Gencor Statements
GE
Gencor Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
25.551
100
19.444
76.1
6.107
23.9
0.824
3.2
3.29
12.9
4.114
16.1
1.993
7.8
1.329
5.2
—
0
3.322
13
0.764
3
2.558
10
0.175
14.658
40.676
100
28.354
69.7
12.322
30.3
0.893
2.2
4.357
10.7
5.25
12.9
7.072
17.4
1.008
2.5
—
0
8.08
19.9
1.858
4.6
6.222
15.3
0.424
14.658
26.018
100
18.484
71
7.534
29
0.801
3.1
3.35
12.9
4.151
16
3.383
13
2.235
8.6
—
0
5.618
21.6
1.292
5
4.326
16.6
0.295
14.658
20.871
100
14.258
68.3
6.613
31.7
0.842
4
3.079
14.8
3.921
18.8
2.692
12.9
0.92
4.4
—
0
3.612
17.3
0.507
2.4
3.105
14.9
0.212
14.658
27.877
100
20.365
73.1
7.512
26.9
0.845
3
3.214
11.5
4.059
14.6
3.453
12.4
0.719
2.6
—
0
4.172
15
0.96
3.4
3.212
11.5
0.219
14.658
30.501
100
21.404
70.2
9.097
29.8
0.874
2.9
3.062
10
3.936
12.9
5.161
16.9
1.257
4.1
—
0
6.418
21
1.545
5.1
4.873
16
0.332
14.658
25.825
100
20.01
77.5
5.815
22.5
0.897
3.5
2.799
10.8
3.696
14.3
2.119
8.2
2.455
9.5
—
0
4.574
17.7
1.098
4.3
3.476
13.5
0.237
14.657
23.072
100
18.104
78.5
4.968
21.5
1.106
4.8
2.712
11.8
3.818
16.5
1.15
5
-1.823
-7.9
-0.017
-0.07
-0.69
-3
-1.168
-5.06
0.478
2.1
0.033
14.658
29.647
100
23.968
80.8
5.679
19.2
0.951
3.2
2.577
8.7
3.528
11.9
2.151
7.3
-3.389
-11.4
-0.001
-0.003
-1.239
-4.2
-0.224
-0.8
-1.015
-3.4
-0.069
14.658
30.654
100
24.462
79.8
6.192
20.2
0.92
3
3.364
11
4.284
14
1.908
6.2
-1.192
-3.9
-0.137
-0.4
0.579
1.9
0.14
0.5
0.439
1.4
0.03
14.658
20.106
100
16.401
81.6
3.705
18.4
1.349
6.7
3.399
16.9
4.748
23.6
-1.043
-5.2
0.7
3.5
—
0
-0.343
-1.7
-0.069
-0.3
-0.274
-1.4
-0.019
14.617
20.043
100
16.596
82.8
3.447
17.2
1.189
5.9
2.964
14.8
4.153
20.7
-0.706
-3.5
-0.377
-1.9
—
0
-1.083
-5.4
-0.714
-3.6
-0.369
-1.8
-0.026
14.23
24.919
100
19.314
77.5
5.605
22.5
1.176
4.7
3.202
12.8
4.378
17.6
1.227
4.9
1.692
6.8
—
0
2.919
11.7
0.584
2.3
2.335
9.4
0.158
14.749
21.35
100
15.21
71.2
6.15
28.8
1.07
5
3.84
18
4.9
23
1.24
5.8
1.62
7.6
—
0
2.86
13.4
0.57
2.7
2.29
10.7
0.16
14.75
18.96
100
15.98
84.3
2.98
15.7
0.85
4.5
3.19
16.8
4.04
21.3
-1.06
-5.6
3
15.8
—
0
1.94
10.2
0.39
2.1
1.55
8.2
0.11
14.73
10.46
100
8.55
81.7
1.91
18.3
0.76
7.3
2.89
27.6
3.65
34.9
-1.74
-16.6
0.72
6.9
—
0
-1.02
-9.8
-0.39
-3.7
-0.63
-6.02
-0.04
14.23
22.94
100
17.56
76.5
5.39
23.5
0.85
3.7
2.52
11
3.37
14.7
2.01
8.8
3.4
14.8
-0.01
-0.04
5.4
23.5
1.08
4.7
4.32
18.8
0.29
14.72
25.99
100
18.66
71.8
7.34
28.2
0.69
2.7
2.56
9.8
3.25
12.5
4.09
15.7
-4.91
-18.9
—
0
-0.82
-3.2
-0.16
-0.6
-0.66
-2.5
