Chicago Rivet Statements
CV
Chicago Rivet Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7.853
100
7.109
90.5
0.745
9.5
—
0
1.648
21
1.648
21
-0.903
-11.5
—
0
0.028
0.4
-0.875
-11.1
-0.177
-2.3
-0.698
-8.9
-0.722
0.966
6.781
100
7.57
111.6
-0.789
-11.6
—
0
1.347
19.9
1.347
19.9
-2.137
-31.5
—
0
0.025
0.4
-2.111
-31.1
-0.568
-8.4
-1.543
-22.8
-1.597
0.966
7.946
100
7.905
99.5
0.041
0.5
—
0
1.273
16
1.273
16
-1.232
-15.5
—
0
0.017
0.2
-1.215
-15.3
-0.251
-3.2
-0.964
-12.1
-0.998
0.966
8.051
100
8.38
104.1
-0.329
-4.09
—
0
1.359
16.9
1.359
16.9
-1.688
-21
—
0
0.023
0.3
-1.666
-20.7
-0.354
-4.4
-1.312
-16.3
-1.357
0.966
8.73
100
8.252
94.5
0.478
5.5
—
0
1.258
14.4
1.258
14.4
-0.78
-8.9
—
0
0.043
0.5
-0.737
-8.4
-0.154
-1.8
-0.583
-6.7
-0.604
0.966
6.857
100
7.464
108.9
-0.607
-8.9
—
0
1.183
17.2
1.183
17.2
-1.79
-26.1
—
0
0.056
0.8
-1.734
-25.3
-0.421
-6.1
-1.313
-19.1
-1.359
0.966
8.568
100
7.448
86.9
1.12
13.1
—
0
1.25
14.6
1.25
14.6
-0.13
-1.5
—
0
0.013
0.2
4.621
53.9
1.042
12.2
3.579
41.8
3.705
0.966
9.023
100
7.577
84
1.446
16
—
0
1.264
14
1.264
14
0.182
2
—
0
0.012
0.1
0.195
2.2
0.041
0.5
0.154
1.7
0.159
0.966
9.198
100
7.341
79.8
1.856
20.2
—
0
1.296
14.1
1.296
14.1
0.561
6.1
—
0
0.01
0.1
0.57
6.2
0.123
1.3
0.447
4.9
0.463
0.966
7.749
100
6.482
83.6
1.268
16.4
—
0
1.169
15.1
1.169
15.1
0.098
1.3
—
0
0.012
0.2
0.11
1.4
0.029
0.4
0.081
1
0.084
0.966
8.556
100
7.07
82.6
1.486
17.4
—
0
1.29
15.1
1.29
15.1
0.196
2.3
—
0
0.012
0.1
0.208
2.4
0.035
0.4
0.173
2
0.179
0.966
8.364
100
6.687
79.9
1.677
20.1
—
0
1.285
15.4
1.285
15.4
0.392
4.7
—
0
0.014
0.2
0.407
4.9
0.087
1
0.32
3.8
0.331
0.966
9.305
100
7.271
78.1
2.034
21.9
—
0
1.362
14.6
1.362
14.6
0.672
7.2
—
0
0.018
0.2
0.69
7.4
0.15
1.6
0.54
5.8
0.559
0.966
8.265
100
6.371
77.1
1.894
22.9
—
0
1.239
15
1.239
15
0.655
7.9
—
0
0.026
0.3
0.68
8.2
0.216
2.6
0.464
5.6
0.481
0.966
7.645
100
6.005
78.5
1.64
21.5
—
0
1.259
16.5
1.259
16.5
0.382
5
—
0
0.033
0.4
0.414
5.4
0.105
1.4
0.309
4
0.32
0.966
4.104
100
4.033
98.3
0.07
1.7
—
0
1.214
29.6
1.214
29.6
-1.144
-27.9
—
0
0.044
1.1
-1.101
-26.8
-0.321
-7.8
-0.78
-19
-0.807
0.966
7.576
100
6.266
82.7
1.31
17.3
—
0
1.285
17
1.285
17
0.025
0.3
—
0
0.046
0.6
0.072
0.9
0.015
0.2
0.057
0.7
0.059
0.966
7.187
100
6.302
87.7
0.885
12.3
—
