Gold Statements
GO
Gold Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
20.782
100
24.374
117.3
-3.592
-17.3
0.184
0.9
1.006
4.8
1.332
6.4
-4.924
-23.7
-1.117
-5.4
-4.92
-23.7
-11.278
-54.3
16.456
79.2
-27.734
-133.5
-0.305
91.004
18.702
100
20.871
111.6
-2.169
-11.6
0.899
4.8
1.12
6
2.224
11.9
-4.393
-23.5
-0.041
-0.2
-1.115
-6
-5.908
-31.6
-1.887
-10.09
-4.021
-21.5
-0.045
88.707
21.141
100
23.805
112.6
-2.664
-12.6
0.193
0.9
1.675
7.9
2.245
10.6
-4.909
-23.2
0.226
1.1
0.636
3
-4.126
-19.5
-1.069
-5.06
-3.057
-14.5
-0.034
88.682
20.552
100
24.963
121.5
-4.411
-21.5
1.54
7.5
1.662
8.1
3.622
17.6
-8.033
-39.09
-0.255
-1.2
-1.048
-5.1
-10
-48.7
-2.659
-12.9
-7.341
-35.7
-0.083
88.499
24.807
100
26.976
108.7
-2.169
-8.7
1.045
4.2
2.137
8.6
3.577
14.4
-5.746
-23.2
-0.025
-0.1
-0.407
-1.6
-6.457
-26.03
-1.873
-7.6
-4.584
-18.5
-0.052
88.469
31.228
100
27.299
87.4
3.929
12.6
1.389
4.4
1.79
5.7
3.629
11.6
0.3
1
-0.62
-2
-0.239
-0.8
-1.169
-3.7
-0.134
-0.4
-1.035
-3.3
-0.012
88.406
32.374
100
27.79
85.8
4.584
14.2
1.054
3.3
2.768
8.6
5.702
17.6
-1.118
-3.5
-0.073
-0.2
-1.38
-4.3
-3.639
-11.2
-0.356
-1.1
-3.283
-10.1
-0.037
88.398
23.869
100
26.047
109.1
-2.178
-9.1
1.143
4.8
2.249
9.4
7.222
30.3
-9.4
-39.4
-0.653
-2.7
-0.112
-0.5
-9.947
-41.7
-0.217
-0.9
-9.73
-40.8
-0.11
88.391
37.064
100
29.045
78.4
8.019
21.6
2.837
7.7
2.313
6.2
5.15
13.9
2.869
7.7
-0.115
-0.3
-0.099
-0.3
6.454
17.4
3.781
10.2
2.673
7.2
0.03
88.792
45.417
100
26.094
57.5
19.323
42.5
2.305
5.1
2.673
5.9
4.978
11
14.345
31.6
-0.538
-1.2
-0.3
-0.7
9.37
20.6
5.351
11.8
4.019
8.8
0.045
88.617
38.063
100
25.016
65.7
13.047
34.3
1.226
3.2
0.994
2.6
2.22
5.8
10.827
28.4
-0.129
-0.3
-0.138
-0.4
5.607
14.7
2.918
7.7
2.689
7.1
0.035
77.908
29.029
100
20.784
71.6
8.245
28.4
1.805
6.2
2.385
8.2
4.19
14.4
4.055
14
-0.204
-0.7
0.03
0.1
3.881
13.4
2.352
8.1
1.529
5.3
0.02
74.899
30.836
100
23.956
77.7
6.88
22.3
0.648
2.1
2.331
7.6
2.979
9.7
3.901
12.7
-0.154
-0.5
-0.713
-2.3
3.034
9.8
1.751
5.7
1.283
4.2
0.017
74.988
27.268
100
18.693
68.6
8.575
31.4
1.207
4.4
2.065
7.6
3.272
12
5.303
19.4
-0.134
-0.5
0.448
1.6
5.121
18.8
2.594
9.5
2.527
9.3
0.034
74.762
90.692
100
78.205
86.2
12.487
13.8
—
0
10.632
11.7
13.117
14.5
-0.63
-0.7
0.082
0.09
1.109
1.2
-0.758
-0.8
5.573
6.1
4.359
4.8
0.06
69.903
26.435
100
20.67
78.2
5.765
21.8
1.019
3.9
2.665
10.1
3.684
13.9
2.081
7.9
0.629
2.4
-0.03
-0.1
2.68
10.1
2.931
11.1
5.001
18.9
0.06
71.443
12.521
100
13.821
110.4
-1.3
-10.4
0.135
1.1
2.196
17.5
0.422
3.4
-1.722
-13.8
—
0
—
0
-1.722
-13.8
-1.979
-15.8
-1.812
-14.5
-0.02
69.986
22.149
100
22.021
99.4
0.128
0.6
0.978
4.4
2.275
10.3
3.253
14.7
-3.125
-14.1
-1.478
-6.7
0.013
0.06
-4.59
-20.7
-1.372
-6.2
-3.121
-14.09
