DecisionPoint Statements
DP
DecisionPoint Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
25.618
100
19.607
76.5
6.011
23.5
—
0
6.909
27
6.909
27
-0.898
-3.5
-0.248
-1
—
0
-1.146
-4.5
-0.314
-1.2
-0.832
-3.2
-0.108
7.681
30.503
100
22.96
75.3
7.543
24.7
—
0
6.82
22.4
6.82
22.4
0.723
2.4
-0.771
-2.5
-0.023
-0.08
-0.071
-0.2
0.197
0.6
-0.268
-0.9
-0.035
7.678
27.14
100
19.657
72.4
7.483
27.6
—
0
5.967
22
5.967
22
1.516
5.6
-0.162
-0.6
0.015
0.06
1.369
5
0.316
1.2
1.053
3.9
0.135
7.812
30.912
100
23.164
74.9
7.748
25.1
—
0
6.402
20.7
6.402
20.7
1.346
4.4
-0.21
-0.7
0.009
0.03
1.145
3.7
0.31
1
0.835
2.7
0.105
7.935
27.039
100
20.989
77.6
6.05
22.4
—
0
4.862
18
4.862
18
1.188
4.4
-0.013
-0.05
—
0
1.175
4.3
0.309
1.1
0.866
3.2
0.111
7.789
24.475
100
18.136
74.1
6.339
25.9
—
0
5.643
23.1
5.643
23.1
0.696
2.8
-0.014
-0.06
0.002
0.008
0.684
2.8
0.257
1.1
0.427
1.7
0.055
7.718
25.713
100
19.959
77.6
5.754
22.4
—
0
4.227
16.4
4.227
16.4
1.527
5.9
-0.007
-0.03
—
0
1.52
5.9
0.409
1.6
1.111
4.3
0.146
7.593
27.506
100
21.179
77
6.327
23
—
0
4.344
15.8
4.344
15.8
1.983
7.2
-0.009
-0.03
-0.021
-0.08
1.953
7.1
1.232
4.5
0.721
2.6
0.094
7.691
19.721
100
15.047
76.3
4.674
23.7
—
0
4.436
22.5
4.436
22.5
0.238
1.2
-0.025
-0.1
0.004
0.02
0.217
1.1
-0.637
-3.2
0.854
4.3
0.111
7.664
16.483
100
12.701
77.1
3.782
22.9
—
0
4.703
28.5
4.703
28.5
-0.921
-5.6
-0.012
-0.07
—
0
-0.933
-5.7
-0.232
-1.4
-0.701
-4.3
-0.1
7.004
18.219
100
14.031
77
4.188
23
—
0
3.31
18.2
3.31
18.2
0.878
4.8
-0.017
-0.09
—
0
0.861
4.7
0.249
1.4
0.612
3.4
0.085
7.229
15.169
100
11.673
77
3.496
23
—
0
3.384
22.3
3.384
22.3
0.112
0.7
-0.021
-0.1
—
0
0.091
0.6
-0.079
-0.5
0.17
1.1
0.023
7.392
16.072
100
12.234
76.1
3.838
23.9
—
0
3.509
21.8
3.509
21.8
0.329
2
-0.029
-0.2
—
0
1.511
9.4
0.178
1.1
1.333
8.3
0.169
7.894
18.301
100
13.814
75.5
4.487
24.5
—
0
3.557
19.4
3.557
19.4
0.93
5.1
-0.087
-0.5
0.001
0.005
0.844
4.6
0.244
1.3
0.6
3.3
0.086
6.941
11.119
100
8.997
80.9
2.122
19.1
—
0
2.048
18.4
2.048
18.4
0.074
0.7
-0.061
-0.5
0.202
1.8
0.215
1.9
-0.002
-0.02
0.217
2
0.031
6.941
7.314
100
5.555
76
1.759
24
—
0
1.4
19.1
1.4
19.1
0.359
4.9
-0.084
-1.1
-0.001
-0.01
0.274
3.7
-0.07
-1
-1.474
-20.2
-58.91
0.025
8.24
100
6.56
79.6
1.68
20.4
—
0
1.73
21
1.73
21
-0.05
-0.6
0.03
0.4
-0.06
-0.7
-0.08
-1
-0.31
-3.8
-0.25
-3.03
-12.5
0.02
9.37
100
7.61
81.2
1.76
18.8
—
0
2.07
22.1
2.06
22
-0.3
-3.2
0.09
1
0.01
0.1
-3.25
-34.7
0.06