0
1.321
18.4
1.321
18.4
-0.436
-6.07
—
0
0.047
0.6
-0.39
-5.4
-0.096
-1.3
-0.294
-4.09
-0.304
0.966
8.189
100
6.539
79.9
1.65
20.1
—
0
1.282
15.7
1.282
15.7
0.368
4.5
—
0
0.047
0.6
0.415
5.1
0.099
1.2
0.316
3.9
0.327
0.966
8.875
100
7.327
82.6
1.548
17.4
—
0
1.307
14.7
1.307
14.7
0.241
2.7
—
0
0.049
0.6
0.291
3.3
0.061
0.7
0.23
2.6
0.238
0.966
8.622
100
6.96
80.7
1.662
19.3
—
0
1.343
15.6
1.343
15.6
0.319
3.7
—
0
0.049
0.6
0.368
4.3
0.081
0.9
0.287
3.3
0.297
0.966
8.514
100
6.874
80.7
1.64
19.3
—
0
1.318
15.5
1.318
15.5
0.323
3.8
—
0
0.044
0.5
0.367
4.3
0.064
0.8
0.303
3.6
0.313
0.966
8.856
100
7.222
81.5
1.634
18.5
—
0
1.309
14.8
1.309
14.8
0.325
3.7
—
0
0.038
0.4
0.364
4.1
0.076
0.9
0.288
3.2
0.298
0.966
9.79
100
7.5
76.6
2.29
23.4
—
0
1.41
14.4
1.42
14.5
0.88
9
—
0
0.04
0.4
0.91
9.3
0.21
2.1
0.7
7.2
0.73
0.97
10.01
100
7.67
76.6
2.34
23.4
—
0
1.46
14.6
1.46
14.6
0.88
8.8
—
0
0.03
0.3
0.91
9.1
0.2
2
0.71
7.1
0.73
0.97
8.46
6.63
1.83
—
1.34
1.34
0.49
—
0.03
0.52
0.19
0.77
0.79
0.97
8.39
6.63
1.75
—
1.28
1.28
0.48
—
0.02
0.5
0.17
0.34
0.35
0.97
9.44
7.37
2.07
—
1.42
1.42
0.65
—
0.02
0.67
0.21
0.46
0.48
0.97
9.48
7.23
2.26
—
1.51
1.5
0.75
—
0.02
0.77
0.26
0.51
0.53
0.97
8.75
6.73
2.02
—
1.33
1.33
0.69
—
0.02
0.71
0.26
0.45
0.47
0.97
8.85
6.87
1.99
—
1.32
1.32
0.66
—
0.02
0.68
0.22
0.46
0.48
0.97
9.82
7.21
2.61
—
1.45
1.45
1.16
—
0.02
1.18
0.38
0.8
0.82
0.97
9.6
7.17
2.43
—
1.46
1.46
0.97
—
0.01
0.98
0.34
0.65
0.67
0.97
8.67
7.02
1.64
—
1.28
1.28
0.36
—
0.01
0.38
0.14
0.23
0.24
0.97
9.02
7.11
1.91
—
1.29
1.29
0.62
—
0.01
0.63
0.21
0.42
0.44
0.97
9.21
6.96
2.25
—
1.41
1.41
0.84
—
0.01
0.85
0.28
0.57
0.59
0.97
9.28
7.19
2.09
—
1.43
1.43
0.67
—
0.01
0.68
0.22
0.46
0.48
0.97
8.69
6.97
1.72
—
1.32
1.32
0.4
0.01
—
0.41
0.14
0.27
0.28
0.97
9
6.91
2.09
—
1.33
1.33
0.76
—
0.01
0.77
0.23
0.54
0.56
0.97
9.5
7.26
2.24
—
1.38
1.38
0.86
—
0.01
0.87
0.3
0.57
0.59
0.97
9.95
7.69
2.26
—
1.41
1.41
0.85
—
0.01
0.86
0.29
0.57
0.59
0.97
9.2
7.09
2.11
—
1.33
1.33
0.78
0.01
—
0.79
0.23
0.57
0.59
0.97
9.46
6.93
2.53
—
1.39
1.39
1.14
0.01
—
1.22
0.4
0.82
0.85
0.97
9.33
7.12
2.21
—
1.33
1.32
0.88
0.01
—
0.94
0.3
0.64
0.66
0.97
9.13
7.12
2.01
—
1.35
1.35
0.66
0.01
—
0.67
0.22
0.45
0.47
0.97
8.06
6.3
1.75
—
1.25
1.26
0.5
0.01
—
0.52
0.18
0.35
0.36
0.97