FS

Flexible Solutions International IncNYSE-MKT FSI Stock Report

Last reporting period 30 Jun, 2024

Updated 19 Nov, 2024

Last price

Market cap $B

0.043

Micro

Exchange

XASE - Nyse MKT LLC

View Section: Price ratios

Flexible Statements

FS

Data from Flexible`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Jun, 2024

Next reporting period:

28 Sep, 2024

Report frequency:

Quarterly

Earnings release date:

14 Nov, 2024

Expected release date:

Flexible Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

10.529

14.1 %

100

6.59

62.6

3.939

39.7 %

37.4

0.062

0.6

1.858

17.6

1.921

-4.7 %

18.2

2.019

150.6 %

19.2

-0.028

-0.3

0

1.991

155.1 %

18.9

0.558

5.3

1.29

182.1 %

12.3

0.103

12.481

2024-03-31
%

9.225

-2.1 %

100

6.405

69.4

2.82

2.9 %

30.6

0.127

1.4

1.93

20.9

2.015

33.7 %

22.3

0.806

-34.7 %

8.3

0.058

0.6

0

0.78

-39.7 %

8.5

0.264

2.9

0.457

-74.6 %

5

0.037

12.45

2023-12-31
%

9.425

8.1 %

100

6.684

70.9

2.741

86.2 %

29.1

0.068

0.7

1.439

15.3

1.507

-13.7 %

16

1.234

550.7 %

13.1

0.055

0.6

0

1.294

555.5 %

13.7

-1.007

-10.7

1.8

350.6 %

19.1

0.145

12.436

2023-09-30
%

8.721

-15.6 %

100

7.248

83.1

1.472

-51.5 %

16.9

0.053

0.6

1.693

19.4

1.746

-6 %

20

-0.274

-123.2 %

-3.1

-0.01

-0.1

0

-0.284

-121.1 %

-3.3

0.22

2.5

-0.718

-188.7 %

-8.2

-0.058

12.436

2023-06-30
%

10.331

4.9 %

100

7.292

70.6

3.039

-1.5 %

29.4

0.016

0.2

1.842

17.8

1.858

5.3 %

18

1.181

-10.5 %

11.4

0.168

1.6

0

1.349

6.7 %

13.1

0.354

3.4

0.81

-8.4 %

7.8

0.065

12.52

2023-03-31
%

9.848

-19.3 %

100

6.763

68.7

3.085

2.4 %

31.3

0.021

0.2

1.744

17.7

1.765

7.6 %

17.9

1.32

-3.8 %

13.4

-0.055

-0.6

0

1.264

-11.4 %

12.8

0.3

3

0.884

-67.5 %

9

0.071

12.532

2022-12-31
%

12.207

4.5 %

100

9.194

75.3

3.013

-5.3 %

24.7

0.036

0.3

1.605

13.1

1.64

10.1 %

13.4

1.372

-18.9 %

11.2

0.055

0.5

0

1.428

-14.5 %

11.7

-1.459

-11.9

2.718

145.3 %

22.3

0.219

12.426

2022-09-30
%

11.685

4.7 %

100

8.503

72.8

3.183

-17.6 %

27.2

0.019

0.2

1.471

12.6

1.49

-24 %

12.7

1.693

-10.9 %

14.5

-0.023

-0.2

0

1.67

-29.6 %

14.3

0.349

3

1.108

-33.3 %

9.5

0.089

12.417

2022-06-30
%

11.165

3.5 %

100

7.304

65.4

3.862

1.3 %

34.6

0.027

0.2

1.934

17.3

1.961

38.9 %

17.6

1.901

-20.8 %

17

0.135

1.2

0

2.371

-0.8 %

21.2

0.543

