eMagin Statements
EM
Data from eMagin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
28 Sep, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
eMagin Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.955
-24.9 %
100
5.462
110.2
-0.507
-134.4 %
-10.2
1.638
33.1
9.021
182.1
10.659
165.9 %
215.1
-11.166
-340.6 %
-225.3
-0.254
-5.1
0.25
5
-11.17
-326.2 %
-225.4
—
0
-11.17
-326.2 %
-225.4
-0.135
83.027
6.595
-21.4 %
100
5.121
77.6
1.474
-56.8 %
22.4
1.203
18.2
2.805
42.5
4.008
22.2 %
60.8
-2.534
-2034.4 %
-38.4
-0.207
-3.1
0.12
1.8
-2.621
-424.4 %
-39.7
—
0
-2.621
-424.4 %
-39.7
-0.032
81.993
8.393
10.1 %
100
4.982
59.4
3.411
19.5 %
40.6
1.199
14.3
2.081
24.8
3.28
10.7 %
39.1
0.131
220.2 %
1.6
-0.275
-3.3
0.952
11.3
0.808
341.9 %
9.6
—
0
0.808
341.9 %
9.6
0.01
79.023
7.621
6.5 %
100
4.766
62.5
2.855
82 %
37.5
1.236
16.2
1.728
22.7
2.964
-11.8 %
38.9
-0.109
93.9 %
-1.4
-0.247
-3.2
0.022
0.3
-0.334
76.8 %
-4.4
—
0
-0.334
76.8 %
-4.4
-0.004
76.752
7.159
-2.7 %
100
5.59
78.1
1.569
-37 %
21.9
1.457
20.4
1.904
26.6
3.361
-8 %
46.9
-1.792
-53.8 %
-25.03
0.001
0.01
0.351
4.9
-1.44
-951.1 %
-20.1
—
0
-1.44
-951.1 %
-20.1
-0.019
73.895
7.358
2 %
100
4.869
66.2
2.489
41.8 %
33.8
1.484
20.2
2.17
29.5
3.654
3.2 %
49.7
-1.165
34.7 %
-15.8
0.932
12.7
0.096
1.3
-0.137
-112 %
-1.9
—
0
-0.137
-112 %
-1.9
-0.002
72.836
7.212
24.7 %
100
5.457
75.7
1.755
214 %
24.3
1.677
23.3
1.862
25.8
3.539
-8.6 %
49.1
-1.784
46.2 %
-24.7
2.846
39.5
0.082
1.1
1.144
-12.4 %
15.9
—
0
1.144
10.2 %
15.9
0.016
72.57
5.782
-55.7 %
100
5.223
90.3
0.559
-75.5 %
9.7
1.669
28.9
2.203
38.1
3.872
-45.8 %
67
-3.313
31.9 %
-57.3
4.532
78.4
0.087
1.5
1.306
117.1 %
22.6
—
0
1.038
114 %
18
0.014
73.862
13.052
92.7 %
100
10.773
82.5
2.279
33.4 %
17.5
3.63
27.8
3.514
26.9
7.144
94.9 %
54.7
-4.865
-148.5 %
-37.3
-4.981
-38.2
0.227
1.7
-7.656
-3.8 %
-58.7
—
0
-7.388
-0.1 %
-56.6
-0.102
72.769
6.773
-11.8 %
100
5.065
74.8
1.708
35.2 %
25.2
1.842
27.2
1.824
26.9
3.666
0.9 %
54.1
-1.958
17.5 %
-28.9
-7.418
-109.5
0.035
0.5
-7.378
-98.5 %
-108.9
—
0
-7.378
-98.5 %
-108.9
-0.105
70.272
7.682
5.1 %
100
6.419
83.6
1.263
-25.4 %
16.4
—
0
2.233
29.1
3.635
2.2 %
47.3
-2.372
-27.1 %
-30.9
-1.382
-18
0.037
0.5
