Alpha Pro Statements
AP
Alpha Pro Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
16.289
100
9.448
58
6.841
42
—
0
4.884
30
5.129
31.5
1.712
10.5
0.407
2.5
—
0
2.119
13
0.475
2.9
1.644
10.1
0.146
11.226
13.482
100
8.065
59.8
5.417
40.2
—
0
4.847
36
5.091
37.8
0.326
2.4
0.396
2.9
—
0
0.722
5.4
0.146
1.1
0.576
4.3
0.051
11.389
15.265
100
9.559
62.6
5.706
37.4
—
0
4.497
29.5
4.735
31
0.971
6.4
0.352
2.3
—
0
1.323
8.7
0.262
1.7
1.061
7
0.092
11.502
16.053
100
10.018
62.4
6.035
37.6
—
0
4.387
27.3
4.612
28.7
1.423
8.9
0.402
2.5
—
0
1.825
11.4
0.395
2.5
1.43
8.9
0.121
11.781
16.115
100
10.009
62.1
6.106
37.9
—
0
4.575
28.4
4.794
29.7
1.312
8.1
0.272
1.7
—
0
1.584
9.8
0.438
2.7
1.146
7.1
0.095
12.014
13.8
100
8.818
63.9
4.982
36.1
—
0
4.313
31.3
4.556
33
0.426
3.1
0.267
1.9
—
0
0.693
5
0.141
1
0.552
4
0.045
12.194
12.225
100
7.414
60.6
4.811
39.4
—
0
3.878
31.7
4.051
33.1
0.76
6.2
0.109
0.9
—
0
0.869
7.1
0.305
2.5
0.564
4.6
0.045
12.394
14.722
100
9.904
67.3
4.818
32.7
—
0
3.97
27
4.171
28.3
0.647
4.4
0.015
0.1
—
0
0.662
4.5
0.159
1.1
0.503
3.4
0.04
12.688
17.373
100
11.761
67.7
5.612
32.3
—
0
4.065
23.4
4.292
24.7
1.32
7.6
0.06
0.3
—
0
0.89
5.1
0.197
1.1
0.693
4
0.054
12.908
17.661
100
11.219
63.5
6.442
36.5
—
0
4.306
24.4
4.518
25.6
1.924
10.9
0.05
0.3
—
0
1.974
11.2
0.452
2.6
1.522
8.6
0.116
13.159
13.195
100
8.25
62.5
4.945
37.5
—
0
3.893
29.5
4.099
31.1
0.846
6.4
-0.052
-0.4
—
0
0.794
6
0.194
1.5
0.6
4.5
0.045
13.33
14.475
100
9.533
65.9
4.942
34.1
—
0
3.884
26.8
4.093
28.3
0.849
5.9
0.113
0.8
—
0
0.962
6.6
0.196
1.4
0.766
5.3
0.057
13.419
17.806
100
11.574
65
6.232
35
—
0
4.199
23.6
4.402
24.7
1.83
10.3
0.188
1.1
—
0
2.018
11.3
0.347
1.9
1.671
9.4
0.124
13.511
23.161
100
13.982
60.4
9.179
39.6
—
0
4.578
19.8
4.776
20.6
4.403
19
0.323
1.4
—
0
4.726
20.4
1.007
4.3
3.719
16.1
0.271
13.717
29.019
100
14.84
51.1
14.179
48.9
—
0
4.935
17
5.118
17.6
9.061
31.2
0.235
0.8
—
0
9.296
32
2.076
7.2
7.22
24.9
0.517
13.956
30.027
100
14.891
49.6
15.136
50.4
—
0
4.58
15.3
4.766
15.9
10.37
34.5
0.227
0.8
—
0
10.597
35.3
2.49
8.3
8.107
27
0.578
14.033
25.5
100
12.887
50.5
12.613
49.5
—
0
4.553
17.9
4.731
18.6
7.882
30.9
0.16
0.6
—
0
8.042
31.5
1.822
7.1
6.22
24.4
0.456
13.652
18.154
100
9.6
52.9
8.554
47.1
—
0
4.102
22.6
4.284
23.6
4.27
23.5
0.044
0.2
—
0
4.314
23.8
-1.028
-5.7
5.342
29.4
0.391
