Espey MFG Statements
ES
Data from Espey MFG`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
10 Feb, 2025
Espey MFG Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10.443
-10.1 %
100
7.642
73.2
2.801
-12.5 %
26.8
—
0
1.082
10.4
1.082
1.2 %
10.4
1.719
-19.4 %
16.5
0.268
2.6
0.011
0.1
1.998
-15.9 %
19.1
0.399
3.8
1.598
-15.6 %
15.3
0.615
2.6
11.611
40.7 %
100
8.41
72.4
3.201
55.1 %
27.6
—
0
1.069
9.2
1.069
10.1 %
9.2
2.132
95.1 %
18.4
0.237
2
0.005
0.04
2.374
85.8 %
20.4
0.481
4.1
1.893
83.5 %
16.3
0.731
2.589
8.255
-19.9 %
100
6.19
75
2.064
-34.3 %
25
—
0
0.971
11.8
0.971
-7.5 %
11.8
1.093
-47.8 %
13.2
0.182
2.2
0.003
0.03
1.278
-43.5 %
15.5
0.246
3
1.032
-42.5 %
12.5
0.401
2.572
10.303
20.2 %
100
7.16
69.5
3.143
40 %
30.5
—
0
1.05
10.2
1.05
2.5 %
10.2
2.093
71.3 %
20.3
0.162
1.6
0.005
0.05
2.26
63.4 %
21.9
0.464
4.5
1.795
64 %
17.4
0.718
2.499
8.568
2.7 %
100
6.323
73.8
2.245
12 %
26.2
—
0
1.024
11.9
1.024
0.2 %
11.9
1.222
24.4 %
14.3
0.147
1.7
0.014
0.2
1.383
19.6 %
16.1
0.289
3.4
1.095
22.2 %
12.8
0.44
2.486
8.343
-15 %
100
6.339
76
2.004
1.6 %
24
—
0
1.022
12.2
1.022
0.7 %
12.2
0.982
2.5 %
11.8
0.153
1.8
0.021
0.3
1.157
4.7 %
13.9
0.261
3.1
0.896
3.3 %
10.7
0.358
2.501
9.81
11.4 %
100
7.836
79.9
1.973
-12.7 %
20.1
—
0
1.015
10.3
1.015
16 %
10.3
0.959
-30.8 %
9.8
0.133
1.4
0.013
0.1
1.105
-24.3 %
11.3
0.237
2.4
0.867
-24.3 %
8.8
0.349
2.484
8.804
1.9 %
100
6.543
74.3
2.261
24.8 %
25.7
—
0
0.875
9.9
0.875
4.3 %
9.9
1.386
42.4 %
15.7
0.065
0.7
0.009
0.1
1.459
48.1 %
16.6
0.313
3.6
1.146
49.2 %
13
0.467
2.452
8.636
1.8 %
100
6.824
79
1.812
53.9 %
21
—
0
0.839
9.7
0.839
1.3 %
9.7
0.973
178.8 %
11.3
0.009
0.1
0.004
0.04
0.986
162.2 %
11.4
0.217
2.5
0.768
177.8 %
8.9
0.314
2.448
8.481
-1.6 %
100
7.304
86.1
1.177
-32.1 %
13.9
—
0
0.828
9.8
0.828
-11.3 %
9.8
0.349
-56.4 %
4.1
0.006
0.07
0.021
0.2
0.376
-53.4 %
4.4
0.099
1.2
0.277
-58.2 %
3.3
0.113
2.441
8.62
15.6 %
100
6.885
79.9
1.735
43.8 %
20.1
—
0
0.934
10.8
0.934
-21.3 %
10.8
0.801
3779.7 %
9.3
0.003
0.03
0.003
0.03
0.807
2384.8 %
9.4
0.145
1.7
0.661
3019.6 %
7.7
0.272
2.435
7.458
-1.2 %
100
6.251
83.8
1.207
-10.8 %
16.2
—
0
1.186
15.9
1.186
19.2 %
15.9
0.021
-94.2 %
0.3
0.002
0.02
0.01
0.1
0.032
-91.4 %
0.4
0.011
0.2
0.021
-93.1 %
0.3
0.009
2.429
7.545
-18.9 %
100
6.192
82.1
1.353
-20.7 %
17.9
—
0
0.995
13.2
0.995
6.4 %
13.2
0.358
-53.5 %
4.7
0.002
0.02
0.018
0.2
0.378
-52 %
5
0.072
1
0.306
-65.2 %
4.1
0.126
2.423
9.302
121.2 %
100
7.596
81.7
1.706
1011.5 %
18.3
—
0
0.935
10.1
0.935
-5.6 %
10.1
0.771
165.4 %
8.3
0.002
0.02
0.015
0.2
0.788
167.3 %
8.5
-0.092