-3.717
-5.3 %
-48.4
—
0
-3.717
-5.3 %
-48.4
-0.047
78.478
7.311
-5.1 %
100
5.619
76.9
1.692
-14.4 %
23.1
1.734
23.7
1.824
24.9
3.558
7.5 %
48.7
-1.866
-39.8 %
-25.5
-1.813
-24.8
0.148
2
-3.531
-24.7 %
-48.3
—
0
-3.531
-24.7 %
-48.3
-0.061
57.736
7.7
14.4 %
100
5.724
74.3
1.976
37.8 %
25.7
1.599
20.8
1.712
22.2
3.311
19.2 %
43
-1.335
0.7 %
-17.3
-1.499
-19.5
0.003
0.04
-2.831
-106.8 %
-36.8
—
0
-2.831
-106.8 %
-36.8
-0.05
56.755
6.731
-8.2 %
100
5.297
78.7
1.434
-46.4 %
21.3
0.98
14.6
1.798
26.7
2.778
-0.8 %
41.3
-1.344
-975.2 %
-20
-0.037
-0.5
0.012
0.2
-1.369
-564.6 %
-20.3
—
0
-1.369
-564.6 %
-20.3
-0.027
51.639
7.334
-7.4 %
100
4.658
63.5
2.676
7.4 %
36.5
1.105
15.1
1.696
23.1
2.801
-2.9 %
38.2
-0.125
68.3 %
-1.7
-0.081
-1.1
—
0
-0.206
34.6 %
-2.8
—
0
-0.206
34.6 %
-2.8
-0.004
49.374
7.919
47.7 %
100
5.428
68.5
2.491
1007.1 %
31.5
1.046
13.2
1.839
23.2
2.885
-6.2 %
36.4
-0.394
86.2 %
-5
0.079
1
—
0
-0.315
86.5 %
-4
—
0
-0.315
86.5 %
-4
-0.006
49.174
5.361
-12.3 %
100
5.136
95.8
0.225
-83.2 %
4.2
1.3
24.2
1.777
33.1
3.077
-13 %
57.4
-2.852
-29.6 %
-53.2
0.515
9.6
—
0
-2.337
-62.4 %
-43.6
—
0
-2.337
-62.4 %
-43.6
-0.048
48.818
6.112
12.5 %
100
4.776
78.1
1.336
383.7 %
21.9
1.597
26.1
1.939
31.7
3.536
-5.4 %
57.9
-2.2
47.7 %
-36
0.761
12.5
—
0
-1.439
41.5 %
-23.5
—
0
-1.439
41.5 %
-23.5
-0.032
45.161
5.435
-20.9 %
100
5.906
108.7
-0.471
-119.8 %
-8.7
1.753
32.3
1.985
36.5
3.738
3 %
68.8
-4.209
-236.7 %
-77.4
1.75
32.2
—
0
-2.459
-4003.2 %
-45.2
—
0
-2.459
-4653.7 %
-45.2
-0.054
45.169
6.867
-2.9 %
100
4.488
65.4
2.379
-15 %
34.6
1.59
23.2
2.039
29.7
3.629
-43.6 %
52.8
-1.25
65.8 %
-18.2
1.312
19.1
0.001
0.01
0.063
101.2 %
0.9
—
0
0.054
101.1 %
0.8
0.001
45.265
7.07
2.9 %
100
4.27
60.4
2.8
41.4 %
39.6
1.72
24.3
2.03
28.7
6.44
41.9 %
91.1
-3.65
-42.6 %
-51.6
-1.4
-19.8
-0.02
-0.3
-5.07
-143.8 %
-71.7
—
0
-5.06
-143.3 %
-71.6
-0.11
47.57
6.87
7 %
100
4.89
71.2
1.98
11.2 %
28.8
1.63
23.7
2.91
42.4
4.54
30.1 %
66.1
-2.56
-49.7 %
-37.3
0.46
6.7
0.02
0.3
-2.08
-184.9 %
-30.3
—
0
-2.08
-300 %
-30.3
-0.05
42.26
6.42
50 %
4.64
1.78
535.7 %
1.39
2.1
3.49
7.7 %
-1.71
42.2 %
0.98
—
-0.73
75.6 %
-0.21
-0.52
82.6 %
-0.01
35
4.28
-18.6 %
4
0.28
-77.6 %
1.27
1.97
3.24