4.9

1.662

8.4 %

14.9

0.133

12.479

2022-03-31
%

10.783

19.3 %

100

6.971

64.6

3.812

70.8 %

35.4

0.018

0.2

1.394

12.9

1.412

-30.1 %

13.1

2.4

1025.6 %

22.3

-0.01

-0.1

0

2.39

921.6 %

22.2

0.712

6.6

1.533

549.9 %

14.2

0.122

12.544

2021-12-31
%

9.042

-1.9 %

100

6.81

75.3

2.232

-36.2 %

24.7

0.066

0.7

1.953

21.6

2.019

64.8 %

22.3

0.213

-90.6 %

2.4

-0.024

-0.3

0

0.234

-90.1 %

2.6

0.528

5.8

-0.341

-129.3 %

-3.8

-0.028

12.328

2021-09-30
%

9.214

8 %

100

5.718

62.1

3.496

18.1 %

37.9

0.016

0.2

1.209

13.1

1.225

4.5 %

13.3

2.271

27 %

24.6

0.099

1.1

0

2.37

23.2 %

25.7

0.865

9.4

1.163

-1.2 %

12.6

0.093

12.545

2021-06-30
%

8.535

11.9 %

100

5.575

65.3

2.96

9.3 %

34.7

0.016

0.2

1.156

13.5

1.172

-7.9 %

13.7

1.788

24.5 %

20.9

0.136

1.6

0

1.924

-9.4 %

22.5

0.479

5.6

1.177

-18.9 %

13.8

0.094

12.51

2021-03-31
%

7.625

6.6 %

100

4.917

64.5

2.708

44 %

35.5

0.018

0.2

1.254

16.4

1.272

-18.8 %

16.7

1.436

357.4 %

18.8

0.149

2

0

2.123

261 %

27.8

0.485

6.4

1.451

50819.2 %

19

0.116

12.518

2020-12-31
%

7.155

-11.8 %

100

5.275

73.7

1.88

-25.2 %

26.3

0

1.542

21.6

1.566

21.8 %

21.9

0.314

-74.5 %

4.4

0.141

2

0

0.588

-55.2 %

8.2

0.543

7.6

-0.003

-100.5 %

-0.04

0

12.244

2020-09-30
%

8.113

5.2 %

100

5.598

69

2.515

3.9 %

31

0.017

0.2

1.268

15.6

1.286

6.8 %

15.8

1.23

1 %

15.2

0.072

0.9

0

1.312

-14 %

16.2

0.37

4.6

0.582

-48.6 %

7.2

0.047

12.306

2020-06-30
%

7.71

-8.5 %

100

5.288

68.6

2.421

-17.9 %

31.4

0.012

0.2

1.192

15.5

1.204

-10.1 %

15.6

1.217

-24.4 %

15.8

0.307

4

0

1.525

-13.7 %

19.8

0.26

3.4

1.133

-10.4 %

14.7

0.092

12.264

2020-03-31
%

8.429

75.8 %

100

5.48

65

2.95

124.6 %

35

0.029

0.3

1.311

15.5

1.339

-7.8 %

15.9

1.61

1262.7 %

19.1

0.156

1.9

0

1.767

881.9 %

21

0.435

5.2

1.265

144.7 %

15

0.103

12.301

2019-12-31
%

4.795

-35.2 %

100

3.481

72.6

1.314

-44.8 %

27.4

0.053

1.1

1.399

29.2

1.452

-0.3 %

30.3

-0.139

-115 %

-2.9

-0.09

-1.9

0

-0.226

-124.7 %

-4.7

-0.6

-12.5

0.517

25.5 %

10.8

0.041

12.756

2019-09-30
%

7.403

9.4 %

100

5.024

67.9

2.379

10.6 %

32.1

0.016

0.2

1.44

19.5

1.456

-13.4 %

19.7

0.924

96.2 %

12.5

-0.008

-0.1

0

0.916

176.5 %

12.4

0.214

2.9

0.412

1585.9 %

5.6

0.034

12.278

2019-06-30
%