13.665
10.92
100
7.077
64.8
3.843
35.2
—
0
3.24
29.7
3.432
31.4
0.411
3.8
0.012
0.1
—
0
0.423
3.9
0.088
0.8
0.335
3.1
0.026
12.961
12.027
100
7.807
64.9
4.22
35.1
—
0
3.172
26.4
3.314
27.6
0.906
7.5
-0.359
-3
—
0
0.547
4.5
0.11
0.9
0.437
3.6
0.033
13.076
11.415
100
7.309
64
4.106
36
—
0
3.262
28.6
3.402
29.8
0.704
6.2
0.544
4.8
—
0
1.248
10.9
0.238
2.1
1.01
8.8
0.076
13.208
12.304
100
7.5
61
4.804
39
—
0
3.675
29.9
3.802
30.9
1.002
8.1
0.459
3.7
—
0
1.461
11.9
0.243
2
1.218
9.9
0.09
13.47
10.969
100
7.017
64
3.952
36
—
0
3.288
30
3.383
30.8
0.569
5.2
0.185
1.7
—
0
0.754
6.9
0.136
1.2
0.618
5.6
0.045
13.623
12.104
100
7.519
62.1
4.585
37.9
—
0
2.676
22.1
2.816
23.3
1.769
14.6
0.129
1.1
—
0
1.898
15.7
0.359
3
1.539
12.7
0.111
13.854
12.11
100
7.39
61
4.72
39
—
0
3.47
28.7
3.61
29.8
1.11
9.2
0.06
0.5
—
0
1.16
9.6
0.2
1.7
0.96
7.9
0.07
14.13
11.44
100
6.99
61.1
4.46
39
—
0
3.88
33.9
4.02
35.1
0.43
3.8
0.17
1.5
—
0
0.6
5.2
0.09
0.8
0.51
4.5
0.04
14.38
9.94
5.98
3.96
—
3.69
3.84
0.13
0.02
—
0.15
-0.07
0.18
0.01
14.74
12.05
7.34
4.71
—
3.45
3.59
1.12
0.11
—
1.61
0.5
1.1
0.07
14.93
11.28
6.8
4.49
—
3.35
3.47
1.02
0.13
—
1.15
0.34
0.8
0.05
15.01
10.75
6.46
4.29
—
3.47
3.63
0.67
0.11
—
0.77
0.22
0.55
0.04
15.3
9.84
6.16
3.68
—
2.82
2.94
0.75
0.07
—
0.81
-0.03
0.85
0.05
15.77
11.78
7.26
4.52
—
3.16
3.31
1.21
0.24
—
1.45
0.43
1.02
0.06
16.71
12.71
8.17
4.54
—
3.33
3.45
1.09
0.09
—
1.18
0.39
0.8
0.05
17.21
11.85
7.6
4.25
—
3.46
3.61
0.63
0.1
—
0.73
0.23
0.51
0.03
17.67
10.03
6.6
3.43
—
2.82
3
0.44
-0.02
—
0.42
0.12
0.3
0.02
18
12.18
7.37
4.81
—
3.88
4.09
0.72
-0.17
—
0.55
0.25
0.31
0.02
18.3
12.1
8.18
3.92
—
3.52
3.67
0.25
0.13
—
0.38
0.09
0.29
0.02
18.31
10.65
6.83
3.83
—
3.58
3.75
0.08
0.1
—
0.18
0.03
0.15
0.01
18.5
12.23
7.78
4.45
—
3.56
3.72
0.73
0.09
—
0.82
0.21
0.61
0.03
18.83
13.21
8.33
4.89
—
3.29
3.48
1.4
0.03
—
1.43
0.46
0.97
0.05
18.39
12.25
7.74
4.51
—
3.3
3.48
1.03
0.31
—
1.34
0.45
0.9
0.05
18.6
9.96
6.35
3.61
—
3.37
3.56
0.05
0.3
—
0.36
0.09
0.27
0.01
19.16
10.51
6.58
3.93
—
3.23
3.41
0.52
0.39
—
0.91
0.23
0.68
0.04
18.93
12.69
8.11
4.58
—
3.19
3.37
1.21
0.1
—
1.31
0.41
0.91
0.05
19.01
11.16
7.1
4.06
—
3.18
3.36
0.7
0.04
—
0.74
0.26
0.47
0.02
19.36
9.45
5.79
3.66
—
3.51
3.69
-0.03
0.03
—
—
-0.01
0.02
—
19.75
9.85
6.46
3.39
—
3.33
3.51
-0.12
0.08
—
-0.04
-0.16
0.12
0.006
20.29