-0.049
66.022
24.283
100
16.899
69.6
7.384
30.4
-0.49
-2.02
3.036
12.5
2.546
10.5
4.838
19.9
0.285
1.2
-0.219
-0.9
4.892
20.1
5.018
20.7
0.174
0.7
-0.002
65.721
40.066
100
30.748
76.7
9.318
23.3
1.112
2.8
2.211
5.5
3.323
8.3
5.995
15
-0.03
-0.07
-0.57
-1.4
5.395
13.5
2.417
6
2.978
7.4
0.045
65.797
29.374
100
22.883
77.9
6.491
22.1
0.61
2.1
2.729
9.3
3.339
11.4
3.152
10.7
0.191
0.7
-0.084
-0.3
3.259
11.1
1.461
5
1.798
6.1
0.029
63.067
26.578
100
21.139
79.5
5.439
20.5
1.46
5.5
2.001
7.5
3.461
13
1.978
7.4
-0.007
-0.03
-0.018
-0.07
1.953
7.3
1.071
4
0.882
3.3
0.014
61.142
28.131
100
20.175
71.7
7.956
28.3
0.963
3.4
2.606
9.3
3.569
12.7
4.387
15.6
-0.246
-0.9
-1.505
-5.3
2.632
9.4
1.774
6.3
0.858
3.1
0.015
58.721
24.258
100
20.965
86.4
3.293
13.6
1.304
5.4
2.14
8.8
3.444
14.2
-0.151
-0.6
-0.216
-0.9
0.028
0.1
-0.719
-3
0.062
0.3
-0.781
-3.2
-0.014
57.643
30.77
100
21.25
69.1
9.52
30.9
1.25
4.1
2.23
7.2
3.47
11.3
6.05
19.7
-0.52
-1.7
0.01
0.03
5.54
18
1.78
5.8
3.75
12.2
0.06
58.31
32.15
100
19.23
59.8
12.92
40.2
1.19
3.7
2.35
7.3
3.54
11
9.38
29.2
-0.28
-0.9
0.01
0.03
9.1
28.3
3.65
11.4
5.46
17
0.09
57.91
33.31
18.04
15.27
0.93
2.69
3.61
11.65
0.72
-0.69
11.67
10.04
-5.67
-0.09
56.89
31.12
19.92
11.2
1.46
1.95
3.41
7.79
0.06
—
7.68
3.1
4.58
0.08
57.46
21.39
16.17
5.23
1.14
1.68
2.81
2.42
-0.45
0.05
1.81
0.94
0.86
0.02
57.38
24.34
13.92
10.42
0.82
1.81
2.63
7.78
-0.36
-0.01
7.32
2.94
4.38
0.08
57.99
18.26
17.04
1.22
2.29
3.66
5.94
-4.72
0.51
-1.09
-5.33
-1.72
-3.61
-0.06
55.58
21.37
16
5.36
0.88
2.03
2.91
2.46
-0.17
0.11
2.38
0.79
1.59
0.03
57.6
26.2
13.81
12.39
0.64
1.67
2.31
10.08
0.71
-0.18
10.62
5.01
5.61
0.1
54.67
17.4
13.95
3.45
0.5
2.18
2.68
0.77
0.83
-0.12
1.48
0.68
0.8
0.01
54.27
21.62
16.69
4.93
0.73
2.22
2.95
1.98
-0.65
0.26
1.59
3.93
-2.33
-0.04
54.21
19.44
15
4.44
1.81
2.91
4.72
-0.28
-0.98
0.14
-1.32
-0.85
-0.47
-0.01
54.18
23.27
16.35
6.93
2.89
2.39
5.28
1.64
-0.45
-0.02
1.1
0.29
0.81
0.01
54.18
28.37
14.35
14.02
1.71
2.73
4.44
9.58
-0.39
-0.11
9.08
4.02
5.05
0.09
54.18
29.53
18.46
11.07
1.16
2.71
3.87
7.2
-1.21
0.12
6.11
3.97
2.15
0.04
54.39
21.05
14.21
6.85
2.9
4.36
7.26
-0.42
0.29
-0.06
-0.35
1.11
-1.46
-0.03
54.18
33.67
16.91
16.76
1.6
2.25
3.84
12.92
0.17
0.06
13.15
5.93
7.22
0.13
54.88
31.15
14.97
16.19
1.29
3.01
4.3
11.89
0.5
-0.03
12.36
5.23
7.13
0.13
54.59
27.41
17.71
9.7
1.3
2.94
9.06
0.64
0.44
0.77
1.84
5.94
-4.1
-0.07
55.1
29.41
18.03
11.38
2.06
5.48
13.26
-1.88
-0.55
-0.11
-2.54
-0.71
-1.83
-0.03
53.32
26.66
15.52
11.14
2.81
3.46
11.9
-0.76
-0.23
-0.07
-2.63
-1.26
-1.37
-0.03
53.27
42.31
17.43
24.88
3.3
4.39
12.53
12.35
0.14
—
12.31
4.92
7.39
0.13
55.59
28.4
11.18
17.21
2.54
4.59
10.19
7.02
-1.31
0.36
6.07
-3.1
9.17
0.163
56.17