6.77

-20.1 %

100

4.618

68.2

2.152

-22.5 %

31.8

0.035

0.5

1.646

24.3

1.681

11.5 %

24.8

0.471

-62.9 %

7

-0.139

-2.06

0

0.331

-74.4 %

4.9

0.15

2.2

-0.028

-102.7 %

-0.4

-0.002

11.77

2019-03-31
%

8.471

49.3 %

100

5.696

67.2

2.776

136.1 %

32.8

0.02

0.2

1.488

17.6

1.508

0 %

17.8

1.268

481.8 %

15

0.026

0.3

0

1.294

2219.1 %

15.3

0.253

3

1.011

596.1 %

11.9

0.086

11.817

2018-12-31
%

5.674

48.7 %

100

4.499

79.3

1.175

22.8 %

20.7

0.049

0.9

1.459

25.7

1.507

42 %

26.6

-0.332

-218.6 %

-5.9

0.271

4.8

0

-0.061

66.6 %

-1.08

0.211

3.7

-0.204

-40.1 %

-3.6

-0.018

11.638

2018-09-30
%

3.817

-7.8 %

100

2.859

74.9

0.958

-37.8 %

25.1

0.033

0.9

1.029

27

1.062

-1.7 %

27.8

-0.104

-122.6 %

-2.7

-0.079

-2.06

0

-0.183

-108 %

-4.8

-0.037

-1

-0.145

-106.8 %

-3.8

-0.013

11.631

2018-06-30
%

4.14

-1.4 %

100

2.6

62.8

1.54

-21.8 %

37.2

0.02

0.5

1.06

25.6

1.08

3.8 %

26.1

0.46

-50.5 %

11.1

0.12

2.9

0

2.29

126.7 %

55.3

0.16

3.9

2.14

205.7 %

51.7

0.18

11.63

2018-03-31
%

4.2

47.9 %

100

2.23

53.1

1.97

95 %

46.9

0.04

1

1

23.8

1.04

-8 %

24.8

0.93

945.5 %

22.1

0.08

1.9

0

1.01

1542.9 %

24

0.3

7.1

0.7

147 %

16.7

0.06

11.85

2017-12-31

2.84

-13.1 %

100

1.82

64.1

1.01

1 %

35.6

0.03

1.1

1.1

38.7

1.13

0.9 %

39.8

-0.11

8.3 %

-3.9

-0.06

-2.1

0

-0.07

85.7 %

-2.5

1.42

50

-1.49

-432.1 %

-52.5

-0.13

11.53

2017-09-30

3.27

-30.7 %

100

2.27

69.4

1

-46.8 %

30.6

0.04

1.2

1.08

33

1.12

1.8 %

34.3

-0.12

-115.2 %

-3.7

-0.06

-1.8

0

-0.49

-219.5 %

-15

-0.21

-6.4

-0.28

-203.7 %

-8.6

-0.02

11.5

2017-06-30

4.72

1.3 %

100

2.84

60.2

1.88

-10 %

39.8

0.02

0.4

1.08

22.9

1.1

7.8 %

23.3

0.79

-26.2 %

16.7

-0.05

-1.06

0

0.41

-88.5 %

8.7

0.14

3

0.27

-91.7 %

5.7

0.02

11.75

2017-03-31

4.66

14.2 %

100

2.57

55.2

2.09

26.7 %

44.8

0.01

0.2

1.01

21.7

1.02

5.2 %

21.9

1.07

57.4 %

23

-0.02

-0.4

0

3.57

432.8 %

76.6

0.32

6.9

3.25

712.5 %

69.7

0.28

11.64

2016-12-31

4.08

30.8 %

100

2.43

59.6

1.65

47.3 %

40.4

0.02

0.5

0.95

23.3

0.97

2.1 %

23.8

0.68

300 %

16.7

-0.02

-0.5

0

0.67

272.2 %

16.4

0.27

6.6

0.4

344.4 %

9.8

0.03

11.69

2016-09-30

3.12

-16.4 %

100

2

64.1

1.12

-43.4 %

35.9

0.01

0.3

0.94

30.1

0.95

-9.5 %

30.4

0.17

-81.7 %

5.4

0

0

