Ageagle Aerial Statements
UA
Ageagle Aerial Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3.393
100
1.838
54.2
1.555
45.8
1.082
31.9
3.013
88.8
4.095
120.7
-2.54
-74.9
-0.349
-10.3
-0.04
-1.2
-2.93
-86.4
—
0
-2.93
-86.4
-0.237
12.386
3.894
100
1.94
49.8
1.954
50.2
1.13
29
3.218
82.6
4.348
111.7
-2.394
-61.5
-3.785
-97.2
-0.122
-3.1
-6.316
-162.2
—
0
-6.316
-162.2
-0.77
8.234
2.922
100
1.683
57.6
1.239
42.4
1.203
41.2
3.987
136.4
5.19
177.6
-3.951
-135.2
0.046
1.6
-0.021
-0.7
-24.512
-838.8
—
0
-24.512
-838.8
-3.91
6.272
3.484
100
2.27
65.2
1.214
34.8
1.368
39.4
4.242
121.8
5.704
164.1
-4.49
-129.02
-0.4
-11.5
-0.106
-3.2
-8.02
-230.5
—
0
-8.02
-230.5
-1.44
5.554
3.278
100
2.247
68.6
1.032
31.4
1.369
41.8
4.355
132.9
5.824
177.4
-4.793
-146.04
-0.29
-8.8
-0.129
-4
-5.291
-161.3
—
0
-5.291
-161.3
-1.1
4.811
4.057
100
2.078
51.2
1.979
48.8
1.582
38.9
4.52
111.3
6.14
151.2
-4.161
-102.5
-0.305
-7.6
-0.133
-3.2
-4.599
-113.3
—
0
-4.599
-113.3
-1.03
4.482
4.474
100
2.254
50.3
2.22
49.7
1.928
43.2
4.822
107.8
6.791
152.1
-4.571
-102.2
-0.03
-0.7
-0.382
-8.5
-46.72
-1045.2
—
0
-46.72
-1045.2
-10.33
4.524
5.491
100
3.408
62.1
2.083
37.9
1.819
33.2
5.364
97.6
7.231
131.7
-5.147
-93.8
-0.007
-0.2
0.332
6
1.665
30.2
—
0
1.665
30.2
0.29
5.681
5.288
100
2.738
51.8
2.55
48.2
2.182
41.2
5.712
107.9
7.939
150.1
-5.389
-101.9
-0.213
-4
—
0
-5.602
-105.9
—
0
-5.602
-105.9
-1.37
4.083
3.842
100
2.477
64.6
1.365
35.4
2.185
56.8
6.616
172.4
8.847
230.2
-7.482
-194.8
-0.016
-0.5
-0.098
-2.6
-7.597
-197.9
—
0
-7.597
-197.9
-1.95
3.896
4.1
100
2.62
63.9
1.481
36.1
1.967
48
5.867
143.2
7.835
191
-6.354
-154.9
-0.008
-0.2
-0.009
-0.2
-18.729
-456.8
—
0
-18.729
-456.8
-4.96
3.775
2.022
100
1.227
60.9
0.795
39.1
0.777
38.6
3.817
189.1
4.594
227.2
-3.8
-188.1
0.004
0
0.025
1
-3.771
-186.6
—
0
-3.771
-186.6
-1
3.757
1.937
100
0.959
49.5
0.978
50.5
0.907
46.9
4.892
252.1
5.799
299
-4.821
-248.5
0.006
0.5
0.031
1.5
-4.678
-241.2
—
0
-4.678
-241.2
-1.37
3.417
1.702
100
0.622
36.5
1.08
63.5
0.233
13.5
3.808
224.1
4.04
237.6
-2.961
-174.1
0.003
0
0.027
1.8
-2.93
-172.4
—
0
-2.93
-172.4
-0.96
3.065
0.128
100
0.091
69.2
0.036
30.8
0.029
23.1
2.701
2076.9
2.731
2100
-2.695
-2069.2
0
0
—
0
-2.695
-2076.9
—
0
-2.695
-2076.9
-0.92
2.929
0.75
100
0.431
57.3
0.32
42.7
—
0
0.897
120
0.897
120
-0.578
-77.3
0
0
—
0
-0.579
-77.3
—
0
-0.579
-77.3
-0.21
2.769
0.016
100
0.015
100
0.001
0
—
0
1.257
6300
1.257
6250
-1.255
-6300
—
0
—
0
-1.255
-6300
—
0
-10.326
-51650
-6.22
1.66
0.391
100
0.174
43.6
0.218
56.4
—
0
0.621
159
0.621
159
-0.403
-102.6
—
0
—
0
-0.403
-102.6
—
0
-0.444
-112.8
-0.31
1.44
0.189
100