0.6
-3.86
-41.2
-193
0.02
11.75
100
9.17
78
2.58
22
—
0
2.86
24.3
2.85
24.3
-0.28
-2.4
-0.26
-2.2
-0.06
-0.5
-0.6
-5.1
-0.02
-0.2
-0.97
-8.3
-48.5
0.02
17.18
100
13.38
77.9
3.8
22.1
—
0
2.97
17.3
3.18
18.5
0.62
3.6
-0.18
-1.05
-0.03
-0.2
0.5
2.9
-0.72
-4.2
0.88
5.1
44
0.02
11.61
100
9.21
79.3
2.4
20.7
—
0
2.42
20.8
2.41
20.8
-0.02
-0.2
-0.14
-1.2
-0.02
-0.2
-0.17
-1.5
-0.31
-2.7
-0.9
-7.8
-45
0.02
9.49
100
7.38
77.8
2.11
22.2
—
0
2.41
25.4
2.11
22.2
—
0
-0.31
-3.3
0.02
0.2
-0.29
-3.06
-0.04
-0.4
-0.36
-3.8
-12
0.03
16.71
100
13.14
78.6
3.57
21.4
—
0
3.42
20.5
3.71
22.2
-0.14
-0.8
0.04
0.2
0.01
0.06
-0.09
-0.5
0.02
0.1
-0.44
-2.6
-22
0.02
14.63
100
11.75
80.3
2.88
19.7
—
0
4.06
27.8
4.36
29.8
-1.48
-10.1
0.06
0.4
-0.15
-1.03
-1.57
-10.7
0.27
1.8
-3.76
-25.7
-187.99
0.02
17.58
100
14.11
80.3
3.46
19.7
—
0
4.19
23.8
4.49
25.5
-1.02
-5.8
-0.08
-0.5
—
0
-0.28
-1.6
-0.11
-0.6
-0.39
-2.2
-19.5
0.02
14.72
100
11.16
75.8
3.57
24.3
—
0
4.16
28.3
4.46
30.3
-0.9
-6.1
-0.26
-1.8
0.01
0.07
-1.15
-7.8
-0.03
-0.2
-1.33
-9.04
-66.5
0.02
13.77
100
10.95
79.5
2.82
20.5
—
0
4.73
34.4
5.03
36.5
-2.21
-16.05
-0.23
-1.7
0.01
0.07
-2.43
-17.6
-0.33
-2.4
-2.32
-16.8
-115.99
0.02
17.36
100
13.9
80.1
3.46
19.9
—
0
4.08
23.5
4.78
27.5
-1.32
-7.6
-0.3
-1.7
0.04
0.2
-1.59
-9.2
-0.26
-1.5
-1.58
-9.1
-79
0.02
18.57
100
14.45
77.8
4.12
22.2
—
0
4.04
21.8
4.74
25.5
-0.62
-3.3
-0.35
-1.9
0.02
0.1
-0.95
-5.1
0.06
0.3
-1.26
-6.8
-63
0.02
17.77
100
14.05
79.1
3.72
20.9
—
0
4.8
27
4.8
27
-1.08
-6.08
-0.21
-1.2
0.03
0.2
-1.26
-7.09
0.03
0.2
-1.52
-8.6
-76
0.02
17.81
100
14.06
78.9
3.75
21.1
—
0
3.82
21.4
3.82
21.4
-0.07
-0.4
-0.14
-0.8
0.02
0.1
-0.19
-1.07
0.04
0.2
-0.46
-2.6
-46
0.01
15.89
100
12.32
77.5
3.56
22.4
—
0
3.33
21
3.33
21
0.23
1.4
-0.16
-1.007
0.07
0.4
0.14
0.9
0.08
0.5
-0.15
-0.9
-15
0.01
16.45
100
13.01
79.1
3.44
20.9
—
0
3.27
19.9
3.28
19.9
0.16
1
-0.25
-1.5
0.37
2.2
0.28
1.7
0.01
0.06
0.05
0.3
5
0.01
13.22
100
10.56
79.9
2.67
20.2
—
0
3.5
26.5
3.5
26.5
-0.84
-6.4
-3.12
-23.6
0.07
0.5
-3.88
-29.3
—
0
-3.91
-29.6
-391
0.01
12.8
100
10.48
81.9
2.32
18.1
—
0
3.49
27.3
3.49
27.3
-1.17
-9.1
-0.3
-2.3
-0.15
-1.2
-1.62
-12.7
0.01
0.08
-1.65
-12.9
-165
0.01
15.47
100
12.13
78.4
3.34
21.6
—
0
2.22
14.4
2.22
14.4
1.12
7.2
-0.81
-5.2
-0.33
-2.1
-0.02
-0.1
—
0
-0.05
-0.3
-5
0.01
16.41
100
13.46
82
2.95
18
—
0
2.47
15.1
2.47
15.1
0.48
2.9
-0.44
-2.7
-0.12
-0.7
-0.08
-0.5
0.02
0.1
-0.12
-0.7
-12
0.01