Ocean Power Statements
OP
Data from Ocean Power`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Jul, 2024
Next reporting period:
29 Oct, 2024
Report frequency:
Quarterly
Earnings release date:
16 Dec, 2024
Expected release date:
—
Ocean Power Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.301
-17.2 %
100
0.854
65.6
0.447
-48.1 %
34.4
—
0
—
0
4.92
-35.5 %
378.2
-4.473
33.9 %
-343.8
0.003
0.2
0.017
1.3
-4.453
33.8 %
-342.3
—
0
-4.453
33.8 %
-342.3
-0.054
81.951
1.572
-12.3 %
100
0.71
45.2
0.862
6 %
54.8
—
0
—
0
7.626
-10.5 %
485.1
-6.764
12.2 %
-430.3
0.04
2.5
0.002
0.1
-6.722
13.4 %
-427.6
—
0
-6.722
-3.3 %
-427.6
-0.112
59.756
1.792
101.6 %
100
0.979
54.6
0.813
66.6 %
45.4
—
0
—
0
8.518
6.8 %
475.3
-7.705
-3 %
-430
0.152
8.5
—
0
-7.763
-7.6 %
-433.2
-1.254
-70
-6.509
9.8 %
-363.2
-0.111
58.866
0.889
-30.1 %
100
0.401
45.1
0.488
-26.4 %
54.9
—
0
—
0
7.972
-0.9 %
896.7
-7.484
-1.4 %
-841.8
0.271
30.5
—
0
-7.213
-2.5 %
-811.4
—
0
-7.213
-2.5 %
-811.4
-0.123
58.782
1.272
29.8 %
100
0.609
47.9
0.663
594.8 %
52.1
—
0
—
0
8.041
-17.5 %
632.2
-7.378
25.4 %
-580.03
0.339
26.7
—
0
-7.039
26.2 %
-553.4
—
0
-7.039
26.2 %
-553.4
-0.12
58.723
0.98
33.5 %
100
1.114
113.7
-0.134
-198.5 %
-13.7
—
0
—
0
9.752
35.6 %
995.1
-9.886
-40.1 %
-1008.8
0.297
30.3
0.049
5
-9.54
-49.8 %
-973.5
—
0
-9.54
-56.7 %
-973.5
-0.17
56.239
0.734
142.2 %
100
0.598
81.5
0.136
248.7 %
18.5
—
0
—
0
7.193
13.8 %
980
-7.057
-12.4 %
-961.4
0.231
31.5
0.458
62.4
-6.368
-31.5 %
-867.6
-0.278
-37.9
-6.09
-25.7 %
-829.7
-0.109
55.967
0.303
-57.6 %
100
0.264
87.1
0.039
-79.9 %
12.9
—
0
—
0
6.319
2.1 %
2085.5
-6.28
-4.8 %
-2072.6
0.234
77.2
1.202
396.7
-4.844
17.2 %
-1598.7
—
0
-4.844
17.2 %
-1598.7
-0.087
55.899
0.714
-5.6 %
100
0.52
72.8
0.194
-10.2 %
27.2
—
0
—
0
6.187
2.1 %
866.5
-5.993
-2.5 %
-839.4
0.141
19.7
—
0
-5.852
1.4 %
-819.6
—
0
-5.852
-13.6 %
-819.6
-0.105
55.89
0.756
56.2 %
100
0.54
71.4
0.216
291.2 %
28.6
—
0
—
0
6.061
11.4 %
801.7
-5.845
-5.3 %
-773.1
0.067
8.9
—
0
-5.935
-8.5 %
-785.05
-0.782
-103.4
-5.153
5.8 %
-681.6
-0.103
50.115
0.484
96 %
100
0.597
123.3
-0.113
-113.2 %
-23.3
2.465
509.3
2.974
614.5
5.439
6 %
1123.8
-5.552
-7.1 %
-1147.1
0.021
4.3
0.06
12.4
-5.471
-5.8 %
-1130.4
—
0
-5.471
-5.8 %
-1130.4
-0.099
55.309
0.247
-9.2 %
100
0.3
121.5
-0.053
64.9 %
-21.5
3.082
1247.8
2.05
830
5.132
5.2 %
2077.7
-5.185
-3.1 %
-2099.2
0.014
5.7
—
0
-5.171
-25.5 %
-2093.5
—
0
-5.171
-67.9 %