-2.7 %
-2.96
-42.3 %
-0.03
—
-2.99
-31.7 %
—
-2.99
-31.7 %
-0.09
34.97
5.26
-13.3 %
4.01
1.25
-31.3 %
1.18
2.15
3.33
-12.4 %
-2.08
-5.1 %
-0.19
—
-2.27
-13.5 %
—
-2.27
-13.5 %
-0.07
33.02
6.07
33.1 %
4.25
1.82
271.4 %
1.33
2.46
3.8
-10.8 %
-1.98
47.5 %
-0.04
0.02
-2
42.4 %
—
-2
42.4 %
-0.06
31.63
4.56
5.8 %
4.07
0.49
-61.7 %
1.89
2.37
4.26
14.8 %
-3.77
-55.1 %
—
0.31
-3.47
-42.8 %
—
-3.47
-42.8 %
-0.11
31.62
4.31
-22.1 %
3.02
1.28
-4.5 %
1.67
2.04
3.71
6.3 %
-2.43
-12.5 %
-0.01
—
-2.43
-12.5 %
—
-2.43
-12.5 %
-0.08
30.29
5.53
-21 %
4.2
1.34
-59.9 %
1.5
1.99
3.49
5.4 %
-2.16
-10900 %
-0.01
—
-2.16
-21700 %
—
-2.16
-21700 %
-0.07
29.39
7
4.3 %
3.67
3.34
271.1 %
1.3
2.01
3.31
10 %
0.02
101 %
-0.01
—
0.01
100.5 %
—
0.01
100.5 %
—
29.64
6.71
24 %
5.81
0.9
-18.9 %
1.09
1.91
3.01
-9.6 %
-2.1
5.8 %
-0.01
-0.01
-2.13
4.5 %
—
-2.13
4.5 %
-0.08
25.71
5.41
-23 %
4.3
1.11
-57.5 %
1.15
2.18
3.33
25.2 %
-2.23
-3616.7 %
-0.01
0.01
-2.23
-3085.7 %
—
-2.23
-22400 %
-0.09
25.29
7.03
17.4 %
4.43
2.61
10.6 %
0.85
1.82
2.66
31 %
-0.06
-118.2 %
-0.01
0.01
-0.07
-121.9 %
—
0.01
-96 %
—
24.97
5.99
-10.9 %
3.63
2.36
53.2 %
0.99
1.05
2.03
-34.5 %
0.33
121.2 %
-0.01
—
0.32
120.5 %
—
0.25
116 %
0.01
25.75
6.72
17.9 %
5.18
1.54
-12 %
0.85
2.26
3.1
11.5 %
-1.56
-51.5 %
—
—
-1.56
-50 %
—
-1.56
-50 %
-0.06
24.94
5.7
-18.8 %
3.95
1.75
-19.4 %
0.96
1.82
2.78
-13.4 %
-1.03
1 %
-0.01
0.01
-1.04
1 %
—
-1.04
1 %
-0.04
24.84
7.02
11.8 %
4.85
2.17
12.4 %
1.28
1.93
3.21
-9.3 %
-1.04
35.4 %
-0.01
0.01
-1.05
35.2 %
—
-1.05
35.2 %
-0.04
23.94
6.28
2.4 %
4.35
1.93
3116.7 %
1.43
2.12
3.54
4.4 %
-1.61
51.7 %
-0.01
0.01
-1.62
51.2 %
—
-1.62
81.4 %
-0.07
23.78
6.13
-3.2 %
6.07
0.06
-97.3 %
1.14
2.25
3.39
3.4 %
-3.33
-214.2 %
—
0.01
-3.32
-213.2 %
5.38
-8.71
-91 %
-0.37
23.73
6.33
-10 %
4.1
2.23
-6.7 %
1.24
2.04
3.28
-7.1 %
-1.06
7 %
-0.01
0.01
-1.06
6.2 %
3.5
-4.56
-351.5 %
-0.19
23.72
7.03
-17.3 %
4.64
2.39
-36.3 %
1.45
2.08
3.53
2.9 %
-1.14
-456.3 %
-0.01
0.02
-1.13
-442.4 %
-0.12
-1.01
-731.2 %
-0.04
23.59
8.5
2 %
4.75
3.75
-8.5 %
1.19
2.24
3.43
6.2 %
0.32
-63.6 %
-0.01
0.01
0.33
-62.5 %
0.12
0.16
-86.1 %
0.01
25.33
8.33
—
4.22
4.1
—
1.17
2.06
3.23
—
0.88
—
-0.01
0.01
0.88
—
-0.91
1.15
—
0.042
27.46