0.116
63.2
0.073
36.8
0.039
21.1
0.526
278.9
0.565
294.7
-0.492
-257.9
—
0
—
0
-0.655
-342.1
—
0
-0.696
-368.4
-0.96
0.726
0.042
100
0.033
75
0.009
25
—
0
0.572
1425
0.572
1425
-0.563
-1400.0000000000002
—
0
—
0
-0.563
-1400.0000000000002
—
0
-0.604
-1500
-0.8
0.759
0.02
100
0.019
100
0.001
0
—
0
0.74
3700
0.74
3700
-0.739
-3700
—
0
—
0
-0.739
-3700
—
0
-0.78
-3900
-1.04
0.749
0.046
100
0.034
60
0.012
20
—
0
0.577
1160
0.577
1160
-0.565
-1140
-0.001
0
—
0
-0.566
-1140
—
0
-0.606
-1220
-0.83
0.73
0.037
100
0.016
50
0.021
50
—
0
0.494
1225
0.493
1225
-0.472
-1175
-0.002
0
—
0
-0.474
-1175
—
0
-0.474
-1175
-1.24
0.383
0.017
100
0.003
0
0.014
50
—
0
0.727
3650
0.727
3650
-0.714
-3550
0.027
150
-0.003
0
-0.69
-3450
—
0
-0.69
-3450
-1.32
0.522
0.025
100
0.018
100
0.006
50
—
0
0.688
3450
0.688
3450
-0.682
-3400
-0.032
-150
0.002
0
-0.712
-3550
—
0
-0.712
-3550
-1.42
0.502
0.029
100
0.024
66.7
0.005
33.3
0.001
0
0.196
666.7
0.197
666.7
-0.191
-633.3
-0.027
-100
0.015
66.7
-0.203
-666.7
—
0
-0.203
-666.7
-0.83
0.246
0.227
0.351
-0.124
—
0.995
1.035
-1.159
-0.342
0.161
-1.339
—
-5.619
-204.32
0.028
0.187
0.205
-0.018
—
0.321
0.401
-0.419
-0.184
0.285
-0.319
—
-1.198
-58.16
0.021
0.286
0.2
0.086
—
0.517
0.618
-0.532
-0.045
11.747
11.17
—
10.082
346.45
0.029
0.629
0.608
0.021
—
0.454
0.578
-0.557
-0.68
—
-1.237
—
-2.116
-125.22
0.017
0.836
0.745
0.092
—
0.831
0.933
-0.841
-0.992
0.094
-2.327
—
-3.206
-189.72
0.017
0.474
0.569
-0.095
—
0.465
0.529
-0.624
-0.408
0.138
-1.694
—
-2.554
-151.15
0.017
0.596
0.654
-0.058
—
0.477
0.562
-0.62
-1.628
0.923
-3.463
—
-4.147
-245.39
0.017
0.556
0.694
-0.138
—
0.719
0.883
-1.021
-1.415
1.251
-5.692
—
-6.278
-371.49
0.017
0.766
1.194
-0.428
—
0.746
0.857
-1.285
-1.316
1.677
-12.31
—
-12.506
-739.97
0.017
1.029
0.86
0.17
—
0.704
0.816
-0.646
0.634
0.787
-8.946
—
-9.532
-22.63
0.421
1.585
1.181
0.404
—
0.789
1.131
-0.727
-2.279
1.117
-13.311
—
-13.858
-824.86
0.017
1.498
1.267
0.231
—
1.006
1.751
-1.521
-0.527
1.095
-17.355
—
-17.825
-1 080.28
0.017
2.678
1.798
0.88
—
0.967
2.021
-1.141
4.673
0.157
3.689
—
3.675
238.64
0.015
3.811
1.921
1.89
—
0.767
1.666
0.224
1.563
0
1.788
—
1.265
82.69
0.015
3.95
1.51
2.44
—
0.85
1.68
0.76
-1.77
—
-1.01
—
-1.46
-4.7
0.31
3.85
1.53
2.32
—
0.68
1.44
0.88
-0.78
—
0.1
—
-0.3
-1.03
0.29
3.71
1.65
2.07
—
1.31
1.81
0.25
-0.13
1.05
1.17
—
0.13
0.52
0.25
2.69
0.92
1.78
—
0.62
1.1
0.67
-1.3
0.01
-0.62
—
-0.82
-4.55
0.18
2.2
0.75
1.44
—
0.63
1.05
0.4
0.27
0.05
0.72
—
0.54
2.99
0.18
2.34
0.78
1.56
—
0.74
1.19
0.37
-0.36
0.01
0.02
—
-0.17
-0.96
0.18
2.29
0.94
1.35
—
0.9
1.25
0.11
-0.15
0.1
0.06
—
-0.67
-3.52
0.19