Zomedica Statements
ZO
Data from Zomedica`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
14 Aug, 2024
Zomedica Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6.131
-2.1 %
100
1.769
28.9
4.362
6 %
71.1
1.506
24.6
11.899
194.1
13.405
-7.6 %
218.6
-9.043
12.9 %
-147.5
0.992
16.2
0.052
0.8
-24.074
-158.1 %
-392.7
-0.143
-2.3
-23.931
-161.3 %
-390.3
-0.024
979.95
6.262
-14.7 %
100
2.145
34.3
4.117
-18.8 %
65.7
1.771
28.3
12.732
203.3
14.503
-11.9 %
231.6
-10.386
8.8 %
-165.9
0.964
15.4
0.084
1.3
-9.326
57.5 %
-148.9
-0.166
-2.7
-9.16
59.1 %
-146.3
-0.009
979.95
7.337
15.6 %
100
2.264
30.9
5.073
16.3 %
69.1
3.099
42.2
13.363
182.1
16.462
59.7 %
224.4
-11.389
-91.5 %
-155.2
1.231
16.8
-0.115
-1.6
-21.947
-810.3 %
-299.1
0.459
6.3
-22.406
-4463.3 %
-305.4
-0.023
979.95
6.347
5.4 %
100
1.985
31.3
4.362
7.8 %
68.7
0.867
13.7
9.443
148.8
10.31
-4.4 %
162.4
-5.948
11.8 %
-93.7
1.328
20.9
2.195
34.6
-2.411
54.7 %
-38
-1.92
-30.3
-0.491
90.6 %
-7.7
-0.001
979.95
6.02
9.8 %
100
1.972
32.8
4.048
5.6 %
67.2
0.859
14.3
9.931
165
10.79
-4.9 %
179.2
-6.742
10.3 %
-112
1.415
23.5
—
0
-5.326
13.8 %
-88.5
-0.077
-1.3
-5.249
17.8 %
-87.2
-0.005
979.95
5.482
-11 %
100
1.647
30
3.835
-10.7 %
70
0.918
16.7
10.429
190.2
11.347
20.3 %
207
-7.512
-46.3 %
-137.03
1.336
24.4
-0.001
-0.02
-6.177
-60.1 %
-112.7
0.208
3.8
-6.385
-127.3 %
-116.5
-0.007
979.95
6.157
28.9 %
100
1.863
30.3
4.294
20.6 %
69.7
0.777
12.6
8.653
140.5
9.43
-7.1 %
153.2
-5.136
22.1 %
-83.4
1.275
20.7
0.001
0.02
-3.858
31.7 %
-62.7
-1.049
-17.04
-2.809
43.8 %
-45.6
-0.003
979.95
4.776
12.5 %
100
1.215
25.4
3.561
17.3 %
74.6
1.131
23.7
9.022
188.9
10.153
13.9 %
212.6
-6.592
-12.1 %
-138.02
0.945
19.8
-0.005
-0.1
-5.652
0.1 %
-118.3
-0.657
-13.8
-4.995
5.3 %
-104.6
-0.005
979.95
4.246
13.2 %
100
1.21
28.5
3.036
10 %
71.5
0.319
7.5
8.597
202.5
8.916
26 %
210
-5.88
-36.3 %
-138.5
0.225
5.3
0.001
0.02
-5.655
-34.2 %
-133.2
-0.382
-9
-5.273
-33.9 %
-124.2
-0.005
979.9
3.751
-8.1 %
100
0.99
26.4
2.761
-9.8 %
73.6
0.351
9.4
6.724
179.3
7.075
-19.8 %
188.6
-4.314
25.1 %
-115.009
0.1
2.7
-0.001
-0.03
-4.215
25 %
-112.4
-0.278
-7.4
-3.937
-19.7 %
-105
-0.004
979.9
4.081
18028.8 %
100
1.02
25
3.061
66302.8 %
75
0.665
16.3
8.155
199.8
8.82
37.5 %
216.1
-5.759
10.1 %
-141.1
0.071
1.7
0.043
1.1
-5.623
11.4 %
-137.8
-2.333
-57.2
-3.29
48.2 %
-80.6
-0.003
980.14
0.023
43.5 %
100
0.018
79.5
0.005
122.8 %
20.5
0.288
1281.4
6.124
27207.4
6.413
20.8 %
28488.8
-6.408
-20.3 %
-28468.3
0.089
394
0.001
2.7
-6.346
-34.7 %
-28190.5
—
0
-6.346
-34.7 %
-28190.5
-0.006
978.49
0.016
11.1 %
100
0.036
228.7
-0.02
-338.7 %
-128.7
0.271
1725.1
5.038
32107.9
5.308
36.8 %
33833
-5.329
-37.6 %
-33961.7
0.107
679.3
-0.022
-141.5
-4.711
-16.7 %
-30023.4
—
0
-4.711
-16.7 %
-30023.4
-0.005
973.66
0.014
—
100
0.006
40.1
0.008
—
59.9
0.413
2925.8
3.468
24558.6
3.881
-6 %
27484.4
-3.872
6.2 %
-27424.5
0.054
386
—
0
-4.037
3.3 %
-28589.4
—
0
-4.037
3.3 %
-28589.4
-0.005
890.25
—
—
100
—
0
—
—
0
—
0
3.171
0
4.128