-1
0.88
182.2 %
9.5
0.364
2.414
4.205
-39.6 %
100
4.392
104.5
-0.187
-126.2 %
-4.5
—
0
0.99
23.6
0.99
4.7 %
23.6
-1.177
-407.5 %
-28.001
0.002
0.06
0.005
0.1
-1.17
-440.5 %
-27.8
-0.1
-2.4
-1.07
-491.2 %
-25.4
-0.445
2.406
6.962
-4.2 %
100
6.249
89.8
0.713
-36.7 %
10.2
—
0
0.945
13.6
0.945
3.4 %
13.6
-0.232
-209.1 %
-3.3
0.002
0.03
0.014
0.2
-0.217
-193.7 %
-3.1
-0.036
-0.5
-0.181
-195.4 %
-2.6
-0.075
2.403
7.266
-40.1 %
100
6.138
84.5
1.127
-44.5 %
15.5
—
0
0.915
12.6
0.915
-8.1 %
12.6
0.213
-79.5 %
2.9
0.015
0.2
0.003
0.04
0.231
-78.3 %
3.2
0.041
0.6
0.19
-80.2 %
2.6
0.079
2.403
12.124
95.8 %
100
10.093
83.2
2.031
123 %
16.8
—
0
0.995
8.2
0.995
-5.8 %
8.2
1.036
809 %
8.5
0.024
0.2
0.004
0.03
1.063
967.2 %
8.8
0.106
0.9
0.957
1021.9 %
7.9
0.399
2.399
6.191
-15 %
100
5.28
85.3
0.911
-38.5 %
14.7
—
0
1.057
17.1
1.057
-15.4 %
17.1
-0.146
-163.4 %
-2.4
0.02
0.3
0.003
0.05
-0.123
-145.5 %
-2
-0.019
-0.3
-0.104
-145.3 %
-1.7
-0.043
2.395
7.287
23 %
100
5.807
79.7
1.48
30.3 %
20.3
—
0
1.25
17.2
1.25
15.3 %
17.2
0.23
341.9 %
3.2
0.034
0.5
0.005
0.07
0.269
170.2 %
3.7
0.04
0.6
0.229
180 %
3.1
0.096
2.395
5.924
-49 %
100
4.787
80.8
1.136
-52.7 %
19.2
—
0
1.084
18.3
1.084
4.7 %
18.3
0.052
-96.2 %
0.9
0.032
0.5
0.015
0.3
0.1
-93 %
1.7
0.018
0.3
0.082
-92.8 %
1.4
0.034
2.396
11.619
26 %
100
9.216
79.3
2.404
11.8 %
20.7
—
0
1.036
8.9
1.036
-3.1 %
8.9
1.368
26.5 %
11.8
0.034
0.3
0.02
0.2
1.422
26.2 %
12.2
0.281
2.4
1.141
23.7 %
9.8
0.477
2.392
9.218
26.2 %
100
7.068
76.7
2.15
41.8 %
23.3
—
0
1.069
11.6
1.069
-17.5 %
11.6
1.081
390.3 %
11.7
0.039
0.4
0.007
0.07
1.127
311.3 %
12.2
0.204
2.2
0.922
323.6 %
10
0.386
2.389
7.303
-12.4 %
100
5.787
79.2
1.516
53.2 %
20.8
—
0
1.296
17.7
1.296
28.3 %
17.7
0.221
1202.8 %
3
0.042
0.6
0.011
0.2
0.274
356.5 %
3.8
0.056
0.8
0.218
262.9 %
3
0.091
2.394
8.34
6.5 %
100
7.34
88
0.99
-47.1 %
11.9
—
0
1.01
12.1
1.01
-3.8 %
12.1
-0.02
-102.4 %
-0.2
0.05
0.6
0.02
0.2
0.06
-93.3 %
0.7
—
0
0.06
-91.4 %
0.7
0.03
2.38
7.83
38.3 %
100
5.96
76.1
1.87
48.4 %
23.9
—
0
1.05
13.4
1.05
18 %
13.4
0.82
127.8 %
10.5
0.05
0.6
0.02
0.3
0.89
111.9 %
11.4
0.22
2.8
0.7
118.7 %
8.9
0.28
2.38
5.66
-50.9 %
100
4.41
77.9
1.26
-59.1 %
22.3
—
0
0.9
15.9
0.89
-9.2 %
15.7
0.36
-82.8 %
6.4
0.04
0.7
0.01
0.2
0.42
-80.4 %
7.4
0.1
1.8
0.32
-80.1 %
5.7
0.14
2.35
11.53
53.7 %
100
8.46
73.4
3.08
111 %
26.7
—
0
0.98
8.5
0.98
12.6 %
8.5
2.09
260.3 %
18.1
0.04
0.3
0.01
0.09
2.14
245.2 %
18.6
0.49
4.2
1.61
265.9 %
14
0.68
2.34
7.5
37.4 %
100
6.04
80.5
1.46
25.9 %
19.5
—
0
0.88
11.7
0.87
-1.1 %
11.6
0.58
107.1 %
7.7
0.03
0.4
0.01
0.1
