Dss Statements
DS
Dss Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.211
100
5.673
134.7
-1.462
-34.7
—
0
2.521
59.9
3.473
82.5
-4.935
-117.2
-0.331
-7.9
-0.041
-1
-5.142
-122.1
-0.188
-4.5
-4.683
-111.2
-0.663
7.067
3.871
100
4.99
128.9
-1.119
-28.9
0.05
1.3
2.849
73.6
3.561
92
-4.68
-120.9
-0.131
-3.4
-0.273
-7.05
-5.084
-131.3
0.025
0.6
-4.072
-105.2
-0.58
7.067
7.013
100
7.21
102.8
-0.197
-2.8
0.463
6.6
2.314
33
4.036
57.6
-4.233
-60.4
-2.544
-36.3
1.535
21.9
-44.469
-634.09
-0.005
-0.07
-30.303
-432.1
-4.32
7.014
4.182
100
6.072
145.2
-1.89
-45.2
0.239
5.7
2.91
69.6
3.213
77
-5.103
-122.01
0.926
22.2
-1.223
-29.2
-6.681
-159.8
—
0
-4.342
-103.8
-0.62
7.013
7.233
100
4.832
66.8
2.401
33.2
0.266
3.7
4.273
59.1
8.851
122.4
-6.45
-89.2
-27.663
-382.6
-3.61
-49.9
-37.723
-521.7
—
0
-37.923
-524.5
-5.41
7.007
11.831
100
8.533
71.5
3.298
28.4
0.179
1.5
7.748
65
8.973
75.3
-5.675
-46.8
-2.987
-25.06
0.028
-0.6
-8.634
-72.3
—
0
-8.036
-67.4
-1.15
6.993
11.38
100
10.589
86.2
0.791
13.8
0.551
4.8
11.047
97.1
13.215
116.2
-12.424
-102.4
-0.074
-7.5
-0.601
-5.3
-30.329
-266.5
0.172
1.5
-26.926
-236.6
-3.87
6.966
11.862
100
11.933
100.6
-0.071
-0.6
0.331
2.8
13.292
112.1
14.677
123.8
-14.748
-124.4
-13.681
-115.3
3.627
30.6
-24.802
-209.1
—
0
-20.215
-170.5
-3
6.745
11.772
100
7.67
92.2
4.102
7.8
0.206
1.8
14.302
121.8
15.283
102.4
-11.181
-94.6
3.318
28.2
2.344
19.4
-5.409
-46.003
—
0
-4.652
-39.5
-0.61
7.518
12.293
100
8.615
44.2
3.678
55.8
0.168
1.4
9.587
77.8
10.356
110.7
-6.678
-54.8
-0.91
-7.4
-1.768
-13.8
-8.951
-72.8
—
0
-8.048
-65.4
-1.82
4.412
7.057
100
4.877
69.1
2.18
30.9
0.435
6.2
6.579
93.2
9.717
137.5
-7.537
-106.8
-7.137
-101.1
0.25
3.5
-14.424
-204.2
0.283
4
-14.122
-200
-3.53
4.003
4.566
100
3.184
69.6
1.382
30.2
0.19
4.2
5.6
122.5
6.927
151.6
-5.545
-121.4
-3.079
-67.4
0.325
7.2
-8.299
-181.6
-1.624
-35.4
-6.598
-144.4
-1.85
3.558
4.185
100
3.042
72.6
1.143
27.2
0.211
5
6.785
162.1
8.198
195.7
-7.055
-168.5
-5.774
-137.7
0.25
6
-12.579
-300.2
-1.854
-44.2
-8.418
-201
-4.82
1.744
4.468
100
3.288
73.6
1.18
26.4
0.244
5.4
3.42
76.5
4.571
102.2
-3.391
-76.06
-1.624
-36.2
—
0
-4.899
-109.6
-0.837
-18.8
-3.981
-89.04
-2.56
1.552
5.164
100
4.14
80.2
1.024
19.8
0.173
3.3
6.928
134.3
7.646
148.1
-6.622
-128.3
2.774
53.7
0.001
0
-3.225
-62.6
-1.774
-34.3
-0.477
-9.3
-1.65
0.288
3.686
100
2.566
69.6
1.12
30.4
0.037
1.1
3.011
81.6
3.693
100
-2.573
-69.6
7.755
210.3
—
0
5.182
140.4
—
0
5.068
137.4
12.99
0.39
2.778
100
1.729
62.2
1.049
37.8
—
0
1.906
68.7
2.312
83.1
-1.263
-45.3
0.565
20.5
—
0
-0.698
-25.2
—
0
-0.792
-28.4
-7.54
0.105
3.738
100
2.573
68.7
1.165
31.3
—
0
1.655
44.4
2.139
57.2
-0.974
-25.9
-0.004
0
—
0
-0.978
-26.2
—
0
-1.9
-50.8
-19.19