-0.04
14.59
18.03
100
13.71
76
4.32
24
0.77
4.3
2.38
13.2
3.15
17.5
1.17
6.5
1.95
10.8
-0.01
-0.06
3.11
17.2
0.62
3.4
2.49
13.8
0.17
14.72
14.48
100
11.65
80.5
2.83
19.5
0.87
6
2.51
17.3
3.38
23.3
-0.55
-3.8
0.6
4.1
—
0
0.05
0.3
0.07
0.5
-0.02
-0.1
—
14.58
18.85
100
14.1
74.8
4.75
25.2
0.88
4.7
2.47
13.1
3.35
17.8
1.4
7.4
1.66
8.8
—
0
3.06
16.2
0.61
3.2
2.44
12.9
0.17
14.71
26.67
100
16.76
62.8
9.91
37.2
0.82
3.1
2.47
9.3
3.3
12.4
6.61
24.8
2.71
10.2
—
0
9.33
35
1.87
7
7.46
28
0.51
14.71
21.33
100
16.41
76.9
4.92
23.1
0.72
3.4
2.19
10.3
2.91
13.6
2
9.4
-1.61
-7.5
—
0
0.39
1.8
0.08
0.4
0.31
1.5
0.02
14.7
20.55
100
14.02
68.2
6.53
31.8
0.68
3.3
2.2
10.7
2.87
14
3.65
17.8
1.16
5.6
-0.01
-0.05
4.81
23.4
1
4.9
3.9
19
0.26
14.72
24.12
100
17.7
73.4
6.42
26.6
0.78
3.2
2.18
9
2.96
12.3
3.46
14.3
-0.1
-0.4
—
0
3.35
13.9
0.67
2.8
2.68
11.1
0.18
14.72
30.83
100
22.06
71.6
8.77
28.4
0.76
2.5
2.92
9.5
3.68
11.9
5.09
16.5
-0.34
-1.1
—
0
4.76
15.4
0.99
3.2
3.76
12.2
0.26
14.73
23.12
18.04
5.08
0.7
2.69
3.39
1.69
0.45
—
2.15
0.5
2.35
0.15
14.72
18.56
14.89
3.66
0.62
2.2
2.83
0.84
0.75
-0.01
1.59
0.57
1.02
0.07
14.68
23.74
17.05
6.69
0.64
2.26
2.9
3.79
-0.07
—
3.72
1.13
2.59
0.18
14.7
22.53
15.87
6.66
0.47
2.13
2.6
4.06
0.82
—
4.88
1.46
3.42
0.23
14.6
15.78
11.63
4.15
0.42
2.19
2.61
1.54
0.45
—
1.99
0.6
1.39
0.1
14.59
14.79
11.14
3.65
0.43
2.19
2.62
1.04
0.33
—
1.36
-0.36
1.72
0.12
14.64
19.86
14.71
5.15
0.38
1.98
2.36
2.79
0.56
—
3.36
1.24
2.11
0.15
14.54
22.08
16.64
5.44
0.38
2.19
2.57
2.87
-0.29
—
2.59
0.96
1.63
0.11
14.49
13.26
9.98
3.28
0.38
1.79
2.16
1.12
0.98
—
2.09
0.52
1.58
0.11
14.43
8.25
7.12
1.13
0.38
1.75
2.13
-1
-3.12
—
-4.12
-1.95
-2.17
-0.15
14.29
10.94
8.54
2.4
0.35
1.7
2.06
0.35
0.08
—
0.42
0.16
0.27
0.02
14.38
13.75
10.12
3.63
0.36
1.78
2.14
1.5
0.39
—
1.89
0.71
1.18
0.08
14.64
6.29
5.94
0.35
0.33
1.65
1.98
-1.63
-0.1
—
-1.74
-0.64
-1.1
-0.08
14.28
4.91
4.59
0.32
0.34
1.62
1.96
-1.64
-0.48
0.01
-2.11
-1.57
-0.54
-0.04
14.28
10.55
8.27
2.28
0.35
1.56
1.91
0.37
1.83
—
2.64
0.98
1.66
0.12
14.4
14.54
10.85
3.69
0.35
1.52
1.87
1.82
1.18
0.01
3
1.1
1.9
0.13
14.39
10.02
8.49
1.53
0.38
1.73
2.11
-0.58
1.48
-0.02
0.88
0.44
0.45
0.03
14.34
7.57
6.28
1.29
0.39
0.9
1.29
—
1.09
-0.02
1.07
-1.16
2.24
0.16
14.29
18.69
13.72
4.97
0.42
1.87
2.29
2.68
0.66
0.02
3.36
0.87
2.49
0.17
14.28
17.74
13.41
4.33
0.45
1.98
2.44
1.89
1.82
—
3.71
0.73
2.98
0.21
14.28
4.95
4.53
0.42
0.45
1.96
2.41
-1.99
0.16
0.02
-1.81
-0.84
-0.98
-0.07
14.28