VolitionRX Statements
VN
VolitionRX Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.396
100
—
0
—
0
3.442
869.7
3.62
914.6
7.386
1866.1
-6.99
-1766.1
-0.081
-20.4
0.044
11.2
-7.06
-1783.8
—
0
-6.986
-1764.9
-0.085
82.669
0.172
100
—
0
—
0
4.365
2544.9
3.869
2255.2
8.556
4987.8
-8.384
-4887.8
-0.069
-40
-0.019
-11.03
-8.472
-4938.8
—
0
-8.367
-4877.8
-0.102
81.957
0.244
100
—
0
—
0
4.252
1742.9
4.369
1791
8.985
3682.6
-8.741
-3582.6
-0.05
-20.4
-0.01
-3.9
-8.8
-3606.9
—
0
-8.698
-3565.3
-0.109
79.454
0.17
100
—
0
—
0
4.36
2564.7
4.09
2405.9
8.82
5188.2
-8.65
-5088.2
-0.05
-29.4
0.27
158.8
-8.45
-4970.6
—
0
-8.37
-4923.5
-0.11
78.18
0.22
100
—
0
—
0
5.17
2350
4.24
1927.3
9.77
4440.9
-9.55
-4340.9
-0.03
-13.6
0.03
13.6
-9.55
-4340.9
—
0
-9.47
-4304.5
-0.14
66.88
0.15
100
—
0
—
0
4.64
3093.3
4.22
2813.3
9.19
6126.7
-9.05
-6033.3
0.01
6.7
0.17
113.3
-8.87
-5913.3
—
0
-8.78
-5853.3
-0.15
60.18
0.12
100
—
0
—
0
3.64
3033.3
4.19
3491.7
8.13
6775
-8.01
-6675
0.01
8.3
0.66
550
-7.34
-6116.7
—
0
-7.24
-6033.3
-0.13
57.59
0.03
100
—
0
—
0
3.55
11833.3
4.18
13933.3
8.03
26766.7
-7.99
-26633.3
0.01
33.3
0.17
566.7
-7.81
-26033.3
—
0
-7.74
-25800
-0.14
56.12
0.04
100
—
0
—
0
3.11
7775
4.74
11850
8.14
20350
-8.1
-20250
-0.03
-75
0.39
975
-7.73
-19325
—
0
-7.65
-19125
-0.14
53.81
0.11
100
—
0
—
0
3.44
3127.3
4.06
3690.9
7.79
7081.8
-7.68
-6981.8
-0.04
-36.4
—
0
-7.72
-7018.2
—
0
-7.63
-6936.4
-0.14
53.78
0.01
100
—
0
—
0
3.36
33600
5.19
51900
8.8
88000
-8.79
-87900
-0.03
-300
0.71
7100
-8.11
-81100
—
0
-8.04
-80400
-0.15
53.56
0.03
100
—
0
—
0
4.19
13966.7
3.11
10366.7
7.59
25300
-7.56
-25200
-0.04
-133.3
0.42
1400
-7.18
-23933.3
—
0
-7.14
-23800
-0.13
53.17
0.02
100
—
0
—
0
3.39
16950
2.24
11200
5.93
29650
-5.9
-29500
-0.04
-200
0.39
1950
-5.57
-27850
—
0
-5.53
-27650
-0.1
52.95
0.03
100
—
0
—
0
3.63
12100
2.21
7366.7
6.11
20366.7
-6.09
-20300
-0.04
-133.3
—
0
-6.13
-20433.3
—
0
-6.12
-20400
-0.12
50.93
0.01
100
—
0
—
0
3.67
36700
1.68
16800
5.67
56700
-5.66
-56600
-0.04
-400
0.54
5400
-5.16
-51600
—
0
-5.14
-51400
-0.11
48.67
—
100
—
0
—
0
3
0
1.27
0
4.51
0
-4.5
0
-0.03
0
—
0
-4.34
0
—
0
-4.33
0
-0.09
47.03
0.01
100
—
0
—
0
3.21
32100
1.67
16700
5.22
52200
-5.21
-52100
-0.01
-100
0.09
900
-5.04
-50400
—
0
-5.04
-50400
-0.12
43.41
—
100
—
0
—
0
3.71
0
1.92
0
5.87
0
-5.87
0
—
0
0.01
0
-5.86
0
—
0
-5.85
0
-0.14
41.2
—
100
—
0
—
0
2.59
0
0.79
0
3.72
0
-3.72
0
0.01
0
0.16
0
-3.56
0
—
0
-3.56
0
-0.09
41.11
0.02
100
—
0
—
0
2.47
12350
1.53
7650
4.19
20950
-4.18
-20900
—
0
—
0
-4.18
-20900
—
0
-4.18
-20900
-0.1
39.88
—
100
—
0
—
0
2.3
0
1.66
0
4.15
0
-4.15
0
—
0
—
0
-4.16
0
—
0
-4.16
0
-0.11
38.88
—
100
—
0
—
0
2.3
0
1.5
0
3.99
0
-3.99
0
-0.02
0
-0.2
0
-4.2
0
—
0
-4.2
0
-0.12
36.21
—
100
—
0
—
0
2.91
0
1.19
0
4.26
0
-4.26
0
-0.03
0
—
0
-4.29
0
—
0
-4.29
0
-0.12
35.34
—
100
—
0
—
0
2.59
0
1.7
0
4.45
0
-4.45
0
-0.03
0
—
0
-4.48
0
—
0
-4.48
0
-0.14
32.83