-17.4 %
0
-4.128
17.4 %
0
0.005
0
0.001
0
-4.173
16.2 %
0
—
0
-4.173
16.2 %
0
-0.007
583.84
—
—
100
—
0
—
—
0
2.702
0
2.175
0
5
-5.7 %
0
-5
5.7 %
0
0.018
0
0.002
0
-4.98
6.2 %
0
—
0
-4.98
6.2 %
0
-0.009
550.54
—
—
100
—
0
—
—
0
3.908
0
1.272
0
5.303
127.2 %
0
-5.303
-127.2 %
0
-0.005
0
—
0
-5.308
-116.6 %
0
—
0
-5.308
-116.6 %
0
-0.025
214.83
—
—
100
—
0
—
—
0
0.63
0
1.54
0
2.334
-18.3 %
0
-2.334
18.3 %
0
0.006
0
0.005
0
-2.451
14.2 %
0
—
0
-2.451
14.2 %
0
-0.021
118.34
—
—
100
—
0
—
—
0
0.79
0
1.864
0
2.857
0.5 %
0
-2.857
-0.5 %
0
0
0
—
0
-2.857
-0.4 %
0
—
0
-2.857
-0.4 %
0
-0.026
108.06
—
—
100
—
0
—
—
0
0.962
0
1.684
0
2.844
19 %
0
-2.844
-19 %
0
-0.001
0
—
0
-2.846
-18.4 %
0
—
0
-2.846
-18.4 %
0
-0.026
108.04
—
—
100
—
0
—
—
0
1.062
0
1.133
0
2.391
-79.5 %
0
-2.391
79.5 %
0
-0.012
0
—
0
-2.404
79.4 %
0
—
0
-2.404
79.4 %
0
-0.022
108.04
—
—
100
—
0
—
—
0
7.531
0
3.971
0
11.692
38.9 %
0
-11.692
-38.9 %
0
-0.005
0
—
0
-11.677
-38.7 %
0
—
0
-11.677
-38.7 %
0
-0.116
100.86
—
—
100
—
0
—
—
0
6.552
0
1.811
0
8.417
356.2 %
0
-8.417
-356.2 %
0
-0.005
0
—
0
-8.422
-340.9 %
0
—
0
-8.422
-340.9 %
0
-0.088
96.157
—
—
100
—
0
—
—
0
0.63
0
1.128
0
1.845
-55.5 %
0
-1.845
55.5 %
0
0.004
0
—
0
-1.91
53.9 %
0
—
0
-1.91
53.9 %
0
-0.02
94.515
—
—
100
—
0
—
—
0
2.53
0
1.58
0
4.15
91.2 %
0
-4.15
-91.2 %
0
—
0
—
0
-4.14
-90.8 %
0
—
0
-4.14
-90.8 %
0
-0.04
92.53
—
—
100
—
0
—
—
0
0.6
0
1.53
0
2.17
-15.2 %
0
-2.17
15.2 %
0
—
0
—
0
-2.17
15.2 %
0
—
0
-2.17
15.2 %
0
-0.02
90.52
—
—
—
—
—
1.17
1.37
2.56
22.5 %
-2.56
-22.5 %
—
—
-2.56
-23.1 %
—
-2.56
-23.1 %
-0.03
89.48
—
—
—
—
—
0.47
1.6
2.09
31.4 %
-2.09
-31.4 %
0.01
—
-2.08
-30.8 %
—
-2.08
-30.8 %
-0.02
88.84
—
—
—
—
—
0.5
1.06
1.59
-14.1 %
-1.59
14.1 %
—
—
-1.59
13.1 %
—
-1.59
13.1 %
-0.02
87.08
—
—
—
—
—
0.62
1.21
1.85
-31.2 %
-1.85
31.2 %
0.01
—
-1.83
32.2 %
—
-1.83
32.2 %
-0.02
84.42
—
—
—
—
—
0.58
2.38
2.69
158.7 %
-2.69
-158.7 %
-0.01
-0.28
-2.7
-159.6 %
—
-2.7
-159.6 %
-0.03
83.21
—
—
—
—
—
0.41
0.62
1.04
-2.8 %
-1.04
2.8 %
—
—
-1.04
1.9 %
—
-1.04
1.9 %
-0.01
79.14
—
—
—
—
—
0.31
0.75
1.07
15.1 %
-1.07
-15.1 %
—
—
-1.06
-14 %
—
-1.06
-14 %
-0.01
79.43
—
—
—
—
—
0.22
0.7
0.93
4550 %
-0.93
-4550 %
—
—
-0.93
-4550 %
—
-0.93
-4550 %
-0.01
77.37
—
—
—
—
—
—
0.02
0.02
—
-0.02
—
—
—
-0.02
—
—
-0.02
—
-0.02
1
—
—
—
—
—
—
—
—
-100 %
—
100 %
—
—
—
100 %
—
—
100 %
—
1
—
—
—
—
—
—
0.01
0.01
-50 %
-0.01
50 %
—
—
-0.01
50 %
—
-0.01
50 %
-0.01
1
—
—
—
—
—
—
0.02
0.02
100 %
-0.02
-100 %
—
—
-0.02
-100 %
—
-0.02
-100 %
-0.02
1
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
-0.01
1
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
-0.01
1.01
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
-0.01
1
—
—
—
—
—
—
0.01
0.01
-83.3 %
-0.01
83.3 %
—
—
-0.01
83.3 %
—
-0.01
83.3 %
-0.01
0.99
—
—
—
—
—
—
0.06
0.06
500 %
-0.06
-500 %
—
—
-0.06
-500 %
—
-0.06
-500 %
-0.15
0.36
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
-0.01
0.8
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
-0.02
0.8