0.62
93.8 %
8.3
0.18
2.4
0.44
131.6 %
5.9
0.19
2.33
5.46
2.6 %
100
4.3
78.8
1.16
2.7 %
21.2
—
0
0.88
16.1
0.88
12.8 %
16.1
0.28
-17.6 %
5.1
0.03
0.5
0.01
0.2
0.32
-17.9 %
5.9
0.13
2.4
0.19
-32.1 %
3.5
0.08
2.33
5.32
-6.2 %
100
4.2
78.9
1.13
4.6 %
21.2
—
0
0.78
14.7
0.78
4 %
14.7
0.34
3 %
6.4
0.04
0.8
0.01
0.2
0.39
11.4 %
7.3
0.11
2.1
0.28
16.7 %
5.3
0.12
2.33
5.67
-6.6 %
100
4.59
81
1.08
-19.4 %
19
—
0
0.75
13.2
0.75
-3.8 %
13.2
0.33
-42.1 %
5.8
0.01
0.2
0.01
0.2
0.35
-40.7 %
6.2
0.1
1.8
0.24
-42.9 %
4.2
0.11
2.32
6.07
-9.8 %
100
4.72
77.8
1.34
-19.8 %
22.1
—
0
0.77
12.7
0.78
4 %
12.9
0.57
-38 %
9.4
0.01
0.2
0.01
0.2
0.59
-38.5 %
9.7
0.17
2.8
0.42
-40.8 %
6.9
0.18
2.32
6.73
-6.8 %
100
5.06
75.2
1.67
-22.3 %
24.8
—
0
0.74
11
0.75
-3.8 %
11.1
0.92
-32.8 %
13.7
0.01
0.1
0.03
0.4
0.96
-30.4 %
14.3
0.25
3.7
0.71
-26.8 %
10.5
0.3
2.34
7.22
-0.3 %
100
5.07
70.2
2.15
35.2 %
29.8
—
0
0.78
10.8
0.78
2.6 %
10.8
1.37
65.1 %
19
—
0
0.01
0.1
1.38
58.6 %
19.1
0.41
5.7
0.97
59 %
13.4
0.43
2.27
7.24
15.3 %
100
5.65
78
1.59
-19.3 %
22
—
0
0.75
10.4
0.76
1.3 %
10.5
0.83
-32 %
11.5
0.01
0.1
0.03
0.4
0.87
-29.8 %
12
0.26
3.6
0.61
-30.7 %
8.4
0.27
2.29
6.28
-30 %
100
4.31
68.6
1.97
20.1 %
31.4
—
0
0.75
11.9
0.75
5.6 %
11.9
1.22
32.6 %
19.4
0.01
0.2
0.02
0.3
1.24
31.9 %
19.7
0.37
5.9
0.88
60 %
14
0.38
2.3
8.97
38.6 %
100
7.34
81.8
1.64
13.9 %
18.3
—
0
0.71
7.9
0.71
-7.8 %
7.9
0.92
37.3 %
10.3
0.01
0.1
0.01
0.1
0.94
36.2 %
10.5
0.39
4.3
0.55
7.8 %
6.1
0.24
2.3
6.47
13.5 %
100
5.03
77.7
1.44
-36.3 %
22.3
—
0
0.77
11.9
0.77
22.2 %
11.9
0.67
-58.9 %
10.4
0.01
0.2
0.01
0.2
0.69
-58.2 %
10.7
0.18
2.8
0.51
-58.2 %
7.9
0.22
2.3
5.7
0.2 %
100
3.44
60.4
2.26
24.9 %
39.6
—
0
0.63
11.1
0.63
5 %
11.1
1.63
34.7 %
28.6
0.01
0.2
0.01
0.2
1.65
34.1 %
28.9
0.43
7.5
1.22
34.1 %
21.4
0.54
2.27
5.69
-19.9 %
100
3.88
68.2
1.81
854.2 %
31.8
—
0
0.6
10.5
0.6
-32.6 %
10.5
1.21
206.1 %
21.3
0.01
0.2
0.01
0.2
1.23
210.8 %
21.6
0.32
5.6
0.91
230 %
16
0.4
2.28
7.1
8.4 %
100
7.34
103.4
-0.24
-114.3 %
-3.4
—
0
0.9
12.7
0.89
17.1 %
12.5
-1.14
-223.9 %
-16.06
0.01
0.1
0.01
0.1
-1.11
-213.3 %
-15.6
-0.42
-5.9
-0.7
-198.6 %
-9.9
-0.31
2.26
6.55
-0.3 %
100
4.87
74.4
1.68
86.7 %
25.6
—
0
0.76
11.6
0.76
-3.8 %
11.6
0.92
736.4 %
14
0.01
0.2
0.05
0.8
0.98
553.3 %
15
0.27
4.1
0.71
545.5 %
10.8
0.31
2.29
6.57
-5.1 %
100
5.67
86.3
0.9
-59.1 %
13.7
—
0
0.79
12
0.79
3.9 %
12
0.11
-92.3 %
1.7
0.01
0.2
0.03
0.5
0.15
-89.7 %
2.3
0.04
0.6
0.11
-89.5 %
1.7
0.05
2.3
6.92
—
100
4.73
68.4
2.2
—
31.8
—
0
0.77
11.1
0.76
—
11
1.43
—
20.7
0.01
0.1
0.01
0.1
1.45
—
21
0.4
5.8
1.05
—
15.2
0.46
2.27