0.099
5.693
100
3.64
64
2.053
36
0.001
0
2.071
36.4
2.379
41.8
-0.326
-5.8
-0.008
-0.2
—
0
-0.334
-5.8
-0.125
-2.3
-0.157
-2.8
-2.75
0.057
2.617
100
1.786
68.3
0.831
31.7
-0.032
-1.1
1.578
60.3
2.011
76.7
-1.18
-45.04
-0.042
-1.5
—
0
-1.222
-46.6
—
0
-1.251
-47.7
-31.27
0.04
3.484
100
2.384
68.4
1.1
31.6
—
0
1.329
38.2
1.803
52
-0.703
-20.1
-0.029
-0.9
—
0
-0.732
-21
—
0
-1.031
-29.6
-27.86
0.037
3.757
100
2.533
67.3
1.224
32.4
—
0
1.236
33
1.633
43.6
-0.409
-10.9
-0.023
-0.5
—
0
-0.432
-11.4
—
0
-0.449
-12
-12.82
0.035
5.956
100
3.964
66.4
1.993
33.4
0.039
0.7
1.643
27.5
2.172
36.6
-0.179
-3.02
-0.038
-0.7
—
0
-0.378
-6.4
0.017
0.3
-0.394
-6.5
-14.07
0.028
4.094
100
2.552
62.3
1.543
37.7
0.002
0
1.368
33.5
1.921
46.9
-0.379
-9.3
-0.033
-0.7
—
0
-0.412
-10.02
—
0
-0.412
-10.02
-14.71
0.028
4.087
100
2.756
67.5
1.331
32.5
0.006
0.2
1.574
38.4
2.15
52.3
-0.819
-20.05
-0.037
-1
—
0
2.677
65.5
—
0
2.677
65.5
95.6
0.028
4.378
100
2.582
58.9
1.796
41.1
0.099
2.3
1.45
33.1
2.128
48.6
-0.332
-7.5
-0.074
-1.6
—
0
-0.406
-9.4
—
0
-0.406
-9.4
-14.5
0.028
5.832
3.629
2.204
—
1.347
2.002
0.202
-0.089
—
0.112
0.034
0.147
5.44
0.027
4.199
2.401
1.798
—
1.414
1.971
-0.173
-0.099
—
-0.272
0.005
-0.277
-12.04
0.023
3.86
2.191
1.669
0.042
1.322
1.837
-0.168
-0.092
—
-0.26
0.005
-0.265
-11.52
0.023
4.771
2.788
1.982
0.06
1.439
2.069
-0.086
-0.093
—
-0.179
0.005
-0.184
-8
0.023
5.787
3.304
2.483
0.085
1.71
2.406
0.077
-0.062
—
0.015
-0.003
0.019
0.86
0.022
4.979
2.875
2.105
0.118
1.37
2.059
0.046
-0.068
—
-0.022
0.005
-0.027
-1.24
0.022
4.072
2.33
1.742
0.12
1.278
1.977
-0.235
-0.078
—
-0.313
0.005
-0.318
-14.45
0.022
4.339
2.606
1.733
0.113
1.57
2.27
-0.537
-0.082
—
-0.619
0.005
-0.624
-28.36
0.022
5.459
3.459
2
0.12
1.722
2.585
-0.584
-0.194
—
-10.751
0.008
-10.759
-489.04
0.022
4.42
2.556
1.864
0.117
1.958
2.631
-0.767
-0.089
—
-0.856
0.005
-0.86
-43
0.02
4.196
2.663
1.533
0.117
1.887
2.628
-1.095
0.056
—
-1.039
0.005
-1.043
-54.89
0.019
3.43
1.986
1.443
0.116
2.312
2.988
-1.545
-0.078
—
-1.642
0.005
-1.647
-86.68
0.019
4.812
3.184
1.628
0.118
2.005
3.969
-2.341
-0.062
—
-27.688
0.001
-27.689
-1 538.27
0.018
4.964
3.111
1.853
0.118
2.147
3.783
-1.93
-0.089
—
-13.769
-1
-8.069
-448.27
0.018
4.88
3.2
1.69
0.11
2.26
3.9
-2.22
-0.12
—
-2.34
—
-2.34
-6.69
0.35
3.63
2.2
1.43
0.11
2.73
4.39
-2.96
-0.09
—
-3.05
—
-3.06
-8.75
0.35
5.15
3.2
1.95
0.08
2.94
4.55
-2.59
-0.09
—
-2.56
-1.75
-0.81
-2.32
0.35
4.25
2.51
1.74
0.05
2.39
3.88
-2.14
-0.08
—
-2.74
-9.21
6.46
0.62
10.48
4.28
2.54
1.74
0.06
3.05
3.57
-1.83
-0.09
—
-1.92
—
-1.93
-0.35
5.43
3.77
2.21
1.56
0.06
2.13
2.63
-1.07
-0.06
—
-1.13
—
-1.13
-0.21
5.43
5.45
3.42
2.03
-0.05
2.85
3.53
-1.5
-0.06
-0.23
-1.56
—
-1.56
-0.28
5.43