
53.4
6.04
79.9
-0.11
-1.5
—
0
—
0
-0.12
-1.6
—
0
-0.48
-6.3
-0.01
59.01
7.55
100
1.39
18.4
6.16
81.6
2.03
26.9
4.76
63
6.79
89.9
-0.63
-8.3
-0.01
-0.1
—
0
-0.63
-8.3
—
0
-0.95
-12.6
-0.02
57.01
6.97
100
1.27
18.2
5.71
81.9
1.96
28.1
4.87
69.9
6.83
98
-1.13
-16.2
-0.02
-0.3
2.59
37.2
1.44
20.7
—
0
1.04
14.9
0.02
52.33
7.56
5.37
2.18
1.16
4.77
5.94
-3.75
-0.04
1.24
-2.55
—
-2.91
-0.13
22.8
8.14
1.92
6.22
1.16
4.89
6.06
0.17
-0.04
-4.46
-4.33
—
-4.67
-0.21
22.75
8.47
2.2
6.26
1.28
5.42
6.7
-0.43
-0.04
0.3
-0.18
—
-0.38
-0.02
23.03
6.98
1.26
5.72
1.16
6.47
7.62
-1.9
-0.05
3.13
1.18
—
0.65
0.03
22.52
7.31
2
5.31
1.3
6.14
7.43
-2.13
-0.02
7.68
5.53
—
5.16
0.23
21.95
8.33
2.25
6.08
1.3
5.96
7.26
-1.17
-0.82
-9.85
-6.21
—
-12.35
-0.56
21.87
7.87
1.1
6.78
1.42
7
8.41
-1.64
-0.83
0.14
-2.33
—
-2.33
-0.11
21.79
8.65
2.18
6.47
1.47
6.48
7.95
-1.49
-0.82
0.03
-2.27
—
-2.27
-0.11
21.61
9.2
2.42
6.79
1.85
6.3
8.15
-1.37
-0.82
0.51
-1.68
—
-1.68
-0.08
21.56
9.27
2.45
6.83
1.49
6.24
7.73
-0.91
-0.81
0.73
-1
—
-1
-0.05
21.14
9.66
2.94
6.72
1.42
7.02
8.45
-1.72
-0.82
1
-1.54
—
-1.54
-0.07
21.01
9.53
2.63
6.9
1.49
6.83
8.32
-1.41
-0.83
-0.89
-3.14
—
-3.14
-0.15
20.74
9.75
2.28
7.47
1.13
6.03
7.16
0.31
-0.83
1.37
0.86
—
0.86
0.04
20.64
8.85
2.34
6.52
1.21
6.48
7.69
-1.18
-0.83
2.03
0.02
—
0.02
—
20.52
8.05
1.98
6.06
1.31
7.04
8.36
-2.29
-0.83
1.18
-1.94
—
-1.94
-0.1
19.63
8.35
1.62
6.74
1.5
7.46
8.96
-2.23
-0.83
-1.08
-4.14
—
-4.14
-0.21
19.4
9.07
2.84
6.23
1.36
7.3
8.65
-2.42
-0.85
-0.69
-3.96
—
-3.96
-0.27
14.51
10.82
3.5
7.32
1.3
7.09
8.39
-1.07
-7.64
-48.16
-56.87
—
-56.87
-4.09
13.89
9.73
2.47
7.26
1.48
7.53
9.02
-1.75
-2.15
0.89
-3.01
—
-3.01
-0.37
8.19
8.41
2.19
6.22
1.53
8.28
9.81
-3.59
-1.93
0.61
-4.92
—
-4.92
-0.56
8.79
12.2
4.27
7.93
1.48
7.33
8.82
-0.88
-2.02
-1.41
-4.32
—
-4.32
-0.503
8.59