-2093.5
-0.099
52.46
0.272
-54.8 %
100
0.423
155.5
-0.151
64.8 %
-55.5
1.971
724.6
2.909
1069.5
4.88
35.8 %
1794.1
-5.031
-25.1 %
-1849.6
0.02
7.4
—
0
-4.12
20.8 %
-1514.7
-1.041
-382.7
-3.079
40.8 %
-1132
-0.059
52.458
0.602
88.1 %
100
1.031
171.3
-0.429
-12.9 %
-71.3
1.413
234.7
2.181
362.3
3.594
29.3 %
597
-4.023
-27.3 %
-668.3
0.081
13.5
-0.034
-5.6
-5.2
-65.1 %
-863.8
—
0
-5.2
-65.1 %
-863.8
-0.103
50.593
0.32
166.7 %
100
0.7
218.8
-0.38
-280 %
-118.8
1.02
318.8
1.76
550
2.78
-4.1 %
868.8
-3.16
-5.3 %
-987.5
0.03
9.4
-0.02
-6.3
-3.15
-4.3 %
-984.4
—
0
-3.15
-4.3 %
-984.4
-0.09
33.72
0.12
-29.4 %
100
0.22
183.3
-0.1
41.2 %
-83.3
1.06
883.3
1.84
1533.3
2.9
-10.5 %
2416.7
-3
11.8 %
-2500
0.01
8.3
-0.03
-25
-3.02
10.9 %
-2516.7
—
0
-3.02
10.9 %
-2516.7
-0.15
20.09
0.17
-69.1 %
100
0.33
194.1
-0.17
-270 %
-100
1.25
735.3
1.99
1170.6
3.24
45.3 %
1905.9
-3.4
-59.6 %
-2000
0.02
11.8
—
0
-3.39
-60.7 %
-1994.1
—
0
-3.39
-177.9 %
-1994.1
-0.22
15.68
0.55
-24.7 %
100
0.45
81.8
0.1
150 %
18.2
0.94
170.9
1.29
234.5
2.23
-25.4 %
405.5
-2.13
27.8 %
-387.3
0.02
3.6
—
0
-2.11
27.7 %
-383.6
-0.9
-163.6
-1.22
58.2 %
-221.8
-0.13
9.21
0.73
265 %
100
0.68
93.2
0.04
150 %
5.5
0.9
123.3
2.09
286.3
2.99
-5.1 %
409.6
-2.95
8.7 %
-404.1
0.03
4.1
—
0
-2.92
8.5 %
-400
—
0
-2.92
8.5 %
-400
-0.46
6.32
0.2
—
100
0.29
145
-0.08
52.9 %
-40
1.31
655
1.84
920
3.15
9 %
1575
-3.23
-5.6 %
-1615
0.04
20
—
0
-3.19
-5.3 %
-1595
—
0
-3.19
-5.3 %
-1595
-0.51
6.26
0.2
5.3 %
100
0.37
185
-0.17
-342.9 %
-85
1.2
600
1.7
850
2.89
11.6 %
1445
-3.06
-21.4 %
-1530
0.04
20
—
0
-3.03
-20.7 %
-1515
—
0
-3.03
-20.7 %
-1515
-0.5
6.04
0.19
-29.6 %
100
0.12
63.2
0.07
153.8 %
36.8
0.88
463.2
1.71
900
2.59
-23.6 %
1363.2
-2.52
28.4 %
-1326.3
0.01
5.3
—
0
-2.51
27.5 %
-1321.05
—
0
-2.51
3.8 %
-1321.05
-1.06
2.35
0.27
92.9 %
100
0.4
148.1
-0.13
74 %
-48.1
1.38
511.1
2.01
744.4
3.39
-0.9 %
1255.6
-3.52
10.2 %
-1303.7
0.06
22.2
—
0
-3.46
11.1 %
-1281.5
-0.85
-314.8
-2.61
32.9 %
-966.7
-2.72
0.96
0.14
366.7 %
100
0.64
457.1
-0.5
-354.5 %
-357.1
1.57
1121.4
1.85
1321.4
3.42
6.9 %
2442.9
-3.92
-18.4 %
-2800
0.03
21.4
—
0
-3.89
-20.1 %
-2778.6
—
0
-3.89
-20.1 %
-2778.6
-4.2
0.93
0.03
-86.4 %
100
0.14
466.7
-0.11
68.6 %
-366.7
1.15
3833.3
2.05
6833.3
3.2
8.5 %
10666.7
-3.31
-0.6 %
-11033.3
0.07
233.3
—
0
-3.24
0.3 %
-10800.000000000002
—
0
-3.24
0.3 %
-10800.000000000002
-3.57
0.91
0.22
—
100
0.57
259.1
-0.35
—
-159.09
0.92
418.2
2.02