0.18

-80.6 %

5.8

0.09

2.9

0.09

-83.9 %

2.9

0.01

11.69

2016-06-30

3.73

-29.8 %

100

1.75

46.9

1.98

-11.6 %

53.1

0.03

0.8

1.02

27.3

1.05

15.4 %

28.2

0.93

-30.1 %

24.9

0

0

0.93

-28.5 %

24.9

0.37

9.9

0.56

-24.3 %

15

0.05

11.58

2016-03-31

5.31

42.4 %

100

3.07

57.8

2.24

52.4 %

42.2

0.04

0.8

0.87

16.4

0.91

-6.2 %

17.1

1.33

166 %

25

-0.03

-0.6

0

1.3

160 %

24.5

0.56

10.5

0.74

68.2 %

13.9

0.06

11.57

2015-12-31

3.73

13 %

100

2.26

60.6

1.47

21.5 %

39.4

0.03

0.8

0.94

25.2

0.97

5.4 %

26

0.5

72.4 %

13.4

0

0

0.5

61.3 %

13.4

0.05

1.3

0.44

83.3 %

11.8

0.03

13.38

2015-09-30

3.3

-15.4 %

100

2.09

63.3

1.21

-25.8 %

36.7

0.03

0.9

0.89

27

0.92

-8.9 %

27.9

0.29

-54 %

8.8

0.02

0.6

0

0.31

-47.5 %

9.4

0.08

2.4

0.24

-25 %

7.3

0.02

13.22

2015-06-30

3.9

-21.4 %

100

2.27

58.2

1.63

-14.2 %

41.8

0.02

0.5

0.99

25.4

1.01

5.2 %

25.9

0.63

-33 %

16.2

-0.02

-0.5

0

0.59

-35.2 %

15.1

0.27

6.9

0.32

-36 %

8.2

0.02

13.43

2015-03-31

4.96

25.3 %

100

3.06

61.7

1.9

72.7 %

38.3

0.02

0.4

0.94

19

0.96

-5 %

19.4

0.94

840 %

19

-0.01

-0.2

0

0.91

600 %

18.3

0.4

8.1

0.5

2600 %

10.1

0.04

13.22

2014-12-31

3.96

2.9 %

100

2.85

72

1.1

-17.3 %

27.8

0.04

1

0.97

24.5

1.01

-11.4 %

25.5

0.1

-47.4 %

2.5

0.03

0.8

0

0.13

-31.6 %

3.3

0.15

3.8

-0.02

-111.1 %

-0.5

13.17

2014-09-30

3.85

-10.3 %

100

2.52

65.5

1.33

-14.2 %

34.5

0.02

0.5

1.11

28.8

1.14

10.7 %

29.6

0.19

-64.2 %

4.9

0

0

0.19

-62 %

4.9

0.01

0.3

0.18

-55 %

4.7

0.01

13.17

2014-06-30

4.29

12.6 %

100

2.73

63.6

1.55

34.8 %

36.1

0.03

0.7

1

23.3

1.03

-20.2 %

24

0.53

478.6 %

12.4

-0.03

-0.7

0

0.5

412.5 %

11.7

0.1

2.3

0.4

350 %

9.3

0.03

13.17

2014-03-31

3.81

11.1 %

100

2.66

69.8

1.15

8.5 %

30.2

0.04

1

1.24

32.5

1.29

-11.6 %

33.9

-0.14

65 %

-3.7

-0.02

-0.5

0

-0.16

36 %

-4.2

0

-0.16

-106.8 %

-4.2

-0.01

13.17

2013-12-31

3.43

15.1 %

100

2.37

69.1

1.06

92.7 %

30.9

0.02

0.6

1.43

41.7

1.46

20.7 %

42.6

-0.4

39.4 %

-11.7

-0.02

-0.6

0.25

7.3

-0.25

63.2 %

-7.3

-2.62

-76.4

2.37

448.5 %

69.1

0.18

13.17

2013-09-30

2.98

100

2.43

81.5

0.55

18.5

0.02

0.7

1.19

39.9

1.21

40.6

-0.66

-22.1

-0.02

-0.7

0

-0.68

-22.8

0

-0.68

-22.8

-0.05

13.17

View Section: Balance Sheet