Inuvo Statements
IN
Inuvo Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
18.209
100
2.906
16
15.303
84
—
0
17.002
93.4
17.002
93.4
-1.699
-9.3
-0.042
-0.2
—
0
-1.742
-9.6
0.005
0.03
-1.747
-9.6
-0.012
140.12
17.024
100
2.099
12.3
14.925
87.7
—
0
17.016
100
17.016
100
-2.091
-12.3
-0.02
-0.1
—
0
-2.112
-12.4
—
0
-2.112
-12.4
-0.015
138.79
20.842
100
2.644
12.7
18.199
87.3
—
0
20.626
99
20.626
99
-2.427
-11.6
0.008
0.04
—
0
-2.419
-11.6
-0.018
-0.09
-2.401
-11.5
-0.017
138.08
24.57
100
2.27
9.2
22.3
90.8
—
0
23.49
95.6
23.49
95.6
-1.19
-4.8
0.02
0.08
—
0
-1.17
-4.8
—
0
-1.17
-4.8
-0.01
127.38
16.65
100
2.37
14.2
14.28
85.8
—
0
17.62
105.8
17.62
105.8
-3.34
-20.06
-0.04
-0.2
—
0
-3.38
-20.3
—
0
-3.38
-20.3
-0.03
127.25
11.85
100
3.19
26.9
8.66
73.1
—
0
12.09
102
12.09
102
-3.44
-29.03
-0.02
-0.2
0.01
0.08
-3.44
-29.03
—
0
-3.44
-29.03
-0.03
120.97
17.27
100
5.53
32
11.74
68
—
0
15.68
90.8
15.67
90.7
-3.93
-22.8
-0.01
-0.06
-0.03
-0.2
-3.98
-23.05
—
0
-3.98
-23.05
-0.03
122.79
17.07
100
6.78
39.7
10.29
60.3
—
0
14.06
82.4
14.07
82.4
-3.77
-22.09
-0.01
-0.06
-0.02
-0.1
-3.81
-22.3
—
0
-3.81
-22.3
-0.03
120
22.65
100
9.27
40.9
13.38
59.1
—
0
16.22
71.6
16.22
71.6
-2.84
-12.5
—
0
-0.4
-1.8
-3.23
-14.3
—
0
-3.23
-14.3
-0.03
119.83
18.61
100
8.66
46.5
9.95
53.5
—
0
12.05
64.8
12.06
64.8
-2.11
-11.3
—
0
0.02
0.1
-2.09
-11.2
—
0
-2.09
-11.2
-0.02
119.28
19.74
100
8.46
42.9
11.28
57.1
—
0
12.31
62.4
12.31
62.4
-1.03
-5.2
-0.05
-0.3
-0.16
-0.8
-1.24
-6.3
—
0
-1.24
-6.3
-0.01
118.76
16.84
100
3.76
22.3
13.08
77.7
—
0
14.83
88.1
14.83
88.1
-1.74
-10.3
-0.01
-0.06
-0.08
-0.5
-1.83
-10.9
—
0
-1.83
-10.9
-0.02
116.65
12.64
100
2.26
17.9
10.37
82
—
0
12.77
101
12.77
101
-2.4
-19
-0.01
-0.08
0.02
0.2
-2.38
-18.8
—
0
-2.38
-18.8
-0.02
116.5
10.62
100
1.44
13.6
9.17
86.3
—
0
11.77
110.8
11.77
110.8
-2.59
-24.4
-0.02
-0.2
0.47
4.4
-2.15
-20.2
—
0
-2.15
-20.2
-0.02
114.43
12.9
100
2.14
16.6
10.76
83.4
—
0
12.61
97.8
12.61
97.8
-1.85
-14.3
—
0
1.13
8.8
-0.71
-5.5
—
0
-0.71
-5.5
-0.01
97.94
9.21
100
1.65
17.9
7.57
82.2
—
0
10
108.6
10
108.6
-2.43
-26.4
-0.03
-0.3
0.05
0.5
-2.41
-26.2
—
0
-2.41
-26.2
-0.03
92.11
7.59
100
1.07
14.1
6.52
85.9
—
0
7.76
102.2
7.76
102.2
-1.24
-16.3
-0.07
-0.9
-0.05
-0.7
-1.36
-17.9
—
0
-1.36
-17.9
-0.02
66.02
14.93
100
3.44
23
11.49
77
—
0
14.03
94
14.03
94
-2.53
-16.9
-0.15
-1.005
-0.14
-0.9
-2.83
-19
—
0
-2.83
-19
-0.05
53.64
18.22
100
5.39