918.2
2.95
2.1 %
1340.9
-3.29
-13.8 %
-1495.5
0.04
18.2
—
0
-3.25
-16.9 %
-1477.3
—
0
-3.25
-95.8 %
-1477.3
-3.6
0.9
—
-100 %
100
—
0
—
-100 %
0
1.32
0
1.58
0
2.89
6.2 %
0
-2.89
-10.7 %
0
0.11
0
—
0
-2.78
-7.8 %
0
-1.12
0
-1.66
35.7 %
0
-1.83
0.91
0.09
-55 %
-0.02
0.12
700 %
0.98
1.75
2.72
-0.7 %
-2.61
5.8 %
0.03
—
-2.58
3 %
—
-2.58
3 %
-3.96
0.65
0.2
-20 %
0.22
-0.02
71.4 %
1.1
1.64
2.74
-3.5 %
-2.77
4.8 %
0.1
—
-2.66
-3.1 %
—
-2.66
-3.1 %
-4.36
0.61
0.25
13.6 %
0.32
-0.07
50 %
1.14
1.7
2.84
10.5 %
-2.91
-7.4 %
0.34
—
-2.58
8.5 %
—
-2.58
-21.7 %
-3.03
0.85
0.22
29.4 %
0.36
-0.14
-450 %
0.95
1.62
2.57
-15.2 %
-2.71
9.4 %
-0.11
—
-2.82
-190.7 %
-0.7
-2.12
-118.6 %
-7.32
0.29
0.17
-15 %
0.13
0.04
-50 %
1.31
1.72
3.03
-3.8 %
-2.99
2.9 %
2.02
—
-0.97
74.7 %
—
-0.97
74.7 %
-5.1
0.19
0.2
100 %
0.13
0.08
100 %
1.64
1.52
3.15
6.1 %
-3.08
-5.1 %
-0.75
—
-3.83
3.8 %
—
-3.83
3.8 %
-34.81
0.11
0.1
900 %
0.06
0.04
—
1.64
1.33
2.97
-13.7 %
-2.93
14.8 %
0.05
—
-3.98
-9.6 %
—
-3.98
-103.1 %
-44.22
0.09
0.01
-98 %
0.01
—
—
1.75
1.69
3.44
14.7 %
-3.44
-14.7 %
-0.19
—
-3.63
-19.8 %
-1.67
-1.96
35.3 %
-21.77
0.09
0.49
345.5 %
0.49
—
—
1.18
1.82
3
-31.7 %
-3
31.7 %
-0.02
-0.01
-3.03
26.3 %
—
-3.03
27.2 %
-33.66
0.09
0.11
-77.6 %
0.11
—
-100 %
2.48
1.91
4.39
18.6 %
-4.39
-24 %
0.02
0.25
-4.11
-24.9 %
—
-4.16
-26.8 %
-46.22
0.09
0.49
48.5 %
0.33
0.16
420 %
1.92
1.78
3.7
21.7 %
-3.54
-14.6 %
0.02
0.23
-3.29
1.2 %
—
-3.28
-49.8 %
-36.44
0.09
0.33
-81.1 %
0.38
-0.05
80 %
1.08
1.96
3.04
-22.6 %
-3.09
26.1 %
-0.24
—
-3.33
24.3 %
-1.14
-2.19
49.9 %
-24.33
0.09
1.75
13.6 %
2
-0.25
41.9 %
1.22
2.71
3.93
29.3 %
-4.18
-20.5 %
-0.21
—
-4.4
-31.3 %
—
-4.37
-33.2 %
-48.55
0.09
1.54
316.2 %
1.97
-0.43
-2050 %
-0.08
3.12
3.04
-26.6 %
-3.47
16.4 %
-0.06
0.19
-3.35
-1.2 %
—
-3.28
-2.2 %
-36.44
0.09
0.37
85 %
0.39
-0.02
-300 %
0.9
3.23
4.14
61.7 %
-4.15
-62.7 %
0.05
—
-3.31
-31.3 %
—
-3.21
-333.8 %
-40.12
0.08
0.2
-56.5 %
0.19
0.01
—
0.79
1.77
2.56
-25.1 %
-2.55
25.4 %
0.03
—
-2.52
23.9 %
-1.75
-0.74
77.4 %
-12.33
0.06
0.46
—
0.46
—
—
1.61
1.81
3.42
-10.5 %
-3.42
10.5 %
0.11
—
-3.31
12.9 %
—
-3.27
12.8 %
-54.5
0.06
0.46
12.2 %
0.46
—
-100 %
1.27
2.55
3.82
-7.7 %
-3.82
6.6 %
0.02
—
-3.8
8.9 %
—
-3.75
9.2 %
-75
0.05
0.41
-52.9 %
0.36
0.04
300 %
1.86
2.27
4.14
39.4 %
-4.09
-36.8 %
-0.09
—
-4.17
-41.4 %
—
-4.13
-181 %
-82.6
0.05
0.87
—
0.89
-0.02
—
0.6
2.37
2.97
—
-2.99
—
0.04
—
-2.95
—
-1.45
-1.47
—
-29.4
0.05