Austin Statements
AU
Austin Income Statement
B
M
CAD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.803
0
0.803
0
-0.803
0
0.128
0
—
0
-1.703
0
—
0
-1.703
0
-0.128
13.272
—
100
—
0
—
0
—
0
0.42
0
0.42
0
-0.42
0
0.13
0
—
0
-0.292
0
—
0
-0.292
0
-0.022
13.272
—
100
—
0
—
0
—
0
0.425
0
0.425
0
-0.425
0
0.129
0
—
0
-1.52
0
0
0
-1.52
0
-0.115
13.272
—
100
—
0
—
0
—
0
0.588
0
0.588
0
-0.588
0
0.102
0
—
0
-0.486
0
—
0
-0.486
0
-0.037
13.272
—
100
—
0
—
0
—
0
1.717
0
1.717
0
-1.717
0
0.649
0
—
0
-1.068
0
—
0
-1.068
0
-0.089
11.986
—
100
—
0
—
0
—
0
0.507
0
0.507
0
-0.507
0
1.162
0
—
0
0.654
0
—
0
0.654
0
0.049
13.272
—
100
—
0
—
0
—
0
0.857
0
0.858
0
-0.858
0
0.216
0
—
0
-0.642
0
—
0
-0.642
0
-0.054
11.812
—
100
—
0
—
0
—
0
0.084
0
0.084
0
-0.084
0
-0.107
0
—
0
-0.191
0
—
0
-0.191
0
-0.02
9.517
—
100
—
0
—
0
—
0
0.057
0
0.057
0
-0.057
0
0.036
0
—
0
-0.021
0
—
0
-0.021
0
-0.002
12.782
—
100
—
0
—
0
—
0
0.081
0
0.081
0
-0.081
0
-0.081
0
—
0
-0.162
0
—
0
-0.162
0
-0.013
12.782
—
100
—
0
—
0
—
0
0.109
0
0.11
0
-0.11
0
-0.134
0
—
0
-0.244
0
—
0
-0.244
0
-0.019
12.782
—
100
—
0
—
0
—
0
0.041
0
0.042
0
-0.042
0
0.067
0
—
0
0.026
0
—
0
0.026
0
0.002
12.782