29.6
12.83
70.4
—
0
14.15
77.7
14.15
77.7
-1.31
-7.2
0.03
0.2
3.39
18.6
-1.19
-6.5
-0.33
-1.8
-0.86
-4.7
-0.02
43.83
13.79
100
4.96
36
8.83
64
—
0
11.21
81.3
11.2
81.2
-2.37
-17.2
-0.14
-1.02
0.01
0.07
0.79
5.7
—
0
0.79
5.7
0.02
51.02
14.05
100
5.67
40.4
8.37
59.6
—
0
10.48
74.6
10.48
74.6
-2.1
-14.9
0.15
1.1
—
0
-1.95
-13.9
—
0
-1.95
-13.9
-0.06
32.57
15.46
100
6.68
43.2
8.78
56.8
—
0
10.73
69.4
10.73
69.4
-1.95
-12.6
-0.52
-3.4
—
0
-2.46
-15.9
—
0
-2.46
-15.9
-0.08
32.4
17.02
100
7.96
46.8
9.06
53.2
—
0
11.14
65.5
11.13
65.4
-2.08
-12.2
-0.12
-0.7
—
0
-2.2
-12.9
0.01
0.06
-2.21
-13
-0.07
32.46
16.81
100
6.2
36.9
10.61
63.1
—
0
11.95
71.1
11.95
71.1
-1.34
-8
-0.1
-0.6
—
0
-1.44
-8.6
—
0
-1.44
-8.6
-0.04
32.32
19
100
6.99
36.8
12.01
63.2
—
0
12.75
67.1
12.75
67.1
-0.74
-3.9
-0.09
-0.5
—
0
-0.83
-4.4
—
0
-0.83
-4.4
-0.03
30.61
20.5
100
8.78
42.8
11.73
57.2
—
0
13.04
63.6
13.04
63.6
-1.31
-6.4
-0.1
-0.5
—
0
-1.42
-6.9
-0.01
-0.05
-1.41
-6.9
-0.05
28.65
23.76
11.51
12.25
—
12.64
12.63
-0.39
-0.11
—
-0.49
—
1
0.03
28.53
20.31
9.65
10.66
—
11.55
11.55
-0.89
-0.1
—
-0.99
—
-0.99
-0.03
28.55
18.27
7.62
10.65
—
11.96
11.96
-1.31
-0.07
—
-1.38
—
-1.38
-0.05
28.49
17.22
7.89
9.32
—
10.97
10.97
-1.65
-0.04
—
-1.69
—
-1.69
-0.06
27.03
19.67
7.97
11.69
—
11.89
11.9
-0.2
-0.03
—
-0.23
0.06
-0.31
-0.01
24.93
17.49
5.14
12.35
—
12.8
12.8
-0.45
-0.03
—
-0.48
-0.04
-0.26
-0.02
24.69
15.65
3.97
11.68
—
12.28
12.29
-0.61
-0.02
—
-0.63
-0.06
-0.57
-0.02
24.57
18.73
4.29
14.45
—
14.04
14.04
0.4
-0.02
—
0.38
0.01
0.37
0.02
24.57
21.04
4.68
16.35
—
15.62
15.63
0.73
-0.03
—
0.7
0.08
0.62
0.03
24.51
19.25
5.88
13.38
—
12.74
12.74
0.64
-0.02
—
0.61
-0.01
0.65
0.02
24.79
16.73
7.09
9.64
—
9.1
9.11
0.53
-0.04
—
0.49
0.03
0.45
0.02
24.69
13.42
6.07
7.35
—
7.1
7.1
0.25
-0.05
—
0.2
-0.41
0.63
0.03
24.24
15.51
6.17
9.34
—
8.45
8.45
0.89
-0.07
—
0.83
0.08
0.65
0.03
25.02
13.03
5.91
7.12
—
6.65
6.65
0.46
-0.08
—
0.38
—
0.4
0.02
24.14
10.94
4.67
6.28
—
5.81
5.8
0.47
-0.1
—
0.36
—
0.38
0.02
24.05
10.12
3.68
6.44
—
5.77
5.77
0.67
-0.1
—
0.57
-0.08
0.67
0.03
23.48
11.43
6.16
5.27
—
5.56
5.56
-0.29
-0.09
—
-0.38
-0.08
-0.25
-0.01
23.29
14.51
8.18
6.33
—
5.71
5.72
0.61
-0.1
—
0.51
-0.08
0.64
0.03
23.45
13.13
6.96
6.17
—
6.08
6.08
0.09
-0.07
—
0.02
-0.08
0.38
—
23.32
15.92
7.48
8.44
—
8.83
8.83
-0.39
-0.11
—
-0.5
-0.08
-0.29
-0.02
23.25
16.24
7.45
8.8
—
9.85
9.85
-1.06
-0.16
—
-1.22
-0.4
